XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Condensed Consolidated Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Licensing revenue $ 2,972,000 $ 2,628,000
Design and service fee income 285,000 286,000
Total revenues 3,257,000 2,914,000
Direct licensing costs 69,000 34,000
Net licensing, design and service fee revenue 3,188,000 2,880,000
Operating expenses    
Salaries, benefits and employment taxes 1,565,000 1,226,000
Other design and marketing costs 198,000 154,000
Other general and administrative expenses 604,000 575,000
Stock-based compensation 65,000 28,000
Depreciation and amortization 217,000 209,000
Total operating expenses 2,649,000 2,192,000
Operating income 539,000 688,000
Interest and finance expense    
Interest expense - term loan 276,000 286,000
Other interest and finance charges 242,000 257,000
Total interest and finance expense 518,000 543,000
Income before income taxes 21,000 145,000
Provision (Benefit) for income taxes 8,000 (17,000)
Net income $ 13,000 $ 162,000
Income per share:    
Basic (in dollars per share) $ 0.00 $ 0.03
Diluted (in dollars per share) $ 0.00 $ 0.02
Weighted average number of common shares outstanding:    
Basic (in shares) 7,339,979 5,810,180
Diluted (in shares) 7,922,529 6,553,777