XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:        
Net loss $ (2,545,643) $ (454,244) $ (4,059,121) $ (778,432)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation     2,589,750 184,735
Amortization of debt discount     168,804 179,106
Warrant exercise expense 0 0 211,411 0
Gain on change in fair value of derivative liability     (855,587) (462,249)
Derivative liability expense 1,059,282 0 1,059,282 61,396
Loss on extinguishment of debt (28,863) 169,060 180,001 267,881
Changes in operating assets and liabilities:        
Accounts payable     86,222 121,907
Accrued interest     53,629 67,475
Accrued compensation     (37,500) 252,000
Net cash used in operating activities     (603,109) (106,181)
Cash flows from financing activities:        
Proceeds from issuance of convertible notes payable     800,000 48,000
Repayment of convertible notes payable     (73,700) 0
Proceeds from notes payable     225,000 0
Advances from (repayments to) officers     (102,340) 39,840
Net cash provided by financing activities     848,960 87,840
Net increase (decrease) in cash     245,849 (18,341)
Cash, beginning of period     30,251 18,668
Cash, end of period $ 276,102 $ 326 276,102 326
Supplemental disclosures of cash flow information:        
Cash paid for interest     40,970 0
Cash paid for income taxes     0 0
Non-cash investing and financing activities:        
Issuance of common stock for conversion of notes payable and accrued interest     $ 93,256 $ 223,679