XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Dec. 31, 2023
DERIVATIVE LIABILITY  
Derivative liabilities valuation assumptions

 

 

Six Months Ended December 31,

 

 

 

2023

 

 

2022

 

Effective exercise price

 

$0.0082

 

 

$0.058

 

Effective market price

 

$0.0169

 

 

$0.081

 

Expected volatility

 

 

268.04%

 

 

256.8%

Risk-free interest

 

 

5.59%

 

 

4.41%

Expected terms

 

60  days

 

 

60 days

 

Expected dividend rate

 

 

0%

 

 

0%
Changes in the derivative liabilities

Derivative liabilities at June 30, 2023

 

$80,707

 

Derivative liability expense

 

 

-

 

Gain on change in fair value of derivative liabilities

 

 

(32,689 )

Derivative liabilities at December 31, 2023

 

$48,018