EX-99.1 3 a04-1989_1ex99d1.htm EX-99.1

EXHIBIT 99.1

 

Team Financial, Inc.

NEWS

 

FOR IMMEDIATE RELEASE

 

For More Information Contact:

 

 

Michael L. Gibson

 

 

President of Investments/CFO

 

 

Team Financial, Inc.

 

 

(913) 294-9667

 

 

mike.gibson@teamfinancialinc.com

 

 

http://www.teamfinancialinc.com

 

Team Financial, Inc. Announces Annual and Quarterly Results

 

PAOLA, Kansas, February 5, 2004 – Team Financial, Inc. (the Company, Nasdaq: TFIN) today announced net income of $683,000, or $0.17 basic and $0.16 diluted income per share, for the three months ended December 31, 2003, a decrease of 29%, compared to $961,000, or $0.24 basic and $0.23 diluted income per share, for the three months ended December 31, 2002.  Net income for the year ended December 31, 2003 was $3,792,000, or $0.93 basic and $0.92 diluted income per share, a decrease of 19%, compared to $4,706,000, or $1.14 basic and $1.13 diluted income per share, for the year ended December 31, 2002.

 

The Company continues to emphasize it focus as a small to mid-sized business lender in the metropolitan areas of Kansas City; Omaha, Nebraska; and Colorado Springs, Colorado.  This continued emphasis generated a $25.2 million, or 13% increase in commercial loans to $216.6 million at December 31, 2003, compared to $191.4 million at December 31, 2002.  This emphasis has resulted in a $52.8 million, or 32% increase in commercial loans from December 31, 2001, and an $93.8 million, or 76% increase in commercial loans from December 31, 2000.  The mix of commercial loans in the Company’s portfolio has increased from 37% at December 31, 2000, to 62% at December 31, 2003.

 

The Company’s sustained emphasis on strengthening its non-interest income resulted in a 42% increase in non-interest income for the year ended December 31, 2003, compared to the year ended December 31, 2002.  Significantly contributing to the increase in non-interest income was the insurance revenue from our insurance agency acquired in December of 2002.

 

“We are pleased with the current progress in integrating our insurance agency acquisition and its accretion to earnings this year,” noted Chairman and Chief Executive Officer, Robert J. Weatherbie.  “We intend to continue to build and diversify our non-interest income by expanding our portfolio of financial services offered to our small to mid-sized business and retail customers.”  “While we have taken many positive steps in executing our plans to strengthen our company for future growth in assets and earnings, we continue to aggressively work on the challenges presented from our non-performing loans as well as the impact our declining net interest margin has had on our current period earnings.”

 

Net interest income decreased 3% for the quarter ended December 31, 2003, and 12% for the year with corresponding declines in net interest margin.  Net interest margin declined to 3.39% for the quarter ended December 31, 2003, compared to 3.43% for the same quarter in 2002.  Net interest margin declined to 3.30% for the year ended December 31, 2003, compared to 3.76% for the year ended December 31, 2002.

 

The Company’s non-performing loans increased $1.5 million to $6.1 million, or 1.74% of total loans at December 31, 2003, compared to $4.6 million or 1.34% of total loans at December 31, 2002.  Non-performing loans decreased to $6.1 million at December 31, 2003, compared to $6.3 million at September 30, 2003, and $7.8 million at June 30, 2003.  Provision for loan losses decreased $217,000 or 32% for the fourth quarter and increased $356,000, or 25% for the year ended December 31, 2003, compared to the same periods in 2002.

 

The Company continues its efforts to control non-interest expense, which decreased 7% for the three months ended December 31, 2003, and decreased 1% for the year ended December 31, 2003, excluding operations of the acquired insurance agency.  With the insurance agency operations included, non-interest expense increased 4% for the quarter and 16% for the year ended December 31, 2003.

 

1



 

Team Financial, Inc. is a financial services company with $649 million in total assets.  It operates in the Kansas City metropolitan area, southeastern Kansas, western Missouri, the Omaha, Nebraska metropolitan area, the Tulsa, Oklahoma metropolitan area, and in Colorado Springs, Colorado.  The Company offers a full range of consumer and corporate banking services, including small business loans, mortgage loans, employee benefit insurance services, property and casualty insurance services, trust services, and investment and brokerage services.  For additional information on Team Financial, Inc., visit its Web site at http://www.teamfinancialinc.com or call 800-880-6262, ext. 2172.

 

This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that are subject to certain risks and uncertainties that could cause actual results to differ materially from historical income and those presently anticipated or projected.  The Company cautions readers not to place undue reliance on any such forward looking statements, which speak only as of the date of this release.  Such risks and uncertainties include those detailed in the Company’s filings with the Securities and Exchange Commission, risks of adversely changing results of operations, risks related to the Company’s acquisition strategy, risk of loans and investments, including the effect of the change of the local economic conditions, risks associated with the adverse effects of the changes in interest rates, and competition for the Company’s customers by other providers of financial services, all of which are difficult to predict and many of which are beyond the control of the Company.

 

2



 

Team Financial, Inc. And Subsidiaries

Consolidated Statements of Financial Condition

(In Thousands)

(Unaudited)

 

 

 

December 31,
2003

 

December 31,
2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

14,135

 

$

18,298

 

Federal funds sold and interest bearing bank deposits

 

4,667

 

17,260

 

Cash and cash equivalents

 

18,802

 

35,558

 

 

 

 

 

 

 

Investment securities

 

 

 

 

 

Available for sale, at fair value (amortized cost of $218,378 and $218,037 at December 31, 2003 and December 31, 2002, respectively)

 

221,252

 

224,052

 

Total investment securities

 

221,252

 

224,052

 

 

 

 

 

 

 

Loans receivable, net of unearned fees

 

348,095

 

340,986

 

Allowance for loan losses

 

(4,506

)

(4,611

)

Net loans receivable

 

343,589

 

336,375

 

 

 

 

 

 

 

Accrued interest receivable

 

4,002

 

4,053

 

Premises and equipment, net

 

14,132

 

12,219

 

Assets acquired through foreclosure

 

1,117

 

1,770

 

Goodwill

 

14,538

 

14,407

 

Intangible assets, net of accumulated amortization

 

5,830

 

6,579

 

Bank owned life insurance policies

 

17,756

 

16,968

 

Other assets

 

8,778

 

4,368

 

 

 

 

 

 

 

Total assets

 

$

649,796

 

$

656,349

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Deposits:

 

 

 

 

 

Checking deposits

 

$

165,448

 

$

172,886

 

Savings deposits

 

32,715

 

31,212

 

Money market deposits

 

47,804

 

54,485

 

Certificates of deposit

 

200,192

 

197,022

 

Total deposits

 

446,159

 

455,605

 

Federal funds purchased and securities sold under agreements to repurchase

 

7,297

 

4,401

 

Federal Home Loan Bank advances

 

111,234

 

112,331

 

Notes payable

 

3,115

 

6,455

 

Subordinate Debt

 

16,005

 

16,005

 

Accrued expenses and other liabilities

 

13,582

 

9,724

 

 

 

 

 

 

 

Total liabilities

 

597,392

 

604,521

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Preferred stock, no par value, 10,000,000 shares authorized, no shares issued

 

 

 

Common stock, no par value, 50,000,000 shares authorized; 4,449,638 and 4,442,210 shares issued; 4,099,555 and 4,107,627 shares outstanding at December 31, 2003 and December 31, 2002, respectively

 

27,448

 

27,393

 

Capital surplus

 

292

 

211

 

Retained earnings

 

25,979

 

23,290

 

Treasury stock, 350,083 and 334,583 shares of common stock at cost at December 31, 2003, and December 31, 2002, respectively

 

(3,212

)

(3,034

)

Accumulated other comprehensive income

 

1,897

 

3,968

 

 

 

 

 

 

 

Total stockholders’ equity

 

52,404

 

51,828

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

649,796

 

$

656,349

 

 

3



 

Team Financial, Inc. And Subsidiaries

Consolidated Statements of Operations

(Dollars In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

Three Months Ended
December 31

 

Years Ended
December 31

 

 

 

2003

 

2002

 

2003

 

2002

 

Interest Income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

5,615

 

$

6,044

 

$

23,189

 

$

25,890

 

Taxable investment securities

 

1,932

 

2,358

 

7,207

 

10,020

 

Nontaxable investment securities

 

290

 

219

 

1,094

 

889

 

Other

 

22

 

54

 

119

 

270

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

7,859

 

8,675

 

31,609

 

37,069

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Checking deposits

 

130

 

203

 

554

 

993

 

Savings deposits

 

57

 

100

 

246

 

493

 

Money market deposits

 

116

 

218

 

557

 

939

 

Certificates of deposit

 

1,215

 

1,624

 

5,392

 

7,803

 

Federal funds purchased and securities sold under agreements to repurchase

 

15

 

12

 

49

 

65

 

FHLB advances payable

 

1,254

 

1,280

 

4,998

 

4,256

 

Notes payable

 

33

 

64

 

174

 

325

 

Subordinated Debt

 

377

 

377

 

1,508

 

1,508

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

3,197

 

3,878

 

13,478

 

16,382

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for loan losses

 

4,662

 

4,797

 

18,131

 

20,687

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

471

 

688

 

1,790

 

1,434

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

4,191

 

4,109

 

16,341

 

19,253

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income:

 

 

 

 

 

 

 

 

 

Service charges

 

906

 

920

 

3,573

 

3,677

 

Trust fees

 

175

 

156

 

608

 

595

 

Insurance agency commissions

 

767

 

324

 

4,454

 

324

 

Gain (Loss) on sales of mortgage loans

 

420

 

901

 

2,788

 

2,364

 

Gain (Loss) on sales of investment securities

 

(1

)

3

 

294

 

72

 

Gain (Loss) on sale of branch assets

 

 

 

 

452

 

Other

 

440

 

663

 

2,699

 

2,680

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

2,707

 

2,967

 

14,416

 

10,164

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,419

 

3,110

 

13,791

 

11,850

 

Occupancy and equipment

 

727

 

639

 

2,769

 

2,368

 

Data processing

 

583

 

471

 

2,141

 

1,910

 

Professional fees

 

236

 

234

 

1,143

 

1,073

 

Marketing

 

118

 

65

 

428

 

267

 

Supplies

 

108

 

93

 

439

 

368

 

Intangible asset amortization

 

283

 

399

 

1,268

 

1,069

 

Disposal of branch assets

 

 

 

258

 

 

Conversion

 

5

 

 

59

 

6

 

Other

 

661

 

919

 

3,461

 

3,381

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

6,140

 

5,930

 

25,757

 

22,292

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

758

 

1,146

 

5,000

 

7,125

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

75

 

185

 

1,208

 

2,419

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

683

 

$

961

 

$

3,792

 

$

4,706

 

 

 

 

 

 

 

 

 

 

 

Shares applicable to basic income per share

 

4,092,528

 

4,070,453

 

4,095,903

 

4,145,820

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.17

 

$

0.24

 

$

0.93

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Shares applicable to diluted income per share

 

4,141,463

 

4,091,106

 

4,131,381

 

4,165,400

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

$

0.16

 

$

0.23

 

$

0.92

 

$

1.13

 

 

4



 

Team Financial, Inc. And Subsidiaries

Selected Ratios and Other Data

(Unaudited)

 

 

 

As of and For
Three Months Ended
December 31

 

As of and For
Years Ended
December 31

 

Selected Data

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return On Average Assets

 

0.42

%

0.59

%

0.59

%

0.71

%

 

 

 

 

 

 

 

 

 

 

Return On Average Equity

 

5.20

%

7.49

%

7.28

%

9.57

%

 

 

 

 

 

 

 

 

 

 

Average Equity To Average Assets

 

8.15

%

7.87

%

8.06

%

7.45

%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin On Average Earning Assets During The Period (Tax Equivalent)

 

3.39

%

3.43

%

3.30

%

3.76

%

 

 

 

 

 

 

 

 

 

 

Efficiency Ratio

 

83.32

%

76.38

%

78.35

%(1)

73.33

%(1)

 

 

 

 

 

 

 

 

 

 

Book Value Per Share

 

$

12.78

 

$

12.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

$

7.81

 

$

7.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non Performing Loans As A Percent Of Total Loans

 

1.74

%

1.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non Performing Assets As A Percent Of Total Assets

 

1.11

%

0.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance For Loan Losses As A Percent Of Total Loans

 

1.29

%

1.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance For Loan Losses As A Percent Of Non Performing Loans

 

74.27

%

100.76

%

 

 

 

 

 


(1)   Excludes the (loss) gain on sale or disposal of branch assets of ($258,000) and $452,000 for the years ended December 31, 2003, and December 31, 2002, repectively

 

5