XML 40 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Notes Payable - Related Parties (Tables)
12 Months Ended
Dec. 31, 2018
Related Party Transactions [Abstract]  
Schedule of Notes Payable Due to Related Parties

The table below reflects Notes payable due to related parties at December 31, 2018 and 2017, respectively:

 

    December 31, 2018     December 31, 2017  
The $250,000 Shealy Note     46,807       92,439  
2016 Related Notes, net of beneficial conversion feature of $40,030 and $72,115, respectively     334,970       302,885  
2017 Related Notes     390,000       390,000  
2018 Related Notes     400,000       -  
Total notes payable - related party   $ 1,171,777     $ 785,324  
Unamortized debt issuance costs     (79,033 )     (55,675 )
Less current portion     (46,807 )     (416,969 )
Long-term portion of notes payable-related party   $ 1,045,937     $ 312,680  

Schedule of Future Minimum Principal Payments of Notes Payable Related Party

Future minimum principal payments of these notes payable as described in this Note 9 are as follows:

 

For the Twelve Months Ending
December 31,
  Amount  
2019   $ 46,807  
2020     1,165,000  
TOTAL   $ 1,211,807