XML 90 R60.htm IDEA: XBRL DOCUMENT v3.24.1
DEBT - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 01, 2023
USD ($)
shares
Dec. 01, 2021
USD ($)
shares
Feb. 29, 2024
USD ($)
Mar. 31, 2023
USD ($)
$ / shares
shares
Oct. 31, 2022
USD ($)
tranche
$ / shares
shares
Jul. 31, 2022
USD ($)
tranche
$ / shares
shares
Mar. 19, 2024
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
May 31, 2021
DEBT                    
Principal payments on long-term debt               $ 6,599 $ 0  
Issuance of common stock, net of issuance costs (in shares) | shares 40,764,706       7,481,747          
Fair value of term loan               $ 128,900    
Operating lease, term of lease           8 years       5 years
Warrants issued to lenders (in shares) | shares         2,667,678          
Exercise price of warrants (in dollars per share) | $ / shares         $ 1.93     $ 0.58    
Amortization of debt issuance costs, commitment fees and accretion of debt discount               $ 19,515 11,676  
Capitalized interest costs               2,200 5,300  
Warrant agreement                    
DEBT                    
Proceeds from additional capital raise               5,000    
Warrant agreement | Penny Warrants                    
DEBT                    
Warrants issued to lenders (in shares) | shares       27,759,265            
Exercise price of warrants (in dollars per share) | $ / shares       $ 0.01            
Percentage of common stock on fully diluted equity       10.00%            
Warrant agreement | Dollar Warrants                    
DEBT                    
Warrants issued to lenders (in shares) | shares       13,879,630            
Exercise price of warrants (in dollars per share) | $ / shares       $ 1.00            
Percentage of common stock on fully diluted equity       5.00%            
Delayed Draw Term Loan                    
DEBT                    
Allocated fair value of equity included in the issuance of loan         $ 2,900          
Effective interest rate of debt         25.10%          
Number of tranches | tranche         2          
Number of separate increments | tranche         2          
Percentage of additional shares received on conversion of additional warrants per each tranche         1.875%          
Number of separate sub-tranches | tranche         2          
Delayed Draw Term Loan | First Tranche                    
DEBT                    
Debt instrument face amount, per tranche         $ 7,500          
Delayed Draw Term Loan | Second Tranche                    
DEBT                    
Debt instrument face amount, per tranche         7,500          
First Amendment Term Loan                    
DEBT                    
Amortization of debt issuance costs, commitment fees and accretion of debt discount               21,200 14,200  
Interest expense               19,500 9,300  
Capitalized interest in property, plant and equipment               1,200 2,600  
Capitalized interest costs               500 2,300  
Nautilus Joint Venture                    
DEBT                    
Issuance of common stock, net of issuance costs (in shares) | shares   839,398                
Percentage to outstanding shares   1.50%                
Nautilus Joint Venture | One Term Loan investor, NovaWulf Digital Master Fund, L.P.                    
DEBT                    
Issuance costs   $ 4,000                
Allocated fair value of equity included in the issuance of loan   25,700                
Upfront fee considered as debt discount   29,800                
Term loan                    
DEBT                    
Loan amount   $ 123,500                
Principal payments on long-term debt               6,600    
Fair value of term loan               1,100    
Amount of fair value included in debt discount               4,100    
Effective interest rate of debt   12.90%                
Term loan | Related Party | NovaWolf Digital Master Fund                    
DEBT                    
Loan amount                 2,000  
Term loan | Related Party | NovaWulf Digital Private Fund                    
DEBT                    
Loan amount                 $ 15,700  
Term loan | Related Party | Certain Member of Company Management & Individual From Board of Directors                    
DEBT                    
Loan amount               $ 12,900    
Term loan | Subsequent Events                    
DEBT                    
Principal payments on long-term debt             $ 33,400      
Term loan | Term Sheet | Subsequent Events                    
DEBT                    
Principal payments on long-term debt     $ 40,000              
Term loan | Minimum | Term Sheet                    
DEBT                    
Proceeds from issuance of equity       $ 33,500            
Term loan | Nautilus Joint Venture                    
DEBT                    
Upfront fee   $ 1,200                
Term loan | Nautilus Joint Venture | One Term Loan investor, NovaWulf Digital Master Fund, L.P.                    
DEBT                    
Interest rate   11.50%                
Interest rate in case default   13.50%                
Prepayment incremental amount   $ 5,000                
Prepayment fees after 1st anniversary   3.00%                
Prepayment fees after 2nd anniversary   2.00%                
New Term Facility                    
DEBT                    
Funds drawn at closing           $ 15,000        
Percentage of cash interest           8.50%        
Issuance costs           $ 1,500        
Upfront fee           100        
Additional term loan facility           $ 50,000        
Number of tranches | tranche           3        
Warrants issued to lenders (in shares) | shares           5,787,732        
Exercise price of warrants (in dollars per share) | $ / shares           $ 0.01        
Percentage of outstanding common stock           5.00%        
New Term Facility | Second Tranche                    
DEBT                    
Warrants issued as a percentage of diluted equity           3.75%        
Value of warrants           $ 15,000        
New Term Facility | Third Tranche                    
DEBT                    
Warrants issued as a percentage of diluted equity           4.25%        
Value of warrants           $ 20,000        
New Term Facility | Maximum                    
DEBT                    
Remaining line of credit           $ 35,000        
New Term Facility | Nautilus Joint Venture                    
DEBT                    
Percentage of ownership interest           25.00%        
First Amendment Term Loan                    
DEBT                    
Effective interest rate of debt               13.10%    
Percentage of outstanding common stock           2.00%        
Third-party fees               $ 400    
Fees paid to lenders and the allocated value of the common stock warrants               $ 3,500    
Delayed Draw Term Loan                    
DEBT                    
Percentage of outstanding common stock           3.00%        
Fees paid to lenders and the fair value of the common stock warrants           $ 3,400        
Delayed Draw Term Loan | Delayed Draw Term Loan                    
DEBT                    
Loan amount         $ 15,000          
Fifth Amendment Term Loan                    
DEBT                    
Effective interest rate of debt 17.00%                  
Fees paid to lenders and the allocated value of the common stock warrants $ 16,000