XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of fair values of the liabilities

Derivative liability at June 30, 2024

 

$41,566

 

Gain on change in fair value of derivative liability

 

 

(26,111

Derivative liability at September 30, 2024

 

$15,455

 

Schedule of Antidilutive Shares

Common stock options

 

 

2,222

 

 

 

-

 

Warrants

 

 

5,114,576

 

 

 

-

 

Total antidilutive securities

 

 

5,116,798

 

 

 

-

 

Schedule of Potential dilutive common shares

 

 

September 30,

 

 

June 30,

 

 

 

2024

 

 

2024

 

Weighted average common shares outstanding

 

 

229,028,045

 

 

 

102,376,772

 

Effect of dilutive securities-when applicable:

 

 

 

 

 

 

 

 

Convertible promissory notes

 

 

30,151,094

 

 

 

39,637,009

 

Preferred stock

 

 

15,282

 

 

 

11,348

 

Common stock options

 

 

-

 

 

 

2,222

 

Warrants

 

 

-

 

 

 

5,114,576

 

Fully diluted earnings per share—adjusted weighted-average shares and assumed conversions

 

 

259,194,421

 

 

 

147,141,927