XML 67 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The components of net loss before income tax for continuing operations (comprised of the total of loss before income tax and equity in net loss of investee and equity in net income (loss) of investee, net of tax) for the years ended December 31, 2024, 2023 and 2022 are as follows (in thousands):
Year Ended December 31,
202420232022
Domestic$(72,417)$(73,419)$(86,190)
Foreign— — — 
Total$(72,417)$(73,419)$(86,190)
Schedule of Components of Income Tax Expense (Benefit)
The Company’s income tax benefit for continuing operations for the years ended December 31, 2024, 2023 and 2022 are as follows (in thousands):
Year Ended December 31,
202420232022
Current:
Federal$— $— $— 
State— — — 
Foreign— — — 
Total current income tax benefit
— — — 
Deferred:
Federal— — (256)
State— — — 
Foreign— — — 
Total deferred income tax benefit— — (256)
Income tax benefit$— $— $(256)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation between income tax benefit and the expected tax benefit at the statutory rate for the years ended December 31, 2024, 2023 and 2022 are as follows:
Year Ended December 31,
202420232022
Federal statutory rate21.0 %21.0 %21.0 %
State taxes, net of federal benefit
4.3 %0.4 %3.0 %
Permanent differences(0.1)%0.8 %— %
Non-deductible compensation(14.6)%(1.3)%— %
Change in valuation allowance(17.6)%(15.6)%(24.6)%
Share based liabilities7.0 %(4.5)%— %
Other items— %(0.8)%0.9 %
Effective tax rate— %— %0.3 %
Schedule of Deferred Tax Assets and Liabilities
The significant components of the Company’s deferred tax liabilities, net consist of the following at December 31, 2024 and 2023 (in thousands):
December 31, 2024December 31, 2023
Deferred tax assets:
Net operating losses
$48,552 $37,833 
Share based liabilities— 543 
Accruals and reserves1,082 1,079 
Lease liability
892 206 
Investment in joint venture— 2,075 
Stock compensation337 656 
Interest expense limitation carryforward
5,665 — 
Gross deferred tax assets56,528 42,392 
Valuation allowance(53,705)(40,948)
Deferred tax assets, net2,823 1,444 
Deferred tax liabilities:
Lease right-of-use asset
(880)(182)
Property, plant and equipment(1,943)(1,262)
Gross deferred tax liabilities(2,823)(1,444)
Deferred tax liabilities, net$— $—