XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations
3 Months Ended
Mar. 31, 2014
Business Combinations

3. Business Combinations

CombineNet

On August 30, 2013, the Company acquired all of the outstanding capital stock of CombineNet, Inc. (“CombineNet”), a leading provider of advanced sourcing software. The acquisition of CombineNet expands the Company’s strategic sourcing footprint with an advanced, cloud-based tool that improves procurement decisions for spend categories that are typically beyond the capabilities of traditional eSourcing software.

The purchase price consisted of approximately $26,575 in cash and 820 shares of the Company’s common stock at a fair value of $17,055. The purchase price was subject to an adjustment based on the closing amount of working capital of CombineNet and accordingly as a result of this adjustment, the Company paid an additional $59 in cash and issued approximately 1 shares of common stock at a fair value of $38. The purchase price included $2,465 in cash and 76 shares of common stock that were deposited in escrow to satisfy potential indemnification claims. The acquisition was accounted for under the purchase method of accounting. The operating results of CombineNet are included in the accompanying consolidated financial statements from the date of acquisition.

The purchase consideration consisted of the following:

 

Cash

$

26,634

 

Fair value of common stock

 

17,093

 

Total purchase consideration

 

43,727

 

Cash acquired

 

1,042

 

Net purchase consideration

$

42,685

 

The purchase price was allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Acquired technology, trademarks and the covenant not to compete are amortized on a straight-line basis over their respective estimated useful lives. Acquired customer relationships are amortized over a fifteen-year estimated life in a pattern consistent with which the economic benefit is expected to be realized. The excess of the purchase price over the net tangible and identifiable intangible assets acquired was recorded as goodwill, which is not deductible for tax purposes. This asset is attributed to a trained workforce and buyer-specific value resulting from synergies that are not included in the fair values of assets.

The allocation of the purchase price as of the acquisition date was as follows:

 

 

Estimated
Useful Life

 

 

Estimated
Fair Value

 

Accounts receivable

 

 

 

 

$

2,679

 

Prepaid expenses and other current assets

 

 

 

 

 

334

 

Property and equipment

 

 

 

 

 

464

 

Deferred project costs

 

 

 

 

 

121

 

Deferred tax assets

 

 

 

 

 

5,323

 

Other assets

 

 

 

 

 

30

 

Covenant not to compete

 

2 years

 

 

 

100

 

Trademarks

 

3 years

 

 

 

300

 

Acquired technology

 

7 years

 

 

 

4,100

 

Customer relationships

 

15 years

 

 

 

13,000

 

Goodwill

 

 

 

 

 

28,908

 

Accounts payable

 

 

 

 

 

(98

)

Accrued expenses

 

 

 

 

 

(786

)

Deferred tax liability

 

 

 

 

 

(7,350

)

Deferred revenues

 

 

 

 

 

(4,440

)

Total purchase consideration

 

 

 

 

$

42,685

 

The measurement period for the acquisition purchase accounting was closed December 31, 2013.

The following unaudited pro forma consolidated results of operations for the three months ended March 31, 2013 assume that the CombineNet acquisition occurred at the beginning of 2012. The unaudited pro forma information combines the historical results for the Company with the historical results for CombineNet for the same period. The unaudited pro forma financial information includes amortization of acquired intangible assets of $569 and includes the fair value adjustment for deferred revenue of $16 for the three months ended March 31, 2013.

The following unaudited pro forma information is not intended to be indicative of future operating results.

 

 

Three Months
Ended

March 31,
2013

 

Pro forma revenue

$

24,053

 

Pro forma net loss

$

(750

)

Pro forma net loss per share, basic

$

(0.03

)

Pro forma net loss per share, diluted

$

(0.03

)

Spend Radar

On October 1, 2012, the Company completed the acquisition of substantially all of the assets of Spend Radar LLC (“Spend Radar”), a leading provider of spend analysis solutions. The acquisition of Spend Radar added cloud-based software for cleansing and classifying spend data to drive and measure cost savings to the Company’s existing business automation solutions for spend management.

The purchase price consisted of $8,000 in cash and 113 shares of the Company’s common stock at a fair value of $2,087. The purchase agreement also contained an earnout provision for up to $6,000 in cash and 85 shares of the Company’s common stock based on the successful achievement of certain performance targets and continued employment with the Company from the closing date to December 31, 2013. The performance conditions for Q4 2012 and Q1 2013 were met and the Company paid $2,400 and issued 34 shares of common stock on April 29, 2013. Additionally, the performance conditions for Q2, Q3 and Q4 2013 were met and the Company paid $3,600 on January 31, 2014 and issued 51 shares of common stock on February 3, 2014. The cash earn-out was recognized as compensation expense in the consolidated statement of operations and comprehensive (loss) income in the period in which it was earned. The fair value of the shares under the stock earn-out was recognized as stock-based compensation expense in the consolidated statement of operations and comprehensive (loss) income over the requisite service period of the award. During the three months ended March 31, 2013, the Company recognized compensation expense of $1,200 and stock-based compensation expense of $313 related to this earn-out arrangement.

The acquisition was accounted for under the purchase method of accounting. The operating results of Spend Radar are included in the accompanying consolidated financial statements from the date of acquisition.

The purchase consideration consisted of the following:

 

Cash

$

8,000

 

Fair value of common stock

 

2,087

 

Total purchase consideration

 

10,087

 

Cash acquired

 

259

 

Net purchase consideration

$

9,828

 

The purchase price was allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Acquired technology, trademarks and the covenant not to compete are amortized on a straight-line basis over their respective estimated useful lives. Acquired customer relationships are amortized over a five-year estimated life in a pattern consistent with which the economic benefit is expected to be realized. The excess of the purchase price over the net tangible and identifiable intangible assets acquired was recorded as goodwill, which is deductible for tax purposes. This asset is attributed to a trained workforce and buyer-specific value resulting from synergies that are not included in the fair values of assets.

The allocation of the purchase price as of the acquisition date was as follows:

 

 

Estimated
Useful Life

 

 

Estimated
Fair Value

 

Accounts receivable

 

 

 

 

$

634

 

Prepaid expenses and other current assets

 

 

 

 

 

100

 

Property and equipment

 

 

 

 

 

147

 

Covenant not to compete

 

5 years

 

 

 

203

 

Trademarks

 

5 years

 

 

 

566

 

Acquired technology

 

7 years

 

 

 

2,693

 

Customer relationships

 

5 years

 

 

 

1,338

 

Goodwill

 

 

 

 

 

5,682

 

Accrued expenses

 

 

 

 

 

(305

Deferred revenues

 

 

 

 

 

(1,230

Total purchase consideration

 

 

 

 

$

9,828

 

The measurement period for the acquisition purchase accounting was closed December 31, 2012.

Upside Software

On August 1, 2012, the Company completed the acquisition of substantially all of the assets of Upside Software, Inc. (“Upside”), a privately-owned Canadian corporation that provides contract lifecycle management solutions. The acquisition of Upside added a contract lifecycle management solution, which includes collaborative contract creation and maintenance technology, to the Company’s existing business automation solutions for spend management.

The purchase price consisted of $22,447 in cash. The acquisition was accounted for under the purchase method of accounting. The operating results of Upside are included in the accompanying consolidated financial statements from the date of acquisition.

The purchase price was allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Acquired technology, trademarks and the covenant not to compete are amortized on a straight-line basis over their respective estimated useful lives. Acquired customer relationships are amortized over a ten-year estimated life in a pattern consistent with which the economic benefit is expected to be realized. The excess of the purchase price over the net tangible and identifiable intangible assets acquired was recorded as goodwill which is deductible for tax purposes. This asset is attributed to a trained workforce and buyer-specific value resulting from synergies that are not included in the fair values of assets.

The allocation of the purchase price as of the acquisition date was as follows:

 

 

Estimated
Useful Life

 

 

Estimated
Fair Value

 

Accounts receivable

 

 

 

 

$

2,096

 

Prepaid expenses and other current assets

 

 

 

 

 

230

 

Property and equipment

 

 

 

 

 

478

 

Covenant not to compete

 

5 years

 

 

 

30

 

Trademarks

 

5 years

 

 

 

263

 

Acquired technology

 

7 years

 

 

 

4,064

 

Customer relationships

 

10 years

 

 

 

3,594

 

Goodwill

 

 

 

 

 

15,927

 

Accrued expenses

 

 

 

 

 

(530

Deferred revenues

 

 

 

 

 

(3,705

Total purchase consideration

 

 

 

 

$

22,447

 

The measurement period for the acquisition purchase accounting was closed December 31, 2012.

AECsoft

On December 21, 2010, the Company entered into a Stock Purchase Agreement to acquire all of the issued and outstanding shares of capital stock of AECsoft USA, Inc., a Texas corporation, and AEC Global (Shanghai) Co., Ltd., a Chinese corporation (collectively, “AECsoft”), which together are a leading provider of supplier management and sourcing technology.

The Company completed the acquisition of AECsoft, USA, Inc. on January 1, 2011 and the acquisition of AEC Global (Shanghai) Co., Ltd. on March 31, 2011. The acquisition of AECsoft added comprehensive supplier management, sourcing and compliance reporting to the Company’s existing business automation solutions for spend management.

The total purchase price of $13,795 consisted of $9,256 in cash and 351 shares of the Company’s common stock at a fair value of $4,539. The issuance of 25 of these shares, with an estimated fair value of $300, was subject to successful completion of certain performance targets under an earn-out arrangement with a former shareholder of AECsoft. Additionally, 300 shares of the Company’s common stock were issuable under an earn-out arrangement with the other former shareholders of AECsoft, upon the successful achievement of performance conditions over three fiscal years, including continued employment with the Company. The performance conditions for 2012 and 2011 were met in full, and the Company issued 122 shares of common stock on March 20, 2013 and April 14, 2012, respectively. The performance conditions for 2013 were met in full, and the Company issued 81 shares of common stock on February 5, 2014. The fair value of these shares was recognized as stock-based compensation expense in the consolidated statement of operations and comprehensive (loss) income over the requisite service period of the award. During the three months ended March 31, 2013, the Company recognized stock-based compensation expense of $244 related to this earn-out arrangement.