XML 10 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance

This section provides disclosure about the relationship between executive compensation actually paid to our principal executive officer (PEO) and non-PEO Named Executive Officers and certain financial performance measures of the Company for the fiscal years listed below. This disclosure has been prepared in accordance with Item 402(v) of Regulation S-K under the Securities Exchange Act of 1934 (the “Pay Versus Performance Rules”) and does not necessarily reflect how the Compensation Committee evaluates compensation decisions.

 

Year(1)

Summary Compensation Table Total for PEO

Compensation Actually Paid to PEO (2) (3)

Average Summary Compensation Table Total for Non-PEO NEOs

Average Compensation Actually Paid to Non-PEO NEOs(2)(4)

Value of Initial Fixed $100 Investment Based On:

Net Income (millions)

 

 

 

 

 

Total Shareholder Return(5)

 

(a)

(b)

(c)

(d)

(e)

(f)

(g)

2023

$1,445,784

$899,760

$662,895

$500,855

$2.85

($27.7)

2022

$1,514,025

$932,517

$781,617

$511,319

$16.71

($35.5)

2021

$1,179,782

$823,089

$650,525

$434,840

$47.63

($36.3)

 

 

(1) The following table lists the PEO and non-PEO Named Executive Officers for each of fiscal years 2023, 2022 and 2021.

Year

PEO

Non-PEO NEOs

2023

James E. Brown, D.V.M.

Timothy M. Papp and Norman L. Sussman

2022

James E. Brown, D.V.M.

Norman L. Sussman and Judy R. Joice

2021

James E. Brown, D.V.M.

Norman L. Sussman, Judy R. Joice and Michael H. Arenberg

 

(2) The dollar amounts reported represent the amount of “compensation actually paid,” as calculated in accordance with the Pay Versus Performance Rules. These dollar amounts do not reflect the actual amounts of compensation earned by or paid to our Named Executive Officers during the applicable year. For purposes of calculating “compensation actually paid,” the fair value of equity awards is calculated in accordance with ASC Topic 718 using the same assumption methodologies used to calculate the grant date fair value of awards for purposes of the Summary Compensation Table (refer to “Executive Compensation– Summary Compensation Table for Fiscal 2023” for additional information).

(3) The following table shows the amounts deducted from and added to the Summary Compensation Table total to calculate “compensation actually paid” to Dr. Brown in accordance with the Pay Versus Performance Rules:

 

 

 

 

Equity Award Adjustments

Compensation Actually Paid to PEO

Year

Summary Compensation Table Total for PEO

 

Reported Value of Equity Awards

Year End Fair Value of Equity Awards Granted in the Year and Unvested at Year End

Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year

 Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year

Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value

 

2023

$1,445,784

 

($812,320)

$62,591

($131,837)

$23,728

$311,814

$0

$0

$899,760

2022

$1,514,025

 

($628,164)

$172,578

($136,153)

$64,541

($54,310)

$0

$0

$932,517

2021

$1,179,782

 

($320,104)

$167,031

($183,102)

$39,363

($59,881)

$0

$0

$823,089

 

(4) The following table shows the amounts deducted from and added to the average Summary Compensation Table total compensation to calculate the average “compensation actually paid” to our non-PEO Named Executive Officers in accordance with the Pay Versus Performance Rules.

 

 

 

 

Equity Award Adjustments

Average Compensation Actually Paid to Non-PEO NEOs

Year

Average Summary Compensation Table Total for Non-PEO NEOs

 

Average Reported Value of Equity Awards

Average Year End Fair Value of Equity Awards Granted in the Year and Unvested at Year End

Average Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years

Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year

 Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year

Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year

Average Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value

 

2023

$662,895

 

($213,234)

$16,430

($81,177)

$102,575

$13,366

$0

$0

$500,855

2022

$781,617

 

($261,736)

$71,908

($84,042)

$26,890

($23,317)

$0

$0

$511,319

2021

$650,525

 

($150,607)

$78,585

($129,404)

$18,525

($32,783)

$0

$0

$434,840

 

(5) Assumes $100 was invested for the period starting December 31, 2020, through the end of the listed year in a share of our common stock, and assumes reinvestment of dividends.

 

Narrative Disclosure to Pay Versus Performance Table Relationship Between Financial Performance Measures

In accordance with the Pay Versus Performance Rules, the graphs below illustrate the relationship between compensation actually paid to our PEO and the average of the compensation actually paid to our remaining Named Executive Officers, with (i) our cumulative TSR and (ii) our net income, in each case, for the fiscal years ended December 31, 2023, 2022 and 2021.

 

img100790627_1.jpg 

 

img100790627_2.jpg 

   
Named Executive Officers, Footnote

(1) The following table lists the PEO and non-PEO Named Executive Officers for each of fiscal years 2023, 2022 and 2021.

Year

PEO

Non-PEO NEOs

2023

James E. Brown, D.V.M.

Timothy M. Papp and Norman L. Sussman

2022

James E. Brown, D.V.M.

Norman L. Sussman and Judy R. Joice

2021

James E. Brown, D.V.M.

Norman L. Sussman, Judy R. Joice and Michael H. Arenberg

   
PEO Total Compensation Amount $ 1,445,784 $ 1,514,025 $ 1,179,782
PEO Actually Paid Compensation Amount $ 899,760 932,517 823,089
Adjustment To PEO Compensation, Footnote

(3) The following table shows the amounts deducted from and added to the Summary Compensation Table total to calculate “compensation actually paid” to Dr. Brown in accordance with the Pay Versus Performance Rules:

 

 

 

 

Equity Award Adjustments

Compensation Actually Paid to PEO

Year

Summary Compensation Table Total for PEO

 

Reported Value of Equity Awards

Year End Fair Value of Equity Awards Granted in the Year and Unvested at Year End

Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year

 Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year

Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value

 

2023

$1,445,784

 

($812,320)

$62,591

($131,837)

$23,728

$311,814

$0

$0

$899,760

2022

$1,514,025

 

($628,164)

$172,578

($136,153)

$64,541

($54,310)

$0

$0

$932,517

2021

$1,179,782

 

($320,104)

$167,031

($183,102)

$39,363

($59,881)

$0

$0

$823,089

   
Non-PEO NEO Average Total Compensation Amount $ 662,895 781,617 650,525
Non-PEO NEO Average Compensation Actually Paid Amount $ 500,855 511,319 434,840
Adjustment to Non-PEO NEO Compensation Footnote

(4) The following table shows the amounts deducted from and added to the average Summary Compensation Table total compensation to calculate the average “compensation actually paid” to our non-PEO Named Executive Officers in accordance with the Pay Versus Performance Rules.

 

 

 

 

Equity Award Adjustments

Average Compensation Actually Paid to Non-PEO NEOs

Year

Average Summary Compensation Table Total for Non-PEO NEOs

 

Average Reported Value of Equity Awards

Average Year End Fair Value of Equity Awards Granted in the Year and Unvested at Year End

Average Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years

Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year

 Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year

Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year

Average Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value

 

2023

$662,895

 

($213,234)

$16,430

($81,177)

$102,575

$13,366

$0

$0

$500,855

2022

$781,617

 

($261,736)

$71,908

($84,042)

$26,890

($23,317)

$0

$0

$511,319

2021

$650,525

 

($150,607)

$78,585

($129,404)

$18,525

($32,783)

$0

$0

$434,840

   
Compensation Actually Paid vs. Total Shareholder Return

img100790627_1.jpg 

   
Compensation Actually Paid vs. Net Income

img100790627_2.jpg 

   
Total Shareholder Return Amount $ 2.85 16.71 47.63
Net Income (Loss) $ (27,700,000) $ (35,500,000) $ (36,300,000)
PEO Name James E. Brown, D.V.M. James E. Brown, D.V.M. James E. Brown, D.V.M.
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (812,320) $ (628,164) $ (320,104)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 62,591 172,578 167,031
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (131,837) (136,153) (183,102)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 23,728 64,541 39,363
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 311,814 (54,310) (59,881)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (213,234) (261,736) (150,607)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 16,430 71,908 78,585
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (81,177) (84,042) (129,404)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 102,575 26,890 18,525
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 13,366 (23,317) (32,783)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0