XML 68 R58.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT - LGSA (Details)
1 Months Ended 8 Months Ended 9 Months Ended
Dec. 01, 2021
USD ($)
shares
Jul. 31, 2022
USD ($)
tranche
$ / shares
shares
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2022
Dec. 31, 2021
USD ($)
May 31, 2021
DEBT              
Debt issuance costs and debt discount, unamortized       $ 22,369,000   $ 28,873,000  
Amortization of debt issuance costs, commitment fees and accretion of debt discount       7,468,000      
Fair value of term loan       122,900,000      
Initial term of lease   8 years         5 years
Capitalized interest costs     $ 0 4,300,000      
Nautilus Joint Venture              
DEBT              
Issuance of stock, net of issuance costs (in shares) | shares 839,398            
Percentage to outstanding shares 1.50%            
One Term Loan investor, NovaWulf Digital Master Fund, L.P.              
DEBT              
Loan amount   $ 13,000,000.0          
Upfront fee $ 15,000,000.0            
One Term Loan investor, NovaWulf Digital Master Fund, L.P. | Nautilus Joint Venture              
DEBT              
Issuance costs 4,000,000.0            
Upfront fee considered as debt discount 29,800,000            
Allocated fair value of equity included in the issuance of loan $ 25,700,000            
Amortization period of debt costs and discount over term of debt 3 years            
Term Loan              
DEBT              
Loan amount $ 123,500,000            
Allocated fair value of equity included in the issuance of loan       4,100,000      
Fair value of term loan       1,100,000      
Amount of fair value included in debt discount       $ 4,100,000      
Effective interest rate of debt       12.90%      
Term Loan | Nautilus Joint Venture              
DEBT              
Upfront fee 1,200,000            
Term Loan | One Term Loan investor, NovaWulf Digital Master Fund, L.P. | Nautilus Joint Venture              
DEBT              
Quarterly periodic payment as a % of the original amount $ 12.5            
Interest rate 11.50%            
Upfront fee percentage 1.00%            
Upfront fee $ 1,200,000            
Interest rate in case default         13.50%    
Prepayment incremental amount $ 5,000,000.0            
Prepayment fees after 1st anniversary 3.00%            
Prepayment fees after 2nd anniversary 2.00%            
New Term Facility              
DEBT              
Upfront fee   125,000          
Issuance costs   $ 1,500,000          
Amortization period of debt costs and discount over term of debt   121 days          
Percentage of cash interest   8.50%          
Percentage of prepayment penalty   3.00%          
Additional term loan facility   $ 50,000,000.0          
Funds drawn at closing   $ 15,000,000.0          
Initial term of lease   8 years         5 years
Exercise price of warrants (in dollars per share) | $ / shares   $ 0.01          
Warrants issued to lenders | shares   5,787,732          
Number of tranches | tranche   3          
Percentage of outstanding common stock   5.00%          
New Term Facility | Nautilus joint venture              
DEBT              
Percentage of ownership interest   25.00%          
New Term Facility | Second Tranche              
DEBT              
Percentage of original principal amount borrowed   12.50%          
Value of warrants   $ 15,000,000.0          
Warrants issued as a percentage of diluted equity   3.75%          
New Term Facility | Third Tranche              
DEBT              
Percentage of original principal amount borrowed   37.50%          
Value of warrants   $ 20,000,000.0          
Warrants issued as a percentage of diluted equity   4.25%          
New Term Facility | Maximum              
DEBT              
Remaining line of credit   $ 35,000,000          
First Amendment Term Loan              
DEBT              
Amortization of debt issuance costs, commitment fees and accretion of debt discount       $ 10,000,000.0      
Effective interest rate of debt       13.10%      
Percentage of outstanding common stock   2.00%          
Interest expense       $ 6,600,000      
Capitalized interest in property, plant and equipment       2,000,000.0      
Capitalized interest costs       1,400,000      
Debt discount and debt issuance costs       22,400,000   $ 28,900,000  
First Amendment Term Loan | Interest Expense.              
DEBT              
Third-party fees       445,000      
Fees paid to lenders and the fair value of the common stock warrants       3,500,000      
Delayed Draw Term Loan              
DEBT              
Percentage of outstanding common stock   3.00%          
Fees paid to lenders and the fair value of the common stock warrants   $ 3,400,000          
Capitalized debt issuance costs       $ 1,700,000