XML 96 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONVERTIBLE PROMISSORY NOTES (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Mar. 31, 2023
shares
Jan. 31, 2023
USD ($)
$ / shares
Nov. 30, 2022
USD ($)
$ / shares
Oct. 31, 2022
USD ($)
Aug. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
monthlyPayment
$ / shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Proceeds from issuance of convertible promissory note               $ 0 $ 1,250 $ 14,700
Loss on extinguishment of debt               6,300 0 2,054
Aggregate gross sales price               $ 0 $ 4,666 0
New Convertible Promissory Note                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Interest rate   4.00%                
Conversion price (in dollars per share) | $ / shares   $ 0.40                
Unpaid interest converted into shares of common stock | shares 3,134,932                  
Convertible promissory note                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Conversion price (in dollars per share) | $ / shares     $ 0.40              
Unpaid interest converted into shares of common stock | shares 8,628,024                  
Amended and Restated Convertible Promissory Notes                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Loan amount       $ 9,400            
Cash payment premium     12.00% 12.00%            
Extinguishment of debt, change in the fair value percentage     10.00% 10.00%            
Loss on extinguishment of debt                   $ 2,100
Embedded conversion feature       $ 1,600            
Second Amended and Restated Convertible Promissory Notes                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Unamortized discount     $ 20              
Effective interest rate of debt     3.10%              
Private Placement | New Convertible Promissory Note                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Loan amount   $ 1,300                
Aggregate gross sales price   $ 5,000                
Yorkville | Convertible promissory note                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Loan amount             $ 15,000      
Discount on issue (as a percent)             2.00%      
Proceeds from issuance of convertible promissory note             $ 14,700      
Number of periodic payments | monthlyPayment             5      
Periodic payments         $ 3,000 $ 3,000 $ 3,000      
Monthly payment deferral (as a percent)             50.00%      
Number of periodic payments deferral | monthlyPayment             2      
Deferred periodic payment         $ 1,500 $ 1,500        
Interest rate             4.00%      
Conversion price (in dollars per share) | $ / shares             $ 3.75      
Threshold share price for repayment of debt at premium (in dollars per share) | $ / shares             $ 2.25      
Yorkville | Convertible promissory note | Share price greater or equal to $2.25                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Premium on repayment of debt (as a percent)             6.00%      
Yorkville | Convertible promissory note | Share price less than $2.25                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Premium on repayment of debt (as a percent)             4.00%      
Accredited Investors | Convertible promissory note                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Loan amount     $ 3,400              
Management | Convertible promissory note                    
Standby Equity Purchase Agreement & Convertible Promissory Notes [Line Items]                    
Loan amount     $ 1,700