XML 62 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9 Segment Information
6 Months Ended
Sep. 30, 2012
Note 9 Segment Information:  
Note 9 Segment Information

NOTE 9 SEGMENT INFORMATION

 

A)    Business segment reporting – by services

 

The Company has one reportable segment as of September 2012 and two as of September 2011 that include franchised to operate an owned Caffe Kenon in Hong Kong and subfranchise to operate two Caffe Kenon in Hong Kong and Beijing respectively. The subfranchisee located in Beijing has terminated the franchise agreement with effect from May 31, 2011 with an immaterial early termination fee of $6,210, no geographic information has been presented.  The sufranchisee located in Hong Kong has been acquired by the Company in March 2012 and becomes the second owned Caffe Kenon franchised to operate in Hong Kong.

 

 

Each reportable segment is separately organized and focuses on different customer groups of consumers and subfranchisees.  Each reportable segment prepares a stand-alone set of financial reporting package including information such as revenue, expenses, and goodwill, and the package is regularly reviewed by the Chief Executive Officer.

 

The following is the summary of relevant information relating to each segment reconciled to amounts on the accompanying consolidated financial statements for the three months ended September 30, 2012.

 

Three Months ended September 30, 2012 (unaudited)

 

Franchise

 

Subfranchise

 

Corporate

 

Total

 

Revenue

$    225,632

 

$                -

 

$             -

 

$        225,632

 

Depreciation and amortization

(8,238)

 

-

 

-

 

(8,238)

 

Cost of revenues and operating expenses excluding depreciation and amortization

(174,408)

 

-

 

(34,754)

 

(209,162)

 

Operating Income (Loss)

42,986

 

-

 

(34,754)

 

8,232

 

 

Other income

1,405

 

-

 

-

 

1,405

 

Other expenses

-

 

-

 

               -

 

-

 

Total Other Income, Net

1,405

 

-

 

-

 

1,405

 

Income tax expenses

-

 

-

 

              -

 

-

 

Net Income (Loss)

$      44,391

 

$                -

 

$ (34,754)

 

$            9,637

 

Total assets, excluding goodwill

$    586,719

 

$                -

 

$             -

 

$        586,719

 

Goodwill

$    311,291

 

$                -

 

$             -

 

$        311,291

 

Capital expenditure

$        1,585

 

$                -

 

$             -

 

$          1,585

 

 

 

 

 

 

 

 

 

 

Six Months ended September 30, 2012 (unaudited)

 

Franchise

 

Subfranchise

 

Corporate

 

Total

 

Revenue

$    438,819

 

$                 -

 

$               -

 

$       438,819

 

Depreciation and amortization

(16,477)

 

-

 

-

 

(16,447)

 

Cost of revenues and operating expenses excluding depreciation and amortization

(368,005)

 

-

 

     (38,250)

 

(406,255)

 

Operating Income (Loss)

54,337

 

-

 

(38,250)

 

16,087

 

 

Other income

2,727

 

-

 

-

 

2,727

 

Other expenses

-

 

-

 

                   -

 

-

 

Total Other Income, Net

2,727

 

-

 

-

 

2,727

 

Income tax expenses

-

 

-

 

                     -

 

-

 

Net Income (Loss)

$      57,064

 

$                -

 

$   (38,250)

 

$          18,814

 

Total assets, excluding goodwill

$    586,719

 

$                 -

 

$               -

 

$        586,719

 

Goodwill

$    311,291

 

$                 -

 

$               -

 

$        311,291

 

Capital expenditure

$        1,585

 

$                 -

 

$               -

 

$            1,585

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30, 2011 (unaudited)

 

Franchise

 

Subfranchise

 

Corporate

 

Total

 

 

 

 

 

 

 

 

Revenue

$      89,543

 

$               -

 

$              -

 

$        89,543

 

 

 

 

 

 

 

 

Depreciation and amortization

(6103)

 

-

 

-

 

(6,103)

 

 

 

 

 

 

 

 

Cost of revenues and operating expenses excluding depreciation and amortization

(100,201)

 

(1,078)

 

                -

 

(101,279)

 

 

 

 

 

 

 

 

Operating income/(loss)

(16,761)

 

(1,078)

 

-

 

(17,839)

 

Other income

844

 

-

 

-

 

844

 

 

 

 

 

 

 

 

Other expenses

(74)

 

-

 

                 -

 

(74)

 

 

 

 

 

 

 

 

Total other income (net)

770

 

-

 

-

 

770

 

 

 

 

 

 

 

 

Income tax expenses

(355)

 

178

 

                 -

 

(177)

 

 

 

 

 

 

 

 

Net income/(loss) after tax

$  (16,346)

 

$         ( 900)

 

 $              -

 

$        (17,246)

Total assets, excluding goodwill

$     158,526

 

$        29,466

 

$               -

 

$        187,992

Goodwill

$       55,484

 

$                  -

 

$               -

 

$          55,484

Capital expenditure

$                -

 

$                   -

 

$               -

 

$                   -

 

 

 

 

 

 

 

 

Six Months ended September 30, 2011 (unaudited)

 

Franchise

 

Subfranchise

 

Total

 

 

 

 

 

 

Revenue

$183,759

 

$16,482

 

$200,241

 

 

 

 

 

 

Depreciation and amortization

(12,201)

 

-

 

(12,201)

 

 

 

 

 

 

Cost of revenues and operating expenses excluding depreciation and amortization

(217,182)

 

(11,350) 

 

(228,532)

 

 

 

 

 

 

Operating (loss)/income

(45,624)

 

5,132

 

(40,492)

 

Other income

1,771

 

-

 

1,771

 

 

 

 

 

 

Other expenses

(566)

 

-

 

(566)

 

 

 

 

 

 

Total other income (net)

1,205

 

-

 

1,205

 

 

 

 

 

 

Income tax expenses

(619)

 

(847)

 

(1,466)

 

 

 

 

 

 

Net (loss)/income after tax

$(45,038)

 

$4,285

 

$(40,753)

 

 

 

 

 

 

Total assets, excluding goodwill

$ 158,526

 

$  29,466

 

$ 187,992

Goodwill

$   55,484

 

-

 

$   55,484

Capital expenditure

$        657

 

-

 

$        657

 

 

B)    Business segment reporting – by geography

 

As its secondary segments, the Company reports two geographical areas, which are the main market areas: Hong Kong and Beijing.  There is no any single foreign country market accounting for more than 10% of total revenues for the three months ended September 30, 2012 and 2011, respectively.

 

The following tables set forth revenues from customers of products sold by geographic segment:

 

Geographical information:

Three months ended September30,

Six months ended September 30,

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Hong Kong

$      225,632

 

 $     89,543

 

$438,819

 

$194,031

Beijing

-

 

            -

 

-

 

$6,210

Total

 $     225,632

 

 $     89,543

 

$438,819

 

$200,241

 

All the long lived assets of the Company are located in Hong Kong.