XML 42 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions (Tables)
3 Months Ended 6 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Schedule of Finite-Lived Intangible Assets Acquired, Future Amortization Expense    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending September 30:

 

 

 

 

 

 

2013 (remaining)

 

 

 

 

$

19,436 

2014

 

 

 

 

 

32,860 

2015

 

 

 

 

 

28,770 

2016

 

 

 

 

 

27,063 

2017

 

 

 

 

 

25,319 

Thereafter

 

 

 

 

 

163,767 

 

 

 

 

 

$

297,215 

 

Business Acquisition, Acquiree - Duarte Business [Member]
     
Schedule of the Purchase Price  

 

 

 

 

 

 

Cash paid to Seller

$

198,900 

Less cash acquired

 

(40)

Total preliminary purchase price

$

198,860 

 

 
Schedule of Purchase Price Allocation  

 

 

 

 

 

 

Accounts receivable

$

15,916 

Inventories

 

30,149 

Other current assets

 

10,369 

Property, plant, and equipment

 

14,647 

Goodwill

 

87,719 

Intangible assets

 

79,300 

Other noncurrent assets

 

18,097 

Total assets acquired

 

256,197 

Other current liabilities

 

28,739 

Other noncurrent liabilities

 

28,598 

Total liabilities assumed

 

57,337 

Net assets acquired

$

198,860 

 

 
Schedule of Finite-Lived Intangible Assets Acquired  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Amounts

 

Weighted-Average Useful Life

 

Amortization Method

Customer relationships and contracts

$

67,000 

 

20 

years

 

Straight-line

Process technology

 

4,600 

 

25 

years

 

Straight-line

Backlog

 

7,700 

 

years

 

Accelerated

   Total

$

79,300 

 

 

 

 

 

 

 
Schedule of Finite-Lived Intangible Assets Acquired, Future Amortization Expense  

 

 

 

 

 

 

Year Ending September 30:

 

 

2013 (remaining)

$

4,316 

2014

 

5,588 

2015

 

4,003 

2016

 

3,663 

2017

 

3,663 

Thereafter

 

55,910 

 

$

77,143 

 

 
Schedule of Results of Operations of Acquired Entity Since Acquisition Date    

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

March 31, 2013

 

March 31, 2013

Net sales

$

35,090 

 

$

35,090 

Segment earnings

 

1,312 

 

 

1,312 

 

Schedule of Unaudited Pro Forma Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended March 31, 2013

 

Three-Months Ended March 31, 2012

 

As reported

 

Pro forma

 

As reported

 

Pro forma

Net sales

$

485,513 

 

$

485,513 

 

$

468,793 

 

$

498,168 

Net earnings

 

42,446 

 

 

45,673 

 

 

38,751 

 

 

36,108 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.62 

 

$

0.66 

 

$

0.56 

 

$

0.52 

Diluted earnings per share

 

0.61 

 

 

0.65 

 

 

0.55 

 

 

0.51 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Months Ended March 31, 2013

 

Six-Months Ended March 31, 2012

 

As reported

 

Pro forma

 

As reported

 

Pro forma

Net sales

$

893,852 

 

$

924,252 

 

$

876,689 

 

$

930,182 

Net earnings

 

69,814 

 

 

74,235 

 

 

67,168 

 

 

60,686 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

1.02 

 

$

1.08 

 

$

0.97 

 

$

0.88 

Diluted earnings per share

 

1.00 

 

 

1.06 

 

 

0.95 

 

 

0.86