XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Notes Payable

The table below reflects all notes payable at December 31, 2018 and 2017, respectively, with the exception of related party notes disclosed in Note 9 - Notes Payable - Related Parties.

 

    December 31, 2018     December 31, 2017  
2016 Unrelated Notes, net of beneficial conversion feature of $101,405 and $189,169, respectively   $ 773,595     $ 685,831  
2017 Unrelated Notes     1,760,000       1,760,000  
2018 Unrelated Notes     900,000       -  
Total notes payable   $ 3,433,595     $ 2,445,831  
Less unamortized debt issuance costs     (288,669 )     (349,447 )
Less current portion     -       (875,000 )
Long-term portion of notes payable   $ 3,144,926     $ 1,221,384  

Schedule of Future Minimum Principal Payments of Notes Payable

Future minimum principal payments of these notes payable with the exception of the related party notes in Note 9 - Notes Payable - Related Parties, as described in this Note 8 are as follows:

 

For the Twelve-Months      
Ending December 31,   Amount  
2019   $ -  
2020     3,535,000  
Total   $ 3,535,000