XML 42 R67.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Details 5) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator:                      
Net income $ 115,935us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (25,237)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 111,852us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 137,524us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (30,314)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 62,685us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 79,864us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 62,325us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 340,074us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 174,560us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 304,442us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Denominator:                      
Weighted average outstanding shares - basic                 48,176us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 50,076us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 52,093us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities:                      
Convertible notes (in shares)                 2,630us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 1,736us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 218us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities
Warrants (in shares)                 1,910us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants 276us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants  
Stock options and employee stock purchase plan (in shares)                 1,439us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1,143us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 969us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Weighted average shares - diluted                 54,155us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,231us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,280us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic                      
Net (loss) income per share-basic (in dollars per share) $ 2.44us-gaap_EarningsPerShareBasic $ (0.53)us-gaap_EarningsPerShareBasic $ 2.35us-gaap_EarningsPerShareBasic $ 2.73us-gaap_EarningsPerShareBasic $ (0.60)us-gaap_EarningsPerShareBasic $ 1.25us-gaap_EarningsPerShareBasic $ 1.60us-gaap_EarningsPerShareBasic $ 1.24us-gaap_EarningsPerShareBasic $ 7.06us-gaap_EarningsPerShareBasic $ 3.49us-gaap_EarningsPerShareBasic $ 5.84us-gaap_EarningsPerShareBasic
Diluted                      
Net (loss) income per share-diluted (in dollars per share) $ 2.17us-gaap_EarningsPerShareDiluted $ (0.53)us-gaap_EarningsPerShareDiluted $ 2.10us-gaap_EarningsPerShareDiluted $ 2.43us-gaap_EarningsPerShareDiluted $ (0.60)us-gaap_EarningsPerShareDiluted $ 1.17us-gaap_EarningsPerShareDiluted $ 1.52us-gaap_EarningsPerShareDiluted $ 1.19us-gaap_EarningsPerShareDiluted $ 6.28us-gaap_EarningsPerShareDiluted $ 3.28us-gaap_EarningsPerShareDiluted $ 5.71us-gaap_EarningsPerShareDiluted
Stock options and warrants excluded from calculation (in shares)                 9,273us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 11,210us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 11,862us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount