XML 41 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Intangible Assets, Net
12 Months Ended
Sep. 30, 2024
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets, Net

Note 14. Intangible assets, net

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships and contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

281,683

 

 

$

(246,152

)

 

$

35,531

 

 

$

281,683

 

 

$

(236,143

)

 

$

45,540

 

Industrial

 

 

399,030

 

 

 

(114,391

)

 

 

284,639

 

 

 

378,804

 

 

 

(90,084

)

 

 

288,720

 

Total

 

$

680,713

 

 

$

(360,543

)

 

$

320,170

 

 

$

660,487

 

 

$

(326,227

)

 

$

334,260

 

Intellectual property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Industrial

 

 

3,139

 

 

 

(3,139

)

 

 

 

 

 

3,139

 

 

 

(3,139

)

 

 

 

Total

 

$

3,139

 

 

$

(3,139

)

 

$

 

 

$

3,139

 

 

$

(3,139

)

 

$

 

Process technology:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

44,570

 

 

$

(40,346

)

 

$

4,224

 

 

$

44,570

 

 

$

(39,551

)

 

$

5,019

 

Industrial

 

 

87,257

 

 

 

(35,983

)

 

 

51,274

 

 

 

83,456

 

 

 

(31,709

)

 

 

51,747

 

Total

 

$

131,827

 

 

$

(76,329

)

 

$

55,498

 

 

$

128,026

 

 

$

(71,260

)

 

$

56,766

 

Other intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Industrial

 

 

592

 

 

 

(592

)

 

 

 

 

 

554

 

 

 

(524

)

 

 

30

 

Total

 

$

592

 

 

$

(592

)

 

$

 

 

$

554

 

 

$

(524

)

 

$

30

 

Intangible asset with indefinite life:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Industrial

 

 

64,751

 

 

 

 

 

 

64,751

 

 

 

61,307

 

 

 

 

 

 

61,307

 

Total

 

$

64,751

 

 

$

 

 

$

64,751

 

 

$

61,307

 

 

$

 

 

$

61,307

 

Total intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

326,253

 

 

$

(286,498

)

 

$

39,755

 

 

$

326,253

 

 

$

(275,694

)

 

$

50,559

 

Industrial

 

 

554,769

 

 

 

(154,105

)

 

 

400,664

 

 

 

527,260

 

 

 

(125,456

)

 

 

401,804

 

Consolidated Total

 

$

881,022

 

 

$

(440,603

)

 

$

440,419

 

 

$

853,513

 

 

$

(401,150

)

 

$

452,363

 

Indefinite lived intangible assets

The Woodward L’Orange trade name intangible asset is tested for impairment on an annual basis and more often if an event occurs or circumstances change that indicate the fair value of the Woodward L’Orange intangible asset may be below its carrying amount. The impairment test consists of comparing the fair value of the Woodward L’Orange trade name intangible asset, determined using discounted cash flows based on the relief from royalty method under the income approach, with its carrying amount. If the carrying amount of the Woodward L’Orange trade name intangible asset exceeds its fair value, an impairment loss would be recognized to reduce the carrying amount to its fair value. Woodward has not recognized any impairment charges for this asset.

During the fourth quarter, Woodward completed its annual impairment test of the Woodward L’Orange trade name intangible asset as of July 31, 2024 for the fiscal year ended September 30, 2024. The fair value of the Woodward L’Orange trade name intangible assets was determined using discounted cash flows based on the relief from royalty method under the income approach. This method represents a Level 3 input and incorporates various estimates and assumptions, the most significant being projected revenue growth rates, royalty rates, future tax rates, and the present value, based on an estimated weighted-average cost of capital (or the discount rate) and terminal growth rate, of the forecasted cash flow. Management projects revenue growth rates and cash flows based on Woodward L’Orange’s current operational results, expected performance, and operational strategies over a five year period. These projections are adjusted to reflect current economic conditions and demand for certain products and require considerable management judgment.

The forecasted cash flow used in the July 31, 2024 impairment test was discounted using weighted-average cost of capital assumption of 10.20%. The terminal value of the forecasted cash flow was calculated using the Gordon Growth Model and assumed an annual compound growth rate after five years of 5.07%. These inputs, which are unobservable in the market and are Level 3 inputs, represent management’s best estimate of what market participants would use in determining the present value of the Company’s forecasted cash flows. Changes in these estimates and assumptions can have a significant impact on the fair value of the forecasted cash flow. The results of impairment test performed as of July 31, 2024 indicated the estimated fair value of the Woodward L’Orange trade name intangible asset was in excess of its carrying value, and accordingly, no impairment existed.

Finite-lived intangible assets

Woodward recorded amortization expense associated with intangibles of the following:

 

 

Year Ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Amortization expense

 

$

33,592

 

 

$

37,589

 

 

$

37,609

 

Future amortization expense associated with intangibles is expected to be:

Year Ending September 30:

 

 

 

2025

 

$

28,360

 

2026

 

 

28,350

 

2027

 

 

28,297

 

2028

 

 

27,704

 

2029

 

 

26,375

 

Thereafter

 

 

236,582

 

 

$

375,668