XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 01, 2023
USD ($)
shares
Dec. 01, 2021
USD ($)
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Oct. 31, 2022
USD ($)
tranche
$ / shares
shares
Jul. 31, 2022
USD ($)
tranche
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
May 31, 2021
DEBT                      
Repayment of debt, percent           25.00%   25.00%      
Issuance of stock (in shares) | shares 40,764,706     7,481,747              
Issuance costs           $ 0 $ 38 $ 0 $ 38    
Fair value of term loan           $ 135,100   $ 135,100      
Operating lease, term of lease         8 years           5 years
Warrants issued to lenders (in shares) | shares       2,667,678              
Exercise price of warrants (in dollars per share) | $ / shares       $ 1.93   $ 0.58   $ 0.58      
Amortization of debt issuance costs, commitment fees and accretion of debt discount               $ 14,316 7,468    
Capitalized interest costs           $ 0 $ 1,900 2,200 $ 4,300    
Warrant agreement                      
DEBT                      
Proceeds from additional capital raise               5,000      
Warrant agreement | Penny Warrants                      
DEBT                      
Warrants issued to lenders (in shares) | shares     27,759,265                
Exercise price of warrants (in dollars per share) | $ / shares     $ 0.01                
Percentage of common stock on fully diluted equity     10.00%                
Warrant agreement | Dollar Warrants                      
DEBT                      
Warrants issued to lenders (in shares) | shares     13,879,630                
Exercise price of warrants (in dollars per share) | $ / shares     $ 1.00                
Percentage of common stock on fully diluted equity     5.00%                
Delayed Draw Term Loan                      
DEBT                      
Allocated fair value of equity included in the issuance of loan       $ 2,900              
Effective interest rate of debt       25.10%              
Number of tranches | tranche       2              
Number of separate increments | tranche       2              
Percentage of additional shares received on conversion of additional warrants per each tranche       1.875%              
Number of separate sub-tranches | tranche       2              
Delayed Draw Term Loan | First Tranche                      
DEBT                      
Debt instrument face amount, per tranche       $ 7,500              
Delayed Draw Term Loan | Second Tranche                      
DEBT                      
Debt instrument face amount, per tranche       7,500              
First Amendment Term Loan                      
DEBT                      
Amortization of debt issuance costs, commitment fees and accretion of debt discount           6,000   16,000      
Interest expense           6,000   14,300      
Capitalized interest in property, plant and equipment           0   1,200      
Capitalized interest costs           0          
Nautilus Joint Venture                      
DEBT                      
Issuance of stock (in shares) | shares   839,398                  
Percentage to outstanding shares   1.50%                  
One Term Loan Investor, NovaWulf Digital Master Fund, L.P. | Nautilus Joint Venture                      
DEBT                      
Issuance costs   $ 4,000                  
Allocated fair value of equity included in the issuance of loan   25,700                  
Upfront fee considered as debt discount   29,800                  
Loans Payable                      
DEBT                      
Loan amount   $ 123,500                  
Fair value of term loan           1,100   1,100      
Amount of fair value included in debt discount           $ 4,100   $ 4,100      
Effective interest rate of debt   12.90%                  
Loans Payable | Term Sheet                      
DEBT                      
Repayments of debt     $ 40,000                
Loans Payable | Minimum | Term Sheet                      
DEBT                      
Proceeds from issuance of equity     $ 33,500                
Loans Payable | Nautilus Joint Venture                      
DEBT                      
Upfront fee   $ 1,200                  
Loans Payable | One Term Loan Investor, NovaWulf Digital Master Fund, L.P. | Nautilus Joint Venture                      
DEBT                      
Interest rate   11.50%                  
Interest rate in case default   13.50%                  
Prepayment incremental amount   $ 5,000                  
Prepayment fees after 1st anniversary   3.00%                  
Prepayment fees after 2nd anniversary   2.00%                  
New Term Facility                      
DEBT                      
Funds drawn at closing         $ 15,000            
Percentage of cash interest         8.50%            
Issuance costs         $ 1,500            
Upfront fee         100            
Additional term loan facility         $ 50,000            
Number of tranches | tranche         3            
Warrants issued to lenders (in shares) | shares         5,787,732            
Exercise price of warrants (in dollars per share) | $ / shares         $ 0.01            
Percentage of outstanding common stock         5.00%            
New Term Facility | Corporate Joint Venture                      
DEBT                      
Percentage of ownership interest         25.00%            
New Term Facility | Second Tranche                      
DEBT                      
Warrants issued as a percentage of diluted equity         3.75%            
Value of warrants         $ 15,000            
New Term Facility | Third Tranche                      
DEBT                      
Warrants issued as a percentage of diluted equity         4.25%            
Value of warrants         $ 20,000            
New Term Facility | Maximum                      
DEBT                      
Remaining line of credit         $ 35,000            
First Amendment Term Loan                      
DEBT                      
Effective interest rate of debt           13.10%   13.10%      
Percentage of outstanding common stock         2.00%            
Capitalized interest costs               $ 500      
First Amendment Term Loan | Interest Expense                      
DEBT                      
Third-party fees               400      
Fees paid to lenders and the allocated value of the common stock warrants               3,500      
Delayed Draw Term Loan                      
DEBT                      
Percentage of outstanding common stock         3.00%            
Fees paid to lenders and the fair value of the common stock warrants         $ 3,400            
Delayed Draw Term Loan | Delayed Draw Term Loan                      
DEBT                      
Loan amount       $ 15,000              
Fifth Amendment Term Loan                      
DEBT                      
Effective interest rate of debt 19.70%                    
Fifth Amendment Term Loan | Interest Expense                      
DEBT                      
Fees paid to lenders and the allocated value of the common stock warrants $ 16,000                    
Term loan | NovaWolf Digital Master Fund & NovaWulf digital Private Fund                      
DEBT                      
Loan amount           $ 2,000   $ 2,000   $ 15,700