XML 1044 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current Assets:      
Cash and cash equivalents $ 6,208,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,531,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 7,461,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 4,883,000us-gaap_AccountsReceivableNetCurrent 3,641,000us-gaap_AccountsReceivableNetCurrent 3,541,000us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 699,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 532,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 444,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax asset 633,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 633,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 49,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Current assets held for disposition from discontinued retail operations 425,000us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment 503,000us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment 173,000us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
Total current assets 12,848,000us-gaap_AssetsCurrent 13,840,000us-gaap_AssetsCurrent 11,668,000us-gaap_AssetsCurrent
Property and Equipment:      
Property and equipment, net 834,000us-gaap_PropertyPlantAndEquipmentNet 833,000us-gaap_PropertyPlantAndEquipmentNet 979,000us-gaap_PropertyPlantAndEquipmentNet
Other Assets:      
Trademarks and other intangibles, net 97,536,000us-gaap_IntangibleAssetsNetExcludingGoodwill 97,679,000us-gaap_IntangibleAssetsNetExcludingGoodwill 45,308,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 12,371,000us-gaap_Goodwill 12,371,000us-gaap_Goodwill 12,371,000us-gaap_Goodwill
Deferred finance costs, net 595,000us-gaap_DeferredFinanceCostsNoncurrentNet 624,000us-gaap_DeferredFinanceCostsNoncurrentNet 199,000us-gaap_DeferredFinanceCostsNoncurrentNet
Other assets 274,000us-gaap_OtherAssetsNoncurrent 271,000us-gaap_OtherAssetsNoncurrent 334,000us-gaap_OtherAssetsNoncurrent
Long-term assets held for disposition from discontinued retail operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 123,000us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 184,000us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
Total non-current other assets 110,776,000us-gaap_OtherAssets 111,068,000us-gaap_OtherAssets 58,396,000us-gaap_OtherAssets
Total Assets 124,458,000us-gaap_Assets 125,741,000us-gaap_Assets 71,043,000us-gaap_Assets
Current Liabilities:      
Accounts payable and accrued expenses 2,858,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 3,339,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 1,238,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Deferred revenue 264,000us-gaap_OtherDeferredCreditsCurrent 256,000us-gaap_OtherDeferredCreditsCurrent 491,000us-gaap_OtherDeferredCreditsCurrent
Installment obligations in connection with the acquisition of the Ripka Brand 1,290,000us-gaap_LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent 2,190,000us-gaap_LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent 0us-gaap_LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent
Other current liabilities 104,000us-gaap_OtherLiabilitiesCurrent 190,000us-gaap_OtherLiabilitiesCurrent 66,000us-gaap_OtherLiabilitiesCurrent
Current portion of long-term debt 6,615,000us-gaap_LongTermDebtCurrent 5,650,000us-gaap_LongTermDebtCurrent 565,000us-gaap_LongTermDebtCurrent
Current portion of long-term debt, contingent obligations 5,766,000us-gaap_OtherLongTermDebtCurrent 5,766,000us-gaap_OtherLongTermDebtCurrent 0us-gaap_OtherLongTermDebtCurrent
Current liabilities held for disposition from discontinued retail operations 261,000us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 218,000us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 51,000us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 17,158,000us-gaap_LiabilitiesCurrent 17,609,000us-gaap_LiabilitiesCurrent 2,411,000us-gaap_LiabilitiesCurrent
Long-Term Liabilities:      
Long-term debt, less current portion 36,044,000us-gaap_LongTermDebtNoncurrent 39,648,000us-gaap_LongTermDebtNoncurrent 24,161,000us-gaap_LongTermDebtNoncurrent
Deferred tax liabilities 7,714,000us-gaap_DeferredTaxLiabilitiesNoncurrent 8,082,000us-gaap_DeferredTaxLiabilitiesNoncurrent 9,037,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 208,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 178,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 57,000us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
Total long-term liabilities 43,966,000us-gaap_LiabilitiesNoncurrent 47,908,000us-gaap_LiabilitiesNoncurrent 33,255,000us-gaap_LiabilitiesNoncurrent
Total Liabilities 61,124,000us-gaap_Liabilities 65,517,000us-gaap_Liabilities 35,666,000us-gaap_Liabilities
Commitments and Contingencies         
Stockholders' Equity:      
Preferred stock value 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock value 14,000us-gaap_CommonStockValue 14,000us-gaap_CommonStockValue 10,000us-gaap_CommonStockValue
Paid-in capital 60,159,000us-gaap_AdditionalPaidInCapitalCommonStock 56,718,000us-gaap_AdditionalPaidInCapitalCommonStock 30,843,000us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 3,161,000us-gaap_RetainedEarningsAccumulatedDeficit 3,492,000us-gaap_RetainedEarningsAccumulatedDeficit 4,524,000us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity 63,334,000us-gaap_StockholdersEquity 60,224,000us-gaap_StockholdersEquity 35,377,000us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 124,458,000us-gaap_LiabilitiesAndStockholdersEquity $ 125,741,000us-gaap_LiabilitiesAndStockholdersEquity $ 71,043,000us-gaap_LiabilitiesAndStockholdersEquity