0001104659-23-040082.txt : 20230331 0001104659-23-040082.hdr.sgml : 20230331 20230331142346 ACCESSION NUMBER: 0001104659-23-040082 CONFORMED SUBMISSION TYPE: ABS-15G PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20230331 ITEM INFORMATION: Findings and Conclusions of the Third Party Due Diligence Provider Obtained by the Issuer FILED AS OF DATE: 20230331 DATE AS OF CHANGE: 20230331 ABS RULE: RULE-15GA2 REGISTERED ENTITY: Y ABS ASSET CLASS: Auto loans FILER: COMPANY DATA: COMPANY CONFORMED NAME: WORLD OMNI AUTO RECEIVABLES LLC CENTRAL INDEX KEY: 0001083199 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 522184798 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act SEC FILE NUMBER: 025-02254 FILM NUMBER: 23786638 BUSINESS ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 BUSINESS PHONE: 9544292200 MAIL ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 DEPOSITOR: COMPANY DATA: COMPANY CONFORMED NAME: WORLD OMNI AUTO RECEIVABLES LLC CENTRAL INDEX KEY: 0001083199 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 522184798 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act SEC FILE NUMBER: 333-261470 BUSINESS ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 BUSINESS PHONE: 9544292200 MAIL ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 SECURITIZER: COMPANY DATA: COMPANY CONFORMED NAME: WORLD OMNI AUTO RECEIVABLES LLC CENTRAL INDEX KEY: 0001083199 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 522184798 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act SEC FILE NUMBER: 025-02254 BUSINESS ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 BUSINESS PHONE: 9544292200 MAIL ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 ISSUING ENTITY: COMPANY DATA: COMPANY CONFORMED NAME: World Omni Auto Receivables Trust 2023-B CENTRAL INDEX KEY: 0001969590 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act BUSINESS ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 BUSINESS PHONE: 9544292200 MAIL ADDRESS: STREET 1: 250 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 ABS-15G 1 tm2311093d1_abs15g.htm ABS-15G

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM ABS-15G

 

ASSET-BACKED SECURITIZER REPORT
Pursuant to Section 15G of
the Securities Exchange Act of 1934

 

Check the appropriate box to indicate the filing obligation to which this form is intended to satisfy:

 

___ Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-1) for the reporting period

________ to________

 

Date of Report (Date of earliest event reported) ______________________

 

Commission File Number of securitizer: ____________________

 

Central Index Key Number of securitizer: ___________________

 

 

Name and telephone number, including area code, of the person to

contact in connection with this filing

 

Indicate by check mark whether the securitizer has no activity to report for the initial period pursuant to Rule 15Ga-1(c)(1)  ¨

 

Indicate by check mark whether the securitizer has no activity to report for the quarterly period pursuant to Rule 15Ga-1(c)(2)(i)  ¨

 

Indicate by check mark whether the securitizer has no activity to report for the annual period pursuant to Rule 15Ga-1(c)(2)(ii)  ¨

 

x Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2)

 

Central Index Key Number of depositor:         0001083199    

 

World Omni Auto Receivables Trust 2023-B

(Exact name of issuing entity as specified in its charter)

 

Central Index Key Number of issuing entity (if applicable):      0001969590   

Central Index Key Number of underwriter (if applicable):     Not applicable   

 

Paula Pescaru, Assistant Secretary, (954) 418-5368
Name and telephone number, including area code,
of the person to contact in connection with this filing

 

 

 

 

 

 

PART II: FINDINGS AND CONCLUSIONS OF THIRD-PARTY DUE DILIGENCE REPORTS

 

Item 2.01 Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer

 

The disclosures required by Rule 15Ga-2 (17 CFR 240.15Ga-2) are attached as Exhibit 99.1 to this Form ABS-15G.

 

index of exhibits

 

Exhibit No. Description
   
Exhibit 99.1 Report of Independent Accountants on Applying Agreed-Upon Procedures, dated March 30, 2023.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the reporting entity has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  WORLD OMNI AUTO RECEIVABLES LLC
(Depositor)
   
     
  By: /s/ Ronald J. Virtue
    Name: Ronald J. Virtue
    Title:   Assistant Treasurer

 

Date: March 31, 2023

 

 

 

EX-99.1 2 tm2311093d1_ex99-1.htm REPORT OF INDEPENDENT ACCOUNTANTS ON APPLYING AGREED-UPON PROCEDURES

 

Exhibit 99.1

 

Ernst & Young LLP

One Manhattan West

New York, NY 10001

Tel: +1 212 773 3000

Fax: +1 212 773 6350

ey.com

 

 

Report of Independent Accountants on Applying Agreed-Upon Procedures

 

World Omni Auto Receivables LLC

World Omni Financial Corp.

250 Jim Moran Boulevard

Deerfield Beach, Florida 33442

30 March 2023

 

Re:World Omni Auto Receivables Trust 2023-B (the “Issuing Entity”)
  Asset-Backed Notes, Series 2023-B (the “Notes”)
  Sample Receivable Agreed-Upon Procedures

 

We have performed the procedures enumerated in Attachment A, which were agreed to and acknowledged as appropriate by World Omni Auto Receivables LLC (the “Depositor”), World Omni Financial Corp. (the “Sponsor”), Wells Fargo Securities, LLC (“Wells Fargo Securities”), BofA Securities, Inc. (“BofA Securities”), J.P. Morgan Securities LLC (“J.P. Morgan”) and TD Securities (USA) LLC (“TD Securities,” together with the Depositor, Sponsor, Wells Fargo Securities, BofA Securities and J.P. Morgan, the “Specified Parties”), for the intended purpose of assisting the Specified Parties in evaluating the accuracy of certain information with respect to a pool of fixed rate retail installment sale contracts (the “Receivables”) used to finance new and used automobiles and light-duty trucks relating to the Issuing Entity’s securitization transaction. This report may not be suitable for any other purpose. The procedures performed may not address all of the items of interest to a user of the report and may not meet the needs of all users of the report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The appropriateness of these procedures is solely the responsibility of the Specified Parties identified in this report. No other party acknowledged the appropriateness of the procedures. Consequently, we make no representation regarding the appropriateness of the procedures described in Attachment A, either for the purpose for which this report has been requested or for any other purpose.

 

The procedures performed and our associated findings are included in Attachment A.

 

 

 

 

Page 2 of 4

 

For the purpose of the procedures described in this report, the Sponsor, on behalf of the Depositor, provided us with:

 

a.Electronic data files:

 

i.Labeled “WOR2023-B_Base.txt” and the corresponding record layout and decode information, as applicable (the “Initial Base Data File”), that the Sponsor, on behalf of the Depositor, indicated contains information as of 3 March 2023 (the “Cutoff Date”) relating to certain fixed rate retail installment sale contracts (the “Cutoff Date Base Receivables”),

 

ii.Labeled “WOR2023-B.txt” and the corresponding record layout and decode information, as applicable (the “Initial Upsize Data File,” together with the Initial Base Data File, the “Provided Data Files”), that the Sponsor, on behalf of the Depositor, indicated contains information as of the Cutoff Date relating to certain fixed rate retail installment sale contracts (the “Cutoff Date Upsize Receivables”),

 

iii.Labeled “WOART 2023-B Make and Model Mapping Toyota.xlsx” and the corresponding record layout and decode information, as applicable (the “Vehicle Make and Vehicle Model Mapping File”), that the Sponsor, on behalf of the Depositor, indicated contains information relating to the vehicle make and vehicle model corresponding to each Base Receivable and Upsize Receivable (both as defined in Attachment A) and

 

iv.Labeled “WOART 2023-B.Vehicle_Make_and_Type_Mapping.xls” and the corresponding record layout and decode information, as applicable (the “Manufacturer and Product Segment Mapping File”), that the Sponsor, on behalf of the Depositor, indicated contains information relating to the vehicle manufacturer and product segment corresponding to each Base Receivable and Upsize Receivable,

 

b.Imaged copies of:

 

i.The retail installment sale contract, retail installment sale contract correction notice, address change correction form or other related documents (collectively and as applicable, the “Contract”),

 

ii.Certain printed screen shots and account summary information from the Sponsor’s loan servicing system (the “System Screen Shots”),

 

iii.The certificate of title, electronic title, application for title or other related documents (collectively and as applicable, the “Title”) and

 

iv.The borrower credit application (the “Credit Application,” together with the Contract, System Screen Shots and Title, the “Source Documents”)

 

that the Sponsor, on behalf of the Depositor, indicated relate to each Sample Receivable (as defined in Attachment A),

 

c.Information, assumptions and methodologies (collectively, the “Provided Sample Characteristic Calculation Methodology”), which are shown on Exhibit 1 to Attachment A, that the Sponsor, on behalf of the Depositor, indicated relate to the calculation of the characteristic(s) listed on Exhibit 1 to Attachment A (the “Provided Calculation Sample Characteristic”) for each Base Receivable and Upsize Receivable,

 

d.The list of relevant characteristics (the “Sample Characteristics”) on the Base Data File (as defined in Attachment A), which is shown on Exhibit 2 to Attachment A, and

 

e.Instructions, assumptions and methodologies, which are described in Attachment A.

 

 

 

 

Page 3 of 4

 

For the purpose of the procedures described in this report, certain information contained on the Data Files (as defined in Attachment A) is the “Subject Matter” as of the date of this report.

 

The procedures included in Attachment A were limited to comparing, recalculating or observing, as applicable, certain information that is further described in Attachment A. The Depositor is responsible for the Subject Matter, Provided Data Files, Vehicle Make and Vehicle Model Mapping File, Manufacturer and Product Segment Mapping File, Source Documents, Provided Sample Characteristic Calculation Methodology, Sample Characteristics and the determination of the instructions, assumptions and methodologies that are described herein. We were not requested to perform, and we have not performed, any procedures other than those listed in Attachment A. We have not verified, and we make no representation as to, the accuracy, completeness or reasonableness of the Provided Data Files, Vehicle Make and Vehicle Model Mapping File, Manufacturer and Product Segment Mapping File, Source Documents, Provided Sample Characteristic Calculation Methodology, Adjusted Base Data File, Adjusted Upsize Data File (both as defined in Attachment A) or any other information provided to us, or that we were instructed to obtain, as applicable, by the Sponsor, on behalf of the Depositor, upon which we relied in forming our findings. Accordingly, we make no representation and express no opinion or conclusion as to (a) the existence of the Cutoff Date Base Receivables, Cutoff Date Upsize Receivables, Base Receivables, Upsize Receivables or Receivables (b) questions of legal or tax interpretation or (c) the appropriateness, accuracy, completeness or reasonableness of any instructions, assumptions and methodologies provided to us by the Sponsor, on behalf of the Depositor, that are described in this report. We undertake no responsibility to update this report for events and circumstances occurring after the date hereof.

 

This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants (the “AICPA”). An agreed-upon procedures engagement involves the practitioner performing specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the purpose of the engagement and reporting on findings based on the procedures performed. We were not engaged to, and did not, conduct an examination to express an opinion or a review to express a conclusion in accordance with attestation standards established by the AICPA on any of the items referred to herein. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

 

 

 

 

Page 4 of 4

 

The agreed-upon procedures described in this report were not performed for the purpose of:

 

a.Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or

 

b.Making any findings with respect to:

 

i.Whether the origination of the Receivables conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria, or other requirements,

 

ii.The value of the collateral securing the Receivables,

 

iii.Whether the originator(s) of the Receivables complied with federal, state or local laws or regulations or

 

iv.Any other factor or characteristic of the Receivables that would be material to the likelihood that the issuer of the Notes will pay interest and principal in accordance with applicable terms and conditions.

 

We are required to be independent of the Depositor and to meet our other ethical responsibilities, as applicable for agreed-upon procedures engagements set forth in the Preface: Applicable to All Members and Part 1 – Members in Public Practice of the Code of Professional Conduct established by the AICPA. Independence requirements for agreed-upon procedure engagements are less restrictive than independence requirements for audit and other attestation services.

 

This report is intended solely for the information and use of the Specified Parties and is not intended to be, and should not be, used by anyone other than the Specified Parties. It is not intended to be, and should not be, used by any other person or entity, including investors and rating agencies, who are not identified in the report as Specified Parties but who may have access to this report as required by law or regulation.

 

/s/ Ernst & Young LLP

 

30 March 2023

 

 

 

 

Attachment A
Page 1 of 3

 

Procedures performed and our associated findings

 

1.As instructed by the Sponsor, on behalf of the Depositor, we removed the Cutoff Date Base Receivables from the Initial Base Data File that did not have an ABS ID value of “329,” as shown on the Initial Base Data File.

 

The Initial Base Data File, as adjusted, is hereinafter referred to as the “Adjusted Base Data File” and the Cutoff Date Base Receivables on the Adjusted Base Data File are hereinafter referred to as the “Base Receivables,” which the Sponsor, on behalf of the Depositor, indicated are expected to be representative of the Receivables.

 

2.As instructed by the Sponsor, on behalf of the Depositor, we appended the information for each Base Receivable on the Adjusted Base Data File with the corresponding:

 

a.Vehicle make and vehicle model information, which we determined using the information on the Vehicle Make and Vehicle Model Mapping File,

 

b.Vehicle manufacturer and product segment information, which we determined using the information on the Manufacturer and Product Segment Mapping File, and

 

c.Provided Calculation Sample Characteristic, which we calculated using the Provided Sample Characteristic Calculation Methodology.

 

The Adjusted Base Data File, as adjusted, is hereinafter referred to as the “Base Data File.”

 

3.As instructed by the Sponsor, on behalf of the Depositor, we randomly selected a sample of 135 Base Receivables from the Base Data File (the “Sample Receivables”). For the purpose of this procedure, the Sponsor, on behalf of the Depositor, did not inform us as to the basis for how they determined the number of Sample Receivables or the methodology they instructed us to use to select the Sample Receivables from the Base Data File.

 

For the purpose of the procedures described in this report, the 135 Sample Receivables are referred to as Sample Receivable Numbers 1 through 135.

 

4.For each Sample Receivable, we:

 

a.Compared the Sample Characteristics listed on Exhibit 2 to Attachment A, as shown on the Base Data File, to the corresponding information located in, or to the corresponding information we recalculated using information located in, the Source Documents, subject to the instructions, assumptions and methodologies provided by the Sponsor, on behalf of the Depositor, described in the notes to Exhibit 2 to Attachment A. The Source Document(s) that we were instructed by the Sponsor, on behalf of the Depositor, to use for each Sample Characteristic are shown on Exhibit 2 to Attachment A. All such compared information was found to be in agreement.

 

 

 

 

Attachment A
Page 2 of 3

 

4.(continued)

 

b.Observed that the Contract contained truth-in-lending disclosure information.

 

c.Observed that “World Omni Financial Corp.,” “World Omni Finance Corp.” or “World Omni Financial Group” was the named lien holder or owner, as shown in the Title, or that the lien holder has assigned the vehicle securing the Sample Receivable to “World Omni Financial Corp.,” “World Omni Finance Corp.” or “World Omni Financial Group,” as shown in the Title, subject to the additional instruction(s) provided by the Sponsor, on behalf of the Depositor, described in the succeeding paragraph(s).

 

For the purpose of this procedure, the Sponsor, on behalf of the Depositor, instructed us to ignore differences due to abbreviation, truncation or spelling errors.

 

d.Observed the existence of a Credit Application.

 

5.As instructed by the Sponsor, on behalf of the Depositor, we removed the Cutoff Date Upsize Receivables from the Initial Upsize Data File that did not have an ABS ID value of “329,” as shown on the Initial Upsize Data File.

 

The Initial Upsize Data File, as adjusted, is hereinafter referred to as the “Adjusted Upsize Data File” and the Cutoff Date Upsize Receivables on the Adjusted Upsize Data File are hereinafter referred to as the “Upsize Receivables,” which the Sponsor, on behalf of the Depositor, indicated are expected to be representative of the Receivables.

 

6.As instructed by the Sponsor, on behalf of the Depositor, we appended the information for each Upsize Receivable on the Adjusted Upsize Data File with the corresponding:

 

a.Vehicle make and vehicle model information, which we determined using the information on the Vehicle Make and Vehicle Model Mapping File,

 

b.Vehicle manufacturer and product segment information, which we determined using the information on the Manufacturer and Product Segment Mapping File, and

 

c.Provided Calculation Sample Characteristic, which we calculated using the Provided Sample Characteristic Calculation Methodology,

 

subject to the additional instruction(s) provided by the Sponsor, on behalf of the Depositor, described in the succeeding paragraph(s) of this Item.

 

The Adjusted Upsize Data File, as adjusted, is hereinafter referred to as the “Upsize Data File.” The Base Data File and Upsize Data File are hereinafter collectively referred to as the “Data Files.”

 

 

 

 

Attachment A
Page 3 of 3

 

6.(continued)

 

For the purpose of using the Provided Sample Characteristic Calculation Methodology for this procedure, the Sponsor, on behalf of the Depositor, instructed us to replace any reference:

 

i.To “Adjusted Base Data File” in the Provided Sample Characteristic Calculation Methodology with “Adjusted Upsize Data File” and

 

ii.To “Base Receivable” in the Provided Sample Characteristic Calculation Methodology with “Upsize Receivable.”

 

7.For each fixed rate retail installment sale contract on the Base Data File and Upsize Data File, we compared the Account Number (the “Loan Number”), as shown on the Base Data File, to the corresponding Loan Number, as shown on the Upsize Data File, and noted that:

 

a.7,043 of the Upsize Receivables included on the Upsize Data File were not included on the Base Data File and

 

b.All of the Base Receivables (including the Sample Receivables) were included on both the Base Data File and Upsize Data File.

 

8.For each Sample Receivable, we compared the Sample Characteristics listed on Exhibit 2 to Attachment A, as shown on the Base Data File, to the corresponding information, as shown on the Upsize Data File. All such compared information was found to be in agreement.

 

 

 

 

Exhibit 1 to Attachment A

 

Provided Sample Characteristic Calculation Methodology

 

For the purpose of calculating the Provided Calculation Sample Characteristic for each Base Receivable on the Adjusted Base Data File, the Sponsor, on behalf of the Depositor, instructed us to perform the following calculation(s):

 

Provided Calculation Sample
Characteristic
  Calculation Methodology
     
Adjusted FICO score  

For each Base Receivable with an App Fico Score value greater than “0,” as shown on the Adjusted Base Data File, use the App Fico Score, as shown on the Adjusted Base Data File

 

For each remaining Base Receivable, use the Coapp Fico Score, as shown on the Adjusted Base Data File

 

 

 

 

Exhibit 2 to Attachment A

Page 1 of 4

 

Sample Characteristics and Source Documents

 

Sample Characteristic   Base Data File Field Name   Source Document(s)   Note(s)
             
Loan Number   Account Number   Contract   i.
             
Customer name   Customer Name   Contract   ii.
             
State   State   Contract or System Screen Shots   iii.
             
New/used   New/Used Indicator   Contract   iv.
             
Make   Make   Contract   ii.
             
Model   Model   Contract   ii., v.
             
Model year   Year   Contract    
             
Contract interest rate   Contract Interest Rate   Contract   vi.
             
Original contract amount   Original Contract Amount  

(a) Contract or

(b) Contract and recalculation

  vii., viii.
             
Monthly payment amount   Principal and Interest Payment   Contract   viii.
             
Original term   Original Term of Contract   Contract    
             
First payment date   First Payment Due Date   Contract   ix.
             
Contract date   Contract Date   Contract or System Screen Shots   x.
             
Adjusted FICO score   Adjusted FICO score   System Screen Shots   xi.

 

Notes:
  

i.For identification purposes only.

 

ii.For the purpose of comparing the indicated Sample Characteristics for each Sample Receivable, the Sponsor, on behalf of the Depositor, instructed us to ignore differences due to abbreviation, truncation or spelling errors (and in accordance with any other applicable note(s)).

 

 

 

 

Exhibit 2 to Attachment A

Page 2 of 4

 

Notes: (continued)

 

iii.For the purpose of comparing the state Sample Characteristic for each Sample Receivable (except for Sample Receivable Numbers 1, 6, 8, 35 and 53), the Sponsor, on behalf of the Depositor, instructed us to use the Contract as the Source Document.

 

For the purpose of comparing the state Sample Characteristic for Sample Receivable Numbers 1, 6, 8, 35 and 53, the Sponsor, on behalf of the Depositor, instructed us to use the System Screen Shots as the Source Document.

 

iv.For the purpose of comparing the new/used Sample Characteristic for each Sample Receivable, the Sponsor, on behalf of the Depositor, instructed us to note agreement with a new/used value of “N,” as shown on the Base Data File, if the corresponding new/used value, as shown in the Contract, was “DEMO.”

 

v.For the purpose of comparing the model Sample Characteristic for each Sample Receivable with a model year value of “2017,” “2018” or “2019,” as shown on the Base Data File, the Sponsor, on behalf of the Depositor, instructed us to note agreement if the model value, as shown on the Base Data File, agreed with the corresponding model value, as shown in the Contract, in accordance with the decode table shown below (and in accordance with any other applicable note(s)):

 

Base Data File Value Source Document Value
Yaris iA Scion iA
Corolla iM Scion iM
86 Scion FR-S

 

vi.For the purpose of comparing the contract interest rate Sample Characteristic for each Sample Receivable (except for the Florida/Georgia Dealer Sample Receivables (as defined in the succeeding paragraph(s) of this note)), the Sponsor, on behalf of the Depositor, instructed us to use the annual percentage rate, as shown in the Contract.

 

For the purpose of comparing the contract interest rate Sample Characteristic for each Sample Receivable with a:

 

a.Dealership state value of “FL” or “GA” and

 

b.Loan processing fee (prepaid finance charge) value other than “N/A” or “0.00,”

 

both as shown in the Contract (each, a “Florida/Georgia Dealer Sample Receivable”), the Sponsor, on behalf of the Depositor, instructed us to use the base rate value, as shown in the Contract.

 

 

 

 

Exhibit 2 to Attachment A

Page 3 of 4

 

Notes: (continued)

 

vii.For the purpose of comparing the original contract amount Sample Characteristic for each Sample Receivable (except for the Florida/Georgia Dealer Sample Receivables), the Sponsor, on behalf of the Depositor, instructed us to use the Contract as the Source Document (and in accordance with any other applicable note(s)).

 

For the purpose of comparing the original contract amount Sample Characteristic for each Florida/Georgia Dealer Sample Receivable, the Sponsor, on behalf of the Depositor, instructed us to recalculate the original contract amount by adding the:

 

a.Loan processing fee (prepaid finance charge) to

 

b.Amount financed,

 

both as shown in the Contract (and in accordance with any other applicable note(s)).

 

viii.For the purpose of comparing the indicated Sample Characteristics for each Sample Receivable, the Sponsor, on behalf of the Depositor, instructed us to ignore differences of +/- $1.00 or less (and in accordance with any other applicable note(s)).

 

ix.For the purpose of comparing the first payment date Sample Characteristic for each Sample Receivable, the Sponsor, on behalf of the Depositor, instructed us to note agreement if the first payment date value, as shown on the Base Data File, is the 1st or 2nd of the month following a first payment date that falls on the 29th, 30th or 31st day of the month or on the 28th day of February, as shown in the Contract.

 

x.For the purpose of comparing the contract date Sample Characteristic for each Sample Receivable (except for Sample Receivable Number 20), the Sponsor, on behalf of the Depositor, instructed us to use the Contract as the Source Document.

 

For the purpose of comparing the contract date Sample Characteristic for Sample Receivable Number 20, the Sponsor, on behalf of the Depositor, instructed us to use the System Screen Shots as the Source Document.

 

 

 

 

Exhibit 2 to Attachment A

Page 4 of 4

 

Notes: (continued)

 

xi.For the purpose of comparing the adjusted FICO score Sample Characteristic for each Sample Receivable (except for the Sample Receivables described in the succeeding paragraph(s) of this note), the Sponsor, on behalf of the Depositor, instructed us to note agreement if the adjusted FICO score value, as shown on the Base Data File, agreed to at least one FICO score, as shown in the System Screen Shots. We performed no procedures to reconcile any differences that may exist relating to the information shown in the System Screen Shots.

 

The Sponsor, on behalf of the Depositor, instructed us not to compare the adjusted FICO score Sample Characteristic for any Sample Receivable with an adjusted FICO score value of “0,” as shown on the Base Data File.

 

We performed no procedures to determine the accuracy, completeness or reasonableness of the instructions, assumptions and methodologies provided by the Sponsor, on behalf of the Depositor, described in the notes above.

 

 

 

GRAPHIC 3 tm2311084d1_ex99-1img001.jpg GRAPHIC begin 644 tm2311084d1_ex99-1img001.jpg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end GRAPHIC 4 tm2311084d1_ex99-1img002.jpg GRAPHIC begin 644 tm2311084d1_ex99-1img002.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^BBB@ HH MHH **** "BH)KR"#[\@SZ#DUGS:R>1#'C_:;_"O+Q>;8/":59J_9:O[E^MC6 M%&<]D:_3K4 NX&F6%9 SGL.:Y^:YFG_UDA(].WY5-IG_ "$(OQ_D:^>CQ1[? M$PHT(64I)7>^K[+_ #.GZKRQI-5WN^T4 M,DI]EP/S-8U:].DO??ZO[E=E*+>Q9J.6:*$9D=5^IJDXU*?ILA7TSS^=1#1V M9MTL^3WP,_K7DULPQ<],+AV_.7NK[F[_ )&RIP7QR^[4?-K$:\0H7/J>!6?- M?W,W#2%1Z+Q6HFD6R_>WO]3_ (582RMD^["GXC/\Z\FMEVU+44N$:*_BU6_1)?G M<;QCZ(PTT>X;[S(H^N:N6NF"VF64REF7/ &!TK0HKV,-P_@,/-3C%MK5-M_\ M QEB*DE9L****]TYPHHHH **XSXB^,KKP7I=G=VMK#<-/,8RLI( &TG/'TKS MK_A?&L?] BQ_[Z?_ !II >\45X/_ ,+XUC_H$6/_ 'T_^-=EH7Q&OO$?@S4= M1T^QMVUC3SNELR6VO'URO.>@/XCW%%F!Z-17@_\ POC6/^@18_\ ?3_XUZ5\ M/_&J>--&EGDCCAO;>39-"AR #RK#/."/U!HLP.NHKEO'OC%/!N@B\6-)KN:0 M1P0N2 QZL3CG 'ZD5YA_POC6/^@18_\ ?3_XT68'O%%9'AF^U+4_#]K?:K;1 M6US<+YGDQY^13]W.>XKS+_ (6SXW_Z#?\ Y*P__$5V?PO\>>)? M$7B\6.JZE]HMOL[OL\B-/F&,'*J#WH=P.2^*?A+_ (1GQ.T]M'MT^_)EAP.$ M;^)/P)R/8CTJC\.O%'_"*^+(+F5R+*?]Q%XO"7AFWT\!3OX M#H/84/1 ='1114#"BBB@ HHHH \G^/'_ "+NE_\ 7V?_ $ UX/7O'QX_Y%W2 M_P#K[/\ Z :\'JX["/IC_A4/@O\ Z!&]1^WZ79/#< M["FXS.W!Z\$D=J^5:*+ ?:%?-/Q>@B@^(M[Y2*GF1QNV!U8J,FO4O@K_ ,B M/^ON3^E>8_&/_DHEU_UPB_\ 0:2W&1?"*WAN/B)8^=&K^6DDB;NS!3@_A7TO M7S;\'/\ DHEK_P!<)?\ T&OI*B6X!1114@%%%% !1110!!JJW5M#.JG M($L88 _C5;^P='_Z!-C_ . Z?X5S?Q!U;4-,&C1V-U>0"YNS'+]B@6:5EV$X M52#DY%9_A/QA>EC9:F]SBP'J%O: MV]G%Y5M!%!'G.R) HSZX%0W&E:==2F6XL+6:0\%Y(58G\2*X6U\=75OJ5SIM MK876JWEQJ]];01RW"1A/)5&*@XX3#<9R>#UJ:3XFA[.WELM%FN)38RW]U$TZ MQFWBC=HV.2/F.Y6&!C@9HL!VEOI6G6LHEM["UAD' >.%5(_$"K=5 HNXXI$BN;I80-ZAL%B#T'H#TJA+XQEU+X::AXBT]/LMS%#+M!82! M'4XR#C##T./PI =G17G_ /PL>33=,G_MC2)+:^ACMVCC:X4K,)($5HMI;$A&&&'!![T6 ] HI%)*@L,,1R,YQ12 Q?$/AZV\0?8O.OKNS MFM)3-#):2*CAL$'[RGL:RF\!:1]A:/\ M+4/M9N5OCJ+7(,_F*"H;.,8P2,8 MQBHOB/H>IZKIUE-#G!$Q65] M;VZ0#;ON[")W8J.>^]3CC[E,#M(_ .B0V*QOJ-ZZ%+L>;).A+BY4+(2=O) M(/OSFLZU\&>'M7>YAM-2U6"*SDAL+F-945+B2W1-C,"IW$#:.,9(Z5AZ=X)N MK[6=%^W:(\>A?;K^<6/SJSV9ETLZG. MD=N5'[A6C4+<+S_LA?4 >] &[HWAC1/MUIXBCFU""8WEU?I#=E8R'N $<,I7 M('RC SGGDFLSQ'X BCT>*WT.>9;_ ,F:VW27:Q;X979V#_(=RAVZ #@]:YVV M\"ZCH3^%+:X\/:/I:"U['+-G;CJ>N*ROB/X?U/5X=-N-& M5OM<2!@#VKG=&\#W-YJ>DC5]';^R%GOY8[28@ M_98GV^4C8/7AC[9IDWAG4(98I+_P_<:CIZZCJ#M9Q;2?WA'E2;20".#SVH Z M/3_"6@^)=,N=4M;K4DM=4N?M\2^8%\B<-_K4&.&..^>#VK;L/"-K97NG7CWU M]=7-B)@DD\BMO\W&[=\O;' &,4G@2PNM,\$:597L+0W,,162-NJG<:Z*@ HH MHI %%%% !1110 56N=.LKRXM[BYM()IK9BT#R1AC&3W4GH>!110!9HHHH ** -** "BBB@ HHHH __V0$! end