x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
95-4711621
(I.R.S. Employer Identification
No.)
|
Title
of class
|
|
Name
of exchange
on
which registered
|
Class A
Common Stock
(par
value $0.001 per share)
|
|
NASDAQ
Global Select Market
|
Large accelerated filer ¨
|
|
Accelerated filer
|
x
|
|||
Non-accelerated
filer ¨
|
(Do
not check if smaller reporting company)
|
|
Smaller Reporting Company
|
¨
|
|
|
|
|
Page |
PART
I
|
|
|
||
|
|
4 | ||
|
|
12 | ||
|
|
23 | ||
|
|
23 | ||
|
|
23 | ||
|
|
24 | ||
PART
II
|
|
|
||
|
|
25 | ||
|
|
27 | ||
|
|
30 | ||
|
|
44 | ||
|
|
45 | ||
|
|
80 | ||
Item 9A.
|
|
|
80 | |
|
|
82 | ||
PART
III
|
|
|
||
|
|
83 | ||
|
|
84 | ||
|
|
84 | ||
|
|
84 | ||
|
|
84 | ||
PART
IV
|
|
|||
|
|
86 | ||
|
Automotive
|
||||
6SpeedOnline.com
AcuraZine.com
ATVConnection.com
AudiForums.com
AudiWorld.com
Autos.com
CarsDirect.com
CivicForums.com
ClubLexus.com
CorvetteForum.com
DodgeForum.com
|
evolutionM.net
F150Online.com
Ford-Trucks.com
g35Driver.com
HDForums.com
HondaMarketPlace.com
Honda-Tech.com
LS1Tech.com
Maxima.org
MBWorld.org
MustangForums.com
|
My350Z.com
PassionFord.com
Rennlist.com
RX7club.com
RX8club.com
ScoobyNet.com
SellMyCar.com
ThirdGen.org
WikiCars.org
Yota-Tech.com
|
||
Careers
|
||||
AirlinePilotForums.com
CVTips.com
GrooveJob.com
HospitalJobsOnline.com
iFreelance.com
|
ModelMayhem.com
NursingJobs.org
PPRuNe.org
WAHM.com
|
|||
Health
|
||||
3FatChicks.com
FitDay.com
I-Am-Pregnant.com
|
||||
Home-Related
|
||||
ApartmentRatings.com
Craftster.org
DavesGarden.com
DoItYourself.com
Epodunk.com
|
Gardens.com
OhMyApartment.com
RealEstateABC.com
Splitcoaststampers.com
ThatRentalSite.com
|
|||
Money
and Business
|
||||
BusinessMart.com
FinWeb.com
Mortgage101.com
SmallBusinessNotes.com
|
||||
Shopping
|
||||
AVRev.com
Bargainist.com
BensBargains.net
Boddit.com
Deallocker.com
|
HighDefDigest.com
HighDefForum.com
OutBlush.com
Steves-digicams.com
UltimateCoupons.com
WirelessForums.org
|
|||
Travel
and Leisure
|
||||
BBOnline.com
BikeForums.net
BritishExpats.com
CruiseMates.com
CruiseReviews.com
DVDTalk.com
|
EquineHits.com
FamilyCorner.com
FlyerTalk.com
Horsetopia.com
HuntingNet.com
KidsCamps.com
|
MySummerCamps.com
PuppyDogWeb.com
RCTech.net
SlowTrav.com
TheHullTruth.com
TheNewPartentsGuide.com
TrekEarth.com
|
TrekLens.com
TrekNature.com
VacationTimeShareRentals.com
VetInfo.com
WikiTravel.org
World66.com
|
|
|
|
|
•
|
companies
that provide specialized consumer information websites, particularly in
the automotive, careers, health, home-related, money and
business, shopping, and travel and leisure
categories;
|
|
•
|
enthusiast
websites in specific categories, including message boards, blogs, and
other enthusiast websites maintained by
individuals;
|
|
•
|
horizontal
websites, portals and search properties such as AOL, Ask.com, Google, Bing
and Yahoo!;
|
|
•
|
traditional
advertising channels, including television, radio, newspapers and
magazines; and
|
|
•
|
brick-and-mortar
vendors who compete against our e-commerce services, including automobile
dealers, retail stores, travel agents, and
hotels.
|
|
•
|
Projections
of our revenues, income, earnings per share, capital structure or other
financial items
|
|
•
|
Descriptions
of our plans or objectives for future operations, products or
services
|
|
•
|
Forecasts
of our future economic performance, interest rates, profit margins and our
share of future markets
|
|
•
|
Descriptions
of assumptions underlying or relating to any of the
foregoing.
|
|
•
|
use
of substantial portions of our available cash to pay all or a portion of
the purchase prices of future
acquisitions;
|
|
•
|
diversion
of management time and potential business
disruption;
|
|
•
|
entry
into new markets in which we have limited or no prior experience and in
which competitors may have stronger market positions, which may result in
errors or failures by us in the conception, structure or implementation of
our strategies to take advantage of available opportunities in these new
markets;
|
|
•
|
failure
to understand the needs and behaviors of the audience for a newly-acquired
website or other product;
|
|
•
|
unwillingness
by consumers and advertisers to accept our current or future pricing
models or our inability to implement pricing models that maximize our
revenues;
|
|
•
|
redundancy
or overlap between existing products and services, on the one hand, and
acquired products and services, on the other
hand;
|
|
•
|
failure
of the market to accept the products and services of an acquired
business;
|
|
•
|
inability
to maintain or enhance the key business relationships and the reputations
of acquired businesses;
|
|
•
|
dependence
on unfamiliar affiliates and
partners;
|
|
•
|
difficulty
integrating various operations, technologies, products, policies and
systems of acquired businesses;
|
|
•
|
failure
to improve our operation, infrastructure, financial and management
controls, procedures and policies in step with our
growth;
|
|
•
|
potential
loss of key employees from an acquired
business;
|
|
•
|
failure
to integrate, train, supervise and manage our expanding work force
effectively;
|
|
•
|
assuming
liabilities, including unknown and contingent liabilities, of acquired
businesses;
|
•
|
becoming
involved in acquisitions-related litigation;
and
|
|
•
|
potential
impairment of acquired assets.
|
|
•
|
companies
that provide specialized consumer information websites, particularly in
the automotive, careers, health, home-related, money and
business, shopping, and travel and leisure
categories;
|
|
•
|
enthusiast
websites in specific categories, including message boards, blogs and other
enthusiast websites maintained by individuals and other Internet
companies;
|
|
•
|
horizontal
websites, portals and search properties such as AOL, Ask.com, Google, Bing
and Yahoo!;
|
|
•
|
automotive
manufacturer websites;
|
|
•
|
traditional
advertising channels, including television, radio, and print publications;
and
|
|
•
|
brick-and-mortar
vendors who compete against our e-commerce services, including automobile
dealers, travel agents and classified
advertisements.
|
|
•
|
user
privacy;
|
|
•
|
freedom
of expression;
|
|
•
|
information
security;
|
|
•
|
pricing,
fees and taxes;
|
|
•
|
content
and the distribution of content;
|
|
•
|
intellectual
property rights;
|
|
•
|
characteristics
and quality of products and
services;
|
|
•
|
taxation;
and
|
|
•
|
online
advertising and marketing, including email marketing and unsolicited
commercial email.
|
·
|
Up
to 14,892,173 shares of Class A common stock, which are held by directors,
executive officers and other affiliates, subject in some cases to various
vesting arrangements and to volume and other restrictions of
Rule 144 and Rule 701 under the Securities Act of 1933, as
amended;
|
·
|
3,025,000
shares of Class B common stock (which upon sale will automatically convert
to shares of Class A common stock on a one-on-one basis), subject to
volume and other restrictions under Rule 144 under the Securities Act;
and
|
·
|
2,380,242
shares currently subject to outstanding options under our 1998
Stock Plan, 2000 Stock Plan and 2007 Equity Plan to the extent
permitted by the provisions of various vesting agreements and subject in
some cases to volume and other restrictions of Rule 144 and Rule 701 under
the Securities Act.
|
|
•
|
provide
that our Board of Directors may elect a director to fill a vacancy,
including vacancies created by the expansion of our Board of
Directors;
|
|
•
|
authorize
our Board of Directors to issue “blank check” preferred stock, allowing
our Board of Directors, without further stockholder approval, to attach
special rights, including voting and dividend rights, to this preferred
stock and thereby making it more difficult for a third party to acquire
us;
|
|
•
|
prohibit
stockholder action by written consent following the date on which Idealab
and certain of its affiliates collectively cease to hold and have the
right to direct the vote of at least 15% of the shares of our outstanding
capital stock, which means that, after such date, all stockholder actions
must be taken at a meeting of our
stockholders;
|
|
•
|
prohibit
stockholders from calling a special meeting of our
stockholders;
|
|
•
|
restrict
transfers of our stock to any person who would then own more than 5% of
our stock or would increase the ownership of anyone owning more than 5% of
our stock such that an ownership change would be deemed to have occurred
under Section 382 of the Internal Revenue Code, unless such restriction is
waived in advance by our Board of Directors;
and
|
|
•
|
establish
advance notice requirements for nominations of candidates for our Board of
Directors or for proposing matters that can be acted upon by stockholders
at a meeting of our stockholders.
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||||
Year Ended
|
December 31,
2009
|
||||||||||||||||
High
|
$ | 6.00 | $ | 7.24 | $ | 8.00 | $ | 8.91 | |||||||||
Low
|
$ | 4.50 | $ | 5.50 | $ | 6.84 | $ | 6.75 | |||||||||
Year Ended
|
December 31,
2008
|
||||||||||||||||
High
|
$ | 9.44 | $ | 7.92 | $ | 7.13 | $ | 6.98 | |||||||||
Low
|
$ | 5.84 | $ | 5.72 | $ | 5.37 | $ | 4.43 | |||||||||
Year Ended
|
December 31,
2007
|
||||||||||||||||
High
|
N/A | N/A | N/A | $ | 8.87 | ||||||||||||
Low
|
N/A | N/A. | N/A | $ | 6.44 |
|
|
Cumulative
Total Return
|
||
January
1, 2009
|
December
31, 2009
|
|||
Internet
Brands, Inc.
|
|
$100
|
$134.54
|
|
Nasdaq
Composite Index
|
|
$100
|
$143.89
|
|
AMEX
Interactive Week Internet Index
|
|
$100
|
$174.82
|
Year
Ended December 31,
|
|||||||||||||||
2009
|
2008
|
2007
|
2006 (1)
|
2005
|
|||||||||||
(In
thousands, except per share data)
|
|||||||||||||||
Consolidated
Statement of Operations Data:
|
|||||||||||||||
Revenues
|
$ | 99,756 | $ | 104,036 | $ | 89,889 | $ | 84,804 | $ | 78,073 | |||||
Costs
and operating expenses:
|
|||||||||||||||
Cost
of revenues
|
18,781 | 23,952 | 24,626 | 20,310 | 15,715 | ||||||||||
Sales
and marketing(2)
|
19,109 | 21,473 | 21,026 | 19,025 | 21,081 | ||||||||||
Technology
(2)
|
9,631 | 8,683 | 7,607 | 6,516 | 5,131 | ||||||||||
General
and administrative(2)
|
15,411 | 17,154 | 23,745 | 18,303 | 22,394 | ||||||||||
Depreciation
and amortization
|
16,590 | 13,554 | 8,030 | 3,952 | 2,417 | ||||||||||
Total
costs and operating expenses
|
79,522 | 84,816 | 85,034 | 68,106 | 66,738 | ||||||||||
Income
from operations
|
20,234 | 19,220 | 4,855 | 16,698 | 11,335 | ||||||||||
Investment
and other income
|
(312 | ) | 497 | 6,033 | 6,287 | 3,648 | |||||||||
Income
before income taxes
|
19,922 | 19,717 | 10,888 | 22,985 | 14,983 | ||||||||||
Provision
(benefit) for income taxes
|
7,534 | 8,158 | 10,577 | (66,306 | ) | 1,569 | |||||||||
Net
income
|
12,388 | 11,559 | 311 | 89,291 | 13,414 | ||||||||||
Less
undistributed income attributable to preferred
|
|||||||||||||||
stockholders
|
- | - | - | (54,279 | ) | (8,298 | ) | ||||||||
Net
income attributable to common
|
|||||||||||||||
stockholders
|
$ | 12,388 | $ | 11,559 | $ | 311 | $ | 35,012 | $ | 5,116 | |||||
Net
income attributable to common stockholders per common share - Class A and
B:
|
|||||||||||||||
Basic
|
$ | 0.28 | $ | 0.27 | $ | 0.01 | $ | 2.19 | $ | 0.36 | |||||
Diluted
|
$ | 0.27 | $ | 0.26 | $ | 0.01 | $ | 1.81 | $ | 0.29 | |||||
Pro
forma net income attributable to common stockholders per common
share:
|
|||||||||||||||
Basic
|
$ | 2.19 | |||||||||||||
Diluted
|
$ | 2.03 |
(1)
|
2006
includes the effect of a prior period adjustment of $3.8 million to
deferred tax assets and the benefit from income
taxes.
|
Year
Ended December 31,
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Sales
and marketing
|
$ | 410 | $ | 292 | $ | 1,208 | $ | 667 | $ | 659 | |||||||||
Technology
|
207 | 130 | 302 | 97 | 94 | ||||||||||||||
General
and administrative
|
2,660 | 2,069 | 13,685 | 8,363 | 11,817 | ||||||||||||||
Total
|
$ | 3,277 | $ | 2,491 | $ | 15,195 | $ | 9,127 | $ | 12,570 |
Year
Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Consolidated
Balance Sheet Data:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 38,408 | $ | 43,648 | $ | 31,780 | $ | 43,661 | $ | 52,416 | ||||||||||
Investments,
available for sale
|
21,736 | 13,723 | 64,864 | 107,423 | 85,365 | |||||||||||||||
Working
capital
|
72,327 | 60,487 | 100,468 | 161,321 | 134,477 | |||||||||||||||
Total
assets (3)
|
391,943 | 377,689 | 359,652 | 327,608 | 228,786 | |||||||||||||||
Total
current liabilities
|
20,629 | 24,368 | 22,884 | 19,175 | 19,636 | |||||||||||||||
Total
stockholders' equity (3)
|
371,314 | 353,321 | 336,768 | 308,433 | 209,150 |
Year
Ended December 31,
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
(in
thousands)
|
||||||||||
Consolidated
Statement of Cash Flows Data:
|
||||||||||
Net
cash provided by operating activities
|
$36,090
|
$33,773
|
$36,048
|
$31,341
|
$29,236
|
|||||
Depreciation
and amortization
|
16,590
|
13,554
|
8,030
|
3,952
|
2,417
|
|||||
Acquisitions,
net of cash acquired
|
(24,221)
|
(68,131)
|
(102,790)
|
(16,832)
|
(21,765)
|
Year
Ended December 31,
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
Other
Financial Data:
|
(in
thousands)
|
|||||||||
Adjusted
EBITDA(4)
|
$40,101
|
$35,265
|
$28,080
|
$29,777
|
$26,322
|
Year
Ended December 31,
|
|||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||
Net
income
|
$ | 12,388 | $ | 11,559 | $ | 311 | $ | 89,291 | $ | 13,414 | |||||||||||
Provision
(benefit) for income taxes
|
7,534 | 8,158 | 10,577 | (66,306 | ) | (5 | ) | 1,569 | |||||||||||||
Depreciation
and amortization
|
16,590 | 13,554 | 8,030 | 3,952 | 2,417 | ||||||||||||||||
Stock
based compensation
|
3,277 | 2,491 | 15,195 | 9,127 | 12,570 | ||||||||||||||||
Investment
and other (income) expense
|
312 | (497 | ) | (6,033 | ) | (6,287 | ) | (3,648 | ) | ||||||||||||
Adjusted
EBITDA
|
$ | 40,101 | $ | 35,265 | $ | 28,080 | $ | 29,777 | $ | 26,322 |
·
|
Unique
visitors grew to an average of 50 million per month in the fourth quarter
of 2009, a 22% increase from 41 million unique visitors per month in the
fourth quarter of 2008. Visitor calculations include websites
acquired in the fourth quarter of 2009 on a pro forma basis.
|
·
|
Page
views averaged 651 million per month in the fourth quarter of 2009, a 0.3
% decrease from an average of 653 million monthly page views in the fourth
quarter of 2008. Page views and the ratio of page views to
unique visitors modestly decreased year over year primarily as a result of
new website features that combine elements from multiple pages to single
pages.
|
·
|
Adjusted
EBITDA grew from $28.1 in 2007 to $35.3 million in 2008, a 26% increase,
and to $40.1 million in 2009, a 14% increase from
2008.
|
·
|
Adjusted
EBITDA as a percentage of revenue increased from 31.2% in 2007 to 33.9% in
2008, an increase of 270 basis points, and to 40.2% in 2009, an increase
of 630 basis points from 2008.
|
·
|
We
earn CPM revenue from the display of graphical
advertisements. An impression is delivered when an
advertisement appears on website pages viewed by
users. Revenue from graphical advertisement impressions is
recognized based on the actual impressions delivered in the
period.
|
·
|
Revenue
from the display of text-based links to the websites of our advertisers is
recognized on a CPC basis, and search advertising is recognized as
"click-throughs" occur. A "click-through" occurs when a user
clicks on an advertiser's link.
|
·
|
Revenue
from advertisers on a CPL basis is recognized in the period the leads are
accepted by the dealer or mortgage lender, following the execution of a
service agreement and commencement of services. Service agreements
generally have a term of twelve months or
less.
|
·
|
Under
the CPA format, we earn revenues based on a percentage or negotiated
amount of a consumer transaction undertaken or initiated through our
websites. Revenue is recognized at the time of the
transaction.
|
·
|
Revenue
from flat-fee, listings-based services is based on a customer's
subscription to the service for up to twelve months and are recognized on
a straight-line basis over the term of the
subscription.
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Costs
and operating expenses:
|
||||||||||||
Cost
of revenues
|
18.8 | 23.0 | 27.4 | |||||||||
Sales
and marketing
|
19.2 | 20.6 | 23.4 | |||||||||
Technology
and product development
|
9.7 | 8.3 | 8.5 | |||||||||
General
and administrative
|
15.4 | 16.5 | 26.4 | |||||||||
Depreciation
and amortization of intangibles
|
16.6 | 13.0 | 8.9 | |||||||||
Total
operating expenses
|
79.7 | 81.5 | 94.6 | |||||||||
Operating
income
|
20.3 | 18.5 | 5.4 | |||||||||
Investment
and other (expense) income
|
(0.3 | ) | 0.5 | 6.7 | ||||||||
Income
from operations before income taxes
|
20.0 | 19.0 | 12.1 | |||||||||
Provision
for income taxes
|
7.6 | 7.9 | 11.8 | |||||||||
Net
income
|
12.4 | 11.1 | 0.3 |
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Revenues:
|
||||||||||||||||
Consumer
Internet
|
$66,154
|
$71,564
|
$63,738
|
$(5,410)
|
(7.6)%
|
$7,826
|
12.3%
|
|||||||||
Licensing
|
33,602
|
32,472
|
26,151
|
1,130
|
3.5%
|
6,321
|
24.2%
|
|||||||||
Total
revenues
|
$99,756
|
$104,036
|
$89,889
|
$(4,280)
|
(4.1)%
|
$14,147
|
15.7%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Cost
of revenues
|
$18,781
|
$23,952
|
$24,626
|
$(5,171)
|
(21.6)%
|
$(674)
|
(2.7)%
|
|||||||||
Percentage
of revenues
|
18.8%
|
23.0%
|
27.4%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Sales
and marketing
|
|
19,109
|
$21,473
|
$21,026
|
$(2,364)
|
(11.0)%
|
$447
|
2.1%
|
||||||||
Percentage
of revenues
|
19.2%
|
20.6%
|
23.4%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Technology
and product development
|
9,631
|
$8,683
|
$7,607
|
$948
|
10.9%
|
$1,076
|
14.1%
|
|||||||||
Percentage
of revenues
|
9.7%
|
8.3%
|
8.5%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
General
and administrative
|
15,411
|
$17,154
|
$23,745
|
$(1,743)
|
(10.2)%
|
$(6,591)
|
(27.8)%
|
|||||||||
Percentage
of revenues
|
15.4%
|
16.5%
|
26.4%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Depreciation
and amortization of intangibles
|
16,590
|
$13,554
|
$8,030
|
$3,036
|
22.4%
|
$5,524
|
68.8%
|
|||||||||
Percentage
of revenues
|
16.6%
|
13.0%
|
8.9%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Investment
and other income
|
(312)
|
$497
|
$6,033
|
$(809)
|
(162.8)%
|
$(5,536)
|
(91.8)%
|
|||||||||
Percentage
of revenues
|
-0.3%
|
0.5%
|
6.7%
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||
Year
Ended December 31,
|
2009
vs. 2008
|
2008
vs. 2007
|
||||||||||||||
2009
|
2008
|
2007
|
$
|
%
|
$
|
%
|
||||||||||
Provision
for income taxes
|
7,534
|
$8,158
|
$10,577
|
$(624)
|
(7.6)%
|
$(2,419)
|
(22.9)%
|
|||||||||
Percentage
of revenues
|
7.6%
|
7.8%
|
11.8%
|
Year
Ended December 31,
|
|||||||
2009
|
2008
|
2007
|
|||||
Consumer
Internet
|
|||||||
Revenues
|
$66,154
|
$71,564
|
|
$63,738
|
|||
Investment
and other income
|
971
|
805
|
|
6,441
|
|||
Depreciation
and amortization
|
13,564
|
10,729
|
|
6,743
|
|||
Segment
pre-tax income
|
12,500
|
13,012
|
|
5,508
|
|||
Provision
for income tax
|
5,993
|
6,640
|
9,643
|
||||
Stock-based
compensation
|
3,277
|
2,491
|
|
15,195
|
|||
Segment
assets
|
350,985
|
340,294
|
|
324,451
|
|||
Licensing
|
|
|
|||||
Revenues
|
33,602
|
32,472
|
|
26,151
|
|||
Investment
and other income (loss)
|
(1,283)
|
(308)
|
|
(408)
|
|||
Depreciation
and amortization
|
3,026
|
2,825
|
|
1,287
|
|||
Segment
pre-tax income
|
7,422
|
6,705
|
|
5,380
|
|||
Provision
for income tax
|
1,541
|
1,518
|
|
934
|
|||
Stock-based
compensation
|
-
|
-
|
|
-
|
|||
Segment
assets
|
40,958
|
37,395
|
|
35,201
|
|||
Total
|
|
|
|||||
Revenues
|
99,756
|
104,036
|
|
89,889
|
|||
Investment
and other income (loss)
|
(312)
|
497
|
|
6,033
|
|||
Depreciation
and amortization
|
16,590
|
13,554
|
|
8,030
|
|||
Pre-tax
income
|
19,922
|
19,717
|
|
10,888
|
|||
Provision
for income tax
|
7,534
|
8,158
|
|
10,577
|
|||
Stock-based
compensation
|
3,277
|
2,491
|
|
15,195
|
|||
Total assets
|
391,943
|
377,689
|
|
359,652
|
Less
than
|
More
than
|
||||||
Total
|
1
year
|
1-3
years
|
3-5
years
|
5
years
|
|||
Operating
Leases
|
$ 6,296
|
1,429
|
4,151
|
716
|
-
|
||
Capital
Leases
|
438
|
173
|
265
|
-
|
-
|
||
less:
interest expense
|
(18)
|
(18)
|
|||||
$ 6,716
|
1,584
|
4,416
|
716
|
-
|
|
|
|
||
Index
to Audited Consolidated Financial Statements
|
Page
|
|||
|
|
46 | ||
Consolidated
Financial Statements
|
|
|||
|
|
|
47 | |
|
|
|
48 | |
|
|
|
49 | |
|
|
|
51 | |
|
|
|
52 | |
|
|
53 |
INTERNET
BRANDS, INC.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(in
thousands, except share and per share amounts)
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 38,408 | $ | 43,648 | ||||
Investments,
available for sale
|
21,736 | 13,723 | ||||||
Accounts receivable, less allowances for doubtful accounts of $618 and $1,513 at December 31, 2009 and 2008, respectively | 15,416 | 16,353 | ||||||
Deferred
income taxes
|
16,184 | 9,832 | ||||||
Prepaid
expenses and other current assets
|
1,212 | 1,299 | ||||||
Total
current assets
|
92,956 | 84,855 | ||||||
Property
and equipment, net
|
15,125 | 11,460 | ||||||
Goodwill
|
223,925 | 203,806 | ||||||
Intangible
assets, net
|
20,080 | 24,556 | ||||||
Deferred
income taxes
|
39,255 | 52,245 | ||||||
Other
assets
|
602 | 767 | ||||||
Total
assets
|
$ | 391,943 | $ | 377,689 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 13,957 | $ | 17,043 | ||||
Deferred
revenue
|
6,414 | 7,325 | ||||||
Other
liabilities
|
258 | - | ||||||
Total
current liabilities
|
20,629 | 24,368 | ||||||
Commitments
and Contingencies (Note 13)
|
||||||||
Stockholders’
equity
|
||||||||
Common
stock, Class A, $.001 par value; 125,000,000 shares
|
||||||||
authorized
and 42,148,080 and 40,946,826 issued and outstanding
|
||||||||
at
December 31, 2009 and 2008, respectively
|
42 | 41 | ||||||
Common
stock, Class B, $.001 par value; 6,050,000 authorized
|
||||||||
and
3,025,000 shares issued and outstanding at December 31,
|
||||||||
2009
and 2008, respectively
|
3 | 3 | ||||||
Additional
paid-in capital
|
612,528 | 607,434 | ||||||
Accumulated
deficit
|
(241,806 | ) | (254,194 | ) | ||||
Accumulated
other comprehensive income
|
547 | 37 | ||||||
Total
stockholders’ equity
|
371,314 | 353,321 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 391,943 | $ | 377,689 |
INTERNET
BRANDS, INC.
|
||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||
(in
thousands, except share and per share amounts)
|
||||||
Year
Ended December 31,
|
||||||
2009
|
2008
|
2007
|
||||
Revenues
|
||||||
Consumer
Internet
|
$66,154
|
$71,564
|
$63,738
|
|||
Licensing
|
33,602
|
32,472
|
26,151
|
|||
Total
revenues
|
99,756
|
104,036
|
89,889
|
|||
Costs
and operating expenses
|
||||||
Cost
of revenues (exclusive of
depreciation and amortization)
|
18,781
|
23,952
|
24,626
|
|||
Sales
and marketing (1)
|
19,109
|
21,473
|
21,026
|
|||
Technology
(1)
|
9,631
|
8,683
|
7,607
|
|||
General
and administrative(1)
|
15,411
|
17,154
|
23,745
|
|||
Depreciation
and amortization of intangibles
|
16,590
|
13,554
|
8,030
|
|||
Total
costs and operating expenses
|
79,522
|
84,816
|
85,034
|
|||
Income
from operations
|
$20,234
|
$19,220
|
$4,855
|
|||
Investment
and other (expense) income
|
(312)
|
497
|
6,033
|
|||
Income
before income taxes
|
19,922
|
19,717
|
10,888
|
|||
Provision
for income taxes
|
7,534
|
8,158
|
10,577
|
|||
Net
income
|
12,388
|
11,559
|
311
|
|||
Basic
net income per share - Class A
|
$0.28
|
$0.27
|
$0.01
|
|||
Diluted
net income per share - Class A
|
$0.27
|
$0.26
|
$0.01
|
|||
Basic
net income per share - Class B
|
$0.28
|
$0.27
|
$0.01
|
|||
Diluted
net income per share - Class B
|
$0.27
|
$0.26
|
$0.01
|
|||
Class
A weighted average number of shares - Basic
|
40,488,476
|
40,003,230
|
36,697,233
|
|||
Class
A weighted average number of shares - Diluted
|
46,069,649
|
45,011,503
|
41,691,104
|
|||
Class
B weighted average number of shares - Basic and Diluted
|
3,025,000
|
3,025,000
|
3,025,000
|
|||
Stock-based
compensation expense by function (1)
|
||||||
Sales
and marketing
|
$410
|
$292
|
$1,208
|
|||
Technology
|
207
|
130
|
302
|
|||
General
and administrative
|
2,660
|
2,069
|
13,685
|
Series A-F
|
Class A
|
Class B
|
Class C
|
|||||||||||||
Preferred
Stock
|
Common
Stock
|
Common
Stock
|
Common
Stock
|
|||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||
Balance
at December 31, 2006 - as previously
reported
|
22,420,232
|
$271,757
|
|
10,330,692
|
$10
|
3,025,000
|
3
|
$98,252
|
$-
|
|||||||
Prior
period adjustment- correction of deferred tax asset
|
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
||||
Balance
at December 31, 2006 - as adjusted
|
22,420,232
|
271,757
|
10,330,692
|
10
|
3,025,000
|
3
|
98,252
|
-
|
||||||||
Exercise
of stock options
|
-
|
|
-
|
339,003
|
1
|
|
-
|
|
-
|
|
5,840
|
-
|
||||
Rescissions
of options exercised with notes receivable
|
-
|
|
-
|
(302,741)
|
(1)
|
|
-
|
-
|
|
-
|
-
|
|||||
Repurchase
of stock from former employee
|
-
|
|
-
|
(58,835)
|
-
|
|
-
|
|
-
|
|
-
|
-
|
||||
Collections
on notes receivable
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
-
|
||||
Exercise
of warrant
|
-
|
|
-
|
1,042,985
|
1
|
|
-
|
|
-
|
|
-
|
-
|
||||
Stock-based
compensation under ASC 718
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
-
|
||||
Option
liability
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
-
|
||||
Conversion
upon IPO
|
(22,420,232)
|
(271,757)
|
26,089,913
|
27
|
|
-
|
|
-
|
|
(104,092)
|
-
|
|||||
Company
shares sold through IPO
|
-
|
|
-
|
2,350,115
|
2
|
|
-
|
|
-
|
|
-
|
-
|
||||
IPO
related costs
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
|
-
|
-
|
||||
Adoption
of FIN 48
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
-
|
-
|
||||||
Restricted
stock grant
|
-
|
|
-
|
386,702
|
-
|
|
-
|
|
-
|
|
-
|
-
|
||||
Comprehensive
loss:
|
|
|
|
|
|
|
|
|||||||||
Net
income
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
-
|
-
|
||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|||||||
Balance
at December 31, 2007 - as adjusted
|
-
|
$ |
-
|
40,177,834
|
$ |
40
|
3,025,000
|
$
|
3
|
|
-
|
$ |
-
|
|||
Exercise
of stock options
|
-
|
-
|
337,615
|
-
|
-
|
-
|
-
|
-
|
||||||||
Rescissions
of options exercised with notes receivable
|
-
|
-
|
(2,371)
|
-
|
-
|
-
|
-
|
|||||||||
Repurchase
of stock from former employee
|
-
|
-
|
(12,500)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Stock
surrendered to pay taxes
|
-
|
-
|
(30,626)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Stock
issued for acquisition
|
-
|
-
|
125,000
|
-
|
-
|
-
|
-
|
-
|
||||||||
Retirement
of stocks returned
|
-
|
-
|
(11,702)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Stock-based
compensation under ASC 718
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Option
liability
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
IPO
related costs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Restricted
stock grants
|
-
|
-
|
432,253
|
1
|
-
|
-
|
-
|
-
|
||||||||
Restricted
stock cancellations
|
-
|
-
|
(68,677)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Tax
benefit from shortfall on restricted stocks
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Balance
at December 31, 2008 - as adjusted
|
-
|
$ |
-
|
40,946,826
|
$ |
41
|
3,025,000
|
3
|
-
|
$ |
-
|
|||||
Exercise
of stock options
|
-
|
-
|
260,008
|
-
|
-
|
-
|
-
|
-
|
||||||||
Restricted
stocks to pay taxes
|
-
|
-
|
(7,994)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Stock
issued for acquisition
|
-
|
-
|
217,642
|
-
|
-
|
-
|
-
|
-
|
||||||||
Stock-based
compensation under ASC 718
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Option
liability
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Restricted
stock grant
|
-
|
-
|
748,133
|
1
|
-
|
-
|
-
|
-
|
||||||||
Stock
options exercised
|
-
|
-
|
(16,535)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Tax
benefit from restricted stocks
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Balance
at December 31, 2009
|
-
|
$ |
-
|
42,148,080
|
$ |
42
|
3,025,000
|
3
|
-
|
$ |
-
|
|||||
Class D
|
Stockholders'
|
Accumulated
Other Comprehensive Income (loss)
|
Total
|
|||||||||||
Common
Stock
|
Additional
|
Accumulated
Deficit
|
Notes
|
Stockholders'
|
||||||||||
Shares
|
Amount
|
Paid-In
Capital
|
Receivable
|
Equity
|
||||||||||
Balance
at December 31, 2006 - as previously
reported
|
3,565,589
|
$ |
4
|
$ |
306,039
|
$ |
(262,161)
|
$ |
(2,767)
|
$ |
(676)
|
$ |
312,209
|
|
Prior
period adjustment- correction of deferred tax asset
|
|
-
|
-
|
-
|
(3,776)
|
-
|
-
|
(3,776)
|
||||||
Balance
at December 31, 2006 - as adjusted
|
3,565,589
|
4
|
306,039
|
(265,937)
|
(2,767)
|
(676)
|
308,433
|
|||||||
Exercise
of stock options
|
-
|
-
|
544
|
|
-
|
-
|
-
|
545
|
||||||
Rescissions
of options exercised with notes receivable
|
-
|
-
|
(2,412)
|
|
-
|
2,412
|
-
|
-
|
||||||
Repurchase
of stock from former employee
|
-
|
-
|
(138)
|
|
-
|
-
|
-
|
(138)
|
||||||
Collections
on notes receivable
|
-
|
-
|
-
|
|
-
|
339
|
-
|
339
|
||||||
Exercise
of warrant
|
-
|
-
|
20
|
|
-
|
-
|
-
|
21
|
||||||
Stock-based
compensation under ASC 718
|
-
|
-
|
15,195
|
|
-
|
-
|
-
|
15,195
|
||||||
Option
liability
|
-
|
-
|
(275)
|
|
-
|
-
|
-
|
(275)
|
||||||
Conversion
upon IPO
|
(3,565,589)
|
(4)
|
271,734
|
|
-
|
-
|
-
|
-
|
||||||
Company
shares sold through IPO
|
-
|
-
|
18,799
|
|
-
|
-
|
-
|
18,801
|
||||||
IPO
related costs
|
-
|
-
|
(5,504)
|
|
-
|
-
|
-
|
(5,504)
|
||||||
Adoption
of FIN 48
|
-
|
-
|
-
|
|
(127)
|
-
|
-
|
(127)
|
||||||
Restricted
stock grant
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
||||||
Comprehensive
loss:
|
|
|
||||||||||||
Net
income
|
-
|
-
|
-
|
|
311
|
-
|
-
|
311
|
||||||
Other
comprehensive loss
|
-
|
-
|
-
|
|
-
|
-
|
(833)
|
(833)
|
||||||
Balance
at December 31, 2007 - as adjusted
|
-
|
$ |
-
|
$ |
604,002
|
$ |
(265,753)
|
$ |
(16)
|
$ |
(1,509)
|
$ |
336,768
|
|
Exercise
of stock options
|
-
|
-
|
506
|
-
|
-
|
-
|
506
|
|||||||
Rescissions
of options exercised with notes receivable
|
-
|
-
|
(16)
|
-
|
16
|
-
|
-
|
|||||||
Repurchase
of stock from former employee
|
-
|
-
|
(19)
|
-
|
-
|
-
|
(19)
|
|||||||
Stock
surrendered to pay taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Stock
issued for acquisition
|
-
|
-
|
1,250
|
-
|
-
|
-
|
1,250
|
|||||||
Retirement
of stocks returned
|
-
|
-
|
(47)
|
-
|
-
|
-
|
(47)
|
|||||||
Stock-based
compensation under ASC 718
|
-
|
-
|
2,491
|
-
|
-
|
-
|
2,491
|
|||||||
Option
liability
|
-
|
-
|
(299)
|
-
|
-
|
-
|
(299)
|
|||||||
IPO
related costs
|
-
|
-
|
(175)
|
- | - | - |
(175)
|
|||||||
Restricted
stock grants
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
|||||||
Restricted
stock cancellations
|
-
|
-
|
(199)
|
-
|
-
|
-
|
(199)
|
|||||||
Tax
benefit from shortfall on restricted stocks
|
-
|
-
|
(61)
|
-
|
-
|
-
|
(61)
|
|||||||
Comprehensive
income:
|
||||||||||||||
Net
income
|
-
|
-
|
-
|
11,559
|
-
|
-
|
11,559
|
|||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
1,546
|
1,546
|
|||||||
Balance
at December 31, 2008 - as adjusted
|
-
|
$ |
-
|
$ |
607,434
|
$ |
(254,194)
|
$ |
-
|
$ |
37
|
$ |
353,321
|
|
Exercise
of stock options
|
-
|
-
|
276
|
-
|
-
|
-
|
276
|
|||||||
Restricted
stocks to pay taxes
|
-
|
-
|
(46)
|
-
|
-
|
-
|
(46)
|
|||||||
Stock
issued for acquisition
|
-
|
-
|
1,825
|
-
|
-
|
-
|
1,825
|
|||||||
Stock-based
compensation under ASC 718
|
-
|
-
|
3,277
|
-
|
-
|
-
|
3,277
|
|||||||
Option
liability
|
-
|
-
|
(299)
|
-
|
-
|
-
|
(299)
|
|||||||
Restricted
stock grant
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Stock
options exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Tax
benefit from restricted stocks
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
|||||||
Comprehensive
income:
|
-
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
12,388
|
-
|
-
|
12,388
|
|||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
510
|
510
|
|||||||
Balance
at December 31, 2009
|
-
|
$ |
-
|
$ |
612,528
|
$ |
(241,806)
|
$ |
-
|
$ |
547
|
$ |
371,314
|
|
INTERNET
BRANDS, INC.
|
||||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||
(in
thousands)
|
||||||||||||
Year
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income
|
$ | 12,388 | $ | 11,559 | $ | 311 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
16,590 | 13,554 | 8,030 | |||||||||
Provision
for bad debt
|
68 | 1,581 | 320 | |||||||||
Stock
based compensation
|
3,277 | 2,491 | 15,195 | |||||||||
Benefit
from deferred income taxes
|
6,528 | 5,578 | 11,250 | |||||||||
Loss
on sale of property, plant and equipment
|
32 | 59 | 8 | |||||||||
Unrealized
gain on investments
|
- | (385 | ) | (234 | ) | |||||||
Realized
loss on sale of investments
|
220 | 408 | 874 | |||||||||
Amortization
of premium on investments
|
(171 | ) | (714 | ) | (912 | ) | ||||||
Changes
in operating assets and liabilities, net of the effect of
acquisitions:
|
||||||||||||
Accounts
receivable
|
1,155 | (3,154 | ) | 674 | ||||||||
Prepaid
expenses and other current assets
|
80 | 214 | 686 | |||||||||
Liabilities
associated with stock guarantees
|
(211 | ) | - | - | ||||||||
Other
assets
|
165 | (621 | ) | 698 | ||||||||
Accounts
payable and accrued expenses
|
(1,733 | ) | 3,666 | (1,559 | ) | |||||||
Deferred
revenue
|
(2,298 | ) | (463 | ) | 707 | |||||||
Net
cash provided by operating activities
|
36,090 | 33,773 | 36,048 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Purchases
of property and equipment
|
(2,629 | ) | (2,499 | ) | (2,192 | ) | ||||||
Capitalized
internal use software costs
|
(7,257 | ) | (5,560 | ) | (2,241 | ) | ||||||
Purchases
of investments
|
(38,209 | ) | (85,747 | ) | (69,959 | ) | ||||||
Proceeds
from investments
|
30,236 | 137,020 | 113,249 | |||||||||
Acquisitions,
net of cash acquired, and earnouts
|
(24,221 | ) | (68,131 | ) | (102,790 | ) | ||||||
Net
cash used in investing activities
|
(42,080 | ) | (24,917 | ) | (63,933 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from issuance of common stock and exercise of stock
options
|
277 | 1,498 | 13,863 | |||||||||
Deferred
initial public offering costs
|
- | (176 | ) | - | ||||||||
Repurchases
of restricted common stock
|
(45 | ) | (66 | ) | (138 | ) | ||||||
Payments
on capital lease obligations
|
(30 | ) | - | - | ||||||||
Collections
on stockholder notes receivable
|
- | - | 339 | |||||||||
Net
cash provided by financing activities
|
202 | 1,256 | 14,064 | |||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
548 | 1,756 | 1,940 | |||||||||
Net
(decrease) increase in cash and cash equivalents
|
(5,240 | ) | 11,868 | (11,881 | ) | |||||||
Cash
and cash equivalents
|
||||||||||||
Beginning
of period
|
43,648 | 31,780 | 43,661 | |||||||||
End
of period
|
$ | 38,408 | $ | 43,648 | $ | 31,780 | ||||||
Supplemental
schedule of cash and non-cash consolidated cash flow
information:
|
||||||||||||
Adjustment
to retained earnings related to the liability for uncertain tax
positions
|
$ | - | $ | - | $ | 126 | ||||||
Notes
receivable paid with exchange of common stock
|
$ | - | $ | - | $ | 2,412 | ||||||
Cash
paid for income taxes
|
$ | 4,291 | $ | 463 | $ | - |
|
||||||||||||
Years
ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
Net
income
|
$ | 12,388 | $ | 11,559 | $ | 311 | ||||||
Foreign
currency translation
|
630 | 1,399 | (729 | ) | ||||||||
Investments,
fair value adjustment
|
(120 | ) | 147 | (104 | ) | |||||||
Comprehensive
income (loss)
|
$ | 12,898 | $ | 13,105 | $ | (522 | ) | |||||
Accumuated
comprehensive income (loss)
|
$ | 547 | $ | 37 | $ | (1,509 | ) |
· The
Company earns CPM revenue from the display of graphical advertisements. An
impression is delivered when an advertisement appears in pages viewed
by users. Revenue from graphical advertisement impressions is
recognized based on the actual impressions delivered in the
period.
· Revenue
from the display of text-based links to the websites of the Company's
advertisers is recognized on a CPC basis, and search advertising is
recognized as "click-throughs" occur. A "click-through" occurs
when a user clicks on an advertiser's link.
· Revenue
from advertisers on a CPL basis is recognized in the period the leads are
accepted by the dealer or mortgage lender, following the execution of a
service agreement and commencement of the services.
· Under
the CPA format, the Company earns revenue based on a percentage or
negotiated amount of a consumer transaction undertaken or initiated
through its websites. Revenue is recognized at the time of the
transaction.
· Revenue
from flat-fee, listings-based services is based on a customer’s
subscription to the service for up to twelve months and are recognized on
a straight-line basis over the term of the
subscription.
|
|
.
|
·
|
Level
1 - Quoted prices in active markets for identical assets or
liabilities
|
·
|
Level
2 - Inputs other than Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for
substantially the full term of the assets or
liabilities
|
·
|
Level
3 - Unobservable inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or
liabilities
|
|
Level
2
|
Level 3
|
Total
|
||||
Description
|
Level
1
|
||||||
Cash
and cash equivalents
|
$38,408
|
-
|
-
|
$38,408
|
|||
Short
term available-for-sale investments
|
19,990
|
1,480
|
266
|
$21,736
|
|||
Total
|
$58,398
|
$1,480
|
$266
|
$60,144
|
Year
Ended
|
||||
Level
3 investment
|
December
31, 2009
|
|||
Balance,
beginning of year
|
$ | 824 | ||
Returns
of principal
|
(140 | ) | ||
Impairments
|
(418 | ) | ||
Balance,
end of year
|
$ | 266 |
Computer
equipment and purchased software
|
3 years
|
Furniture
and equipment
|
5 years
|
|
Consumer
|
|||||||||||
Balance
at
|
Licensing
|
Internet
|
Total
|
|||||||||
December 31,
2007
|
$ | 18,362 | $ | 132,501 | $ | 150,863 | ||||||
Additional
investment
|
503 | 52,440 | 52,943 | |||||||||
December 31,
2008
|
18,865 | 184,941 | 203,806 | |||||||||
Additional
investment
|
- | 20,119 | 20,119 | |||||||||
December
31. 2009
|
$ | 18,865 | $ | 205,060 | $ | 223,925 | ||||||
As
of December 31, 2009
|
||||||||||||||||
Average
|
Gross
|
|||||||||||||||
Estimated
|
Carrying
|
Accumulated
|
Net
|
|||||||||||||
Useful
Lives
|
Amount
|
Amortization
|
Amount
|
|||||||||||||
Acquired
technology
|
3.7 | $ | 5,015 | $ | (3,168 | ) | $ | 1,847 | ||||||||
Customer
relationships
|
5.0 | 11,584 | (6,728 | ) | 4,856 | |||||||||||
Content
|
3.8 | 10,635 | (6,524 | ) | 4,111 | |||||||||||
Domain
name
|
4.9 | 19,632 | (10,366 | ) | 9,266 | |||||||||||
Total
|
$ | 46,866 | $ | (26,786 | ) | $ | 20,080 | |||||||||
As
of December 31, 2008
|
||||||||||||||||
Average
|
Gross
|
|||||||||||||||
Estimated
|
Carrying
|
Accumulated
|
Net
|
|||||||||||||
Useful
Lives
|
Amount
|
Amortization
|
Amount
|
|||||||||||||
Acquired
technology
|
3.8 | 4,579 | (2,234 | ) | 2,345 | |||||||||||
Customer
relationships
|
5.1 | 10,043 | (4,077 | ) | 5,966 | |||||||||||
Content
|
3.5 | 9,357 | (3,820 | ) | 5,537 | |||||||||||
Domain
name
|
5.1 | 17,690 | (6,982 | ) | 10,708 | |||||||||||
Total
|
4.4 | $ | 41,669 | $ | (17,113 | ) | $ | 24,556 |
Years
Ending December 31, 2009
|
||||
2010
|
$ | 8,624 | ||
2011
|
5,865 | |||
2012
|
3,076 | |||
2013
|
1,872 | |||
2014
|
557 | |||
Thereafter
|
86 | |||
$ | 20,080 | |||
Year ended December 31, | ||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
|||||||||||||||||||
Numerator—basic
and diluted:
|
||||||||||||||||||||||||
Net
income allocated, basic
|
$ | 11,527 | $ | 861 | $ | 10,746 | $ | 813 | $ | 287 | $ | 24 | ||||||||||||
Conversion
of Class B to Class A shares
|
861 | - | 813 | - | 23 | - | ||||||||||||||||||
Reallocation
of undistributed earnings to Class B shares
|
- | (48 | ) | - | (90 | ) | - | (1 | ) | |||||||||||||||
Net
income attributable to common stockholders, diluted
|
$ | 12,388 | $ | 813 | $ | 11,559 | $ | 722 | $ | 311 | $ | 23 | ||||||||||||
Denominator:
|
||||||||||||||||||||||||
Weighted-average
common shares
|
41,719,399 | 3,025,000 | 40,701,178 | 3,025,000 | 37,065,513 | 3,025,000 | ||||||||||||||||||
Weighted-average
unvested restricted
stock
subject to repurchase
|
(1,230,923 | ) | - | (697,948 | ) | - | (368,280 | ) | - | |||||||||||||||
Denominator
for basic calculation
|
40,488,476 | 3,025,000 | 40,003,230 | 3,025,000 | 36,697,233 | 3,025,000 | ||||||||||||||||||
Weighted-average
effect of dilutive securities:
|
||||||||||||||||||||||||
Conversion
of Class B to Class A shares
|
3,025,000 | - | 3,025,000 | - | 3,025,000 | - | ||||||||||||||||||
Employee
stock options
|
1,325,250 | - | 1,285,325 | - | 1,600,591 | - | ||||||||||||||||||
Warrants
|
- | - | - | - | - | - | ||||||||||||||||||
Unvested
restricted stock subject to repurchase
|
1,230,923 | - | 697,948 | - | 368,280 | - | ||||||||||||||||||
Denominator
for diluted calculation
|
46,069,649 | 3,025,000 | 45,011,503 | 3,025,000 | 41,691,104 | 3,025,000 | ||||||||||||||||||
Net
income per share—basic
|
$ | 0.28 | $ | 0.28 | $ | 0.27 | $ | 0.27 | $ | 0.01 | $ | 0.01 | ||||||||||||
Net
income per share—diluted
|
$ | 0.27 | $ | 0.27 | $ | 0.26 | $ | 0.26 | $ | 0.01 | $ | 0.01 |
2009
|
|||
(in
thousands)
|
|||
Goodwill
|
$ | 14,662 | |
Amortizable
intangible assets:
|
|||
Acquired
technology
|
436 | ||
Customer
relationships
|
1,559 | ||
Content
|
1,259 | ||
Domain
names and trademarks
|
1,940 | ||
Total
|
$ | 19,856 |
2008
|
|||
(in
thousands)
|
|||
Goodwill
|
$ | 47,600 | |
Amortizable
intangible assets:
|
|||
Acquired
technology
|
348 | ||
Customer
relationships
|
5,496 | ||
Content
|
2,736 | ||
Domain
names and trademarks
|
6,458 | ||
Total
assets acquired
|
62,638 |
Year
Ended
|
||||
December
31,
|
||||
2009
|
2008
|
|||
Revenue
|
$ |
100,873
|
$105,718
|
|
Income
from operations
|
21,351
|
20,902
|
||
Net
income
|
12,593
|
11,858
|
||
Basic
net income per share
|
$ |
0.29
|
$0.28
|
|
Diluted
net income per share
|
$ |
0.27
|
$0.26
|
Years
ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Computer
equipment and purchased software
|
23,137 | 17,940 | ||||||
Capitalized
website development costs
|
30,043 | 22,113 | ||||||
Furniture
and equipment
|
383 | 2,648 | ||||||
Leasehold
improvements
|
4,138 | 3,821 | ||||||
57,701 | 46,522 | |||||||
Less
accumulated depreciation and amortization
|
(42,576 | ) | (35,062 | ) | ||||
Total
property and equipment, net
|
15,125 | 11,460 | ||||||
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Government
and agency securities
|
$ | 21,104 | $ | 64 | $ | (10 | ) | $ | 21,158 | |||||||
Corporate
debt securities
|
558 | 20 | - | 578 | ||||||||||||
Total
investments in available-for-sale securities
|
$ | 21,662 | $ | 84 | $ | (10 | ) | $ | 21,736 | |||||||
Contractual
maturity dates for investment in bonds and notes:
|
||||||||||||||||
Less
than one year
|
$ | 19,504 | ||||||||||||||
One
to five years
|
2,232 | |||||||||||||||
$ | 21,736 |
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
Government
and agency securities
|
$ | 3,689 | $ | 38 | $ | (1 | ) | $ | 3,726 | ||||||
Corporate
debt securities
|
6,705 | 67 | (213 | ) | 6,559 | ||||||||||
Asset
backed securities
|
2,745 | - | (24 | ) | 2,721 | ||||||||||
Equity
securities
|
642 | 75 | - | 717 | |||||||||||
Total
investments in available-for-sale securities
|
$ | 13,781 | $ | 180 | $ | (238 | ) | $ | 13,723 | ||||||
Contractual
maturity dates for investments in bonds and notes:
|
|||||||||||||||
Less
than one year
|
$ | 10,050 | |||||||||||||
One
to five years
|
3,673 | ||||||||||||||
$ | 13,723 |
|
Years
ended December 31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
payable
|
$ | 3,697 | $ | 3,657 | ||||
Accrued
payroll and benefits
|
3,010 | 2,444 | ||||||
Deferred
rent
|
317 | 925 | ||||||
Accrued
marketing costs
|
1,057 | 2,327 | ||||||
Accrued
earnouts
|
2,589 | 4,094 | ||||||
Accrued
professional fees
|
1,380 | 1,153 | ||||||
Other
accrued expenses
|
1,907 | 2,443 | ||||||
$ | 13,957 | $ | 17,043 | |||||
Year
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 109 | $ | (873 | ) | $ | 460 | |||||
Foreign
|
1,080 | 1,390 | 934 | |||||||||
State
|
(343 | ) | 2,398 | 620 | ||||||||
846 | 2,915 | 2,014 | ||||||||||
Deferred:
|
||||||||||||
Federal
|
5,340 | 6,028 | 6,686 | |||||||||
Foreign
|
496 | - | - | |||||||||
State
|
852 | (785 | ) | 1,877 | ||||||||
6,688 | 5,243 | 8,563 | ||||||||||
Provision
for income tax
|
$ | 7,534 | $ | 8,158 | $ | 10,577 | ||||||
Income taxes have been based on the following components of pre-tax income (in thousands): | ||||||||||||
|
||||||||||||
Year
ended December 31,
|
||||||||||||
|
2009 | 2008 | 2007 | |||||||||
Domestic
|
$ | 17,310 | $ | 7,923 | $ | 3,899 | ||||||
Foreign
|
2,612 | 11,794 | 6,989 | |||||||||
|
$ | 19,922 | $ | 19,717 | $ | 10,888 | ||||||
|
Years
ended December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Tax
computed at federal statutory rates
|
$ | 6,973 | 35.0 | % | $ | 6,903 | 35.0 | % | $ | 3,810 | 35.0 | % | ||||||||||||
State
tax, net of federal tax benefit
|
940 | 4.7 | % | 1,033 | 5.2 | % | 610 | 5.6 | % | |||||||||||||||
Permanent
items
|
63 | 0.3 | % | 220 | 1.1 | % | 30 | 0.3 | % | |||||||||||||||
Other
|
139 | 0.7 | % | (302 | ) | (1.5 | )% | 1 | 0.0 | % | ||||||||||||||
Stock-based
compensation
|
150 | 0.8 | % | - | 0.0 | % | 5,937 | 54.5 | % | |||||||||||||||
Change
in valuation allowance
|
(731 | ) | (3.7 | )% | 304 | 1.6 | % | 189 | 1.7 | % | ||||||||||||||
Provision
for income taxes
|
$ | 7,534 | 37.8 | % | $ | 8,158 | 41.4 | % | $ | 10,577 | 97.1 | % |
|
|
December
31,
|
||||
2009
|
2008
|
|||||
Amortization
|
$
|
-
|
$
|
1,608
|
||
Allowance
for doubtful accounts
|
|
195
|
|
541
|
||
Taxes
credit carryovers
|
|
5,800
|
|
3,616
|
||
Stock-based
compensation
|
|
1,232
|
|
554
|
||
Deferred
revenue
|
|
2,485
|
|
2,901
|
||
Depreciation
|
|
1,701
|
|
1,547
|
||
Reserves
and accrued expenses
|
|
504
|
|
931
|
||
Other
|
310
|
-
|
||||
Net
operating loss carry-forwards
|
|
56,314
|
|
58,667
|
||
|
|
|
||||
Total
deferred tax assets
|
|
68,541
|
|
70,365
|
||
Less:
valuation allowance
|
|
(7,558)
|
(8,288)
|
|||
|
|
|
||||
Net
deferred tax assets
|
|
60,983
|
|
62,077
|
||
|
|
|
||||
Deferred
tax liabilities
|
|
|
|
|
||
|
Depreciation
|
|
(5,544)
|
-
|
||
|
Other
|
|
-
|
-
|
||
Total
deferred tax liabilities
|
|
(5,544)
|
-
|
|||
|
|
|
||||
Net deferred tax assets
|
$
|
55,439
|
$
|
62,077
|
||
|
|
|
||||
Reported
as:
|
|
|
|
|
||
|
Current
deferred tax assets
|
$
|
16,184
|
|
$9,832
|
|
|
Long-term
deferred tax assets
|
|
39,255
|
|
52,245
|
|
|
|
|
||||
Net deferred tax assets
|
$
|
55,439
|
$
|
62,077
|
Unrecognized
Tax Benefits:
|
||||
Balance
at January 1, 2009
|
$ | 109 | ||
Additions
based on tax positions related to the current year
|
- | |||
Additions
for tax positions of prior years
|
- | |||
Reductions
for tax positions of prior years
|
(109 | ) | ||
Settlements
|
- | |||
Balance
at December 31, 2009
|
$ | - |
2009
|
2008
|
|||||||
Range
of risk-free interest rate
|
2.7%-3.1 | % | 2.1%-3.2 | % | ||||
Expected
term (years)
|
6.2 | 6.2 | ||||||
Dividend
yield
|
0.0 | % | 0.0 | % | ||||
Weighted-average
expected volatility
|
55.3 | % | 42.0 | % |
Weighted-Average
Exercise Price
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic
Value
(in
thousands)
|
||||||
Number
of Shares
|
||||||||
Options
outstanding at December 31, 2007
|
2,878,056
|
$3.40
|
||||||
Granted
|
169,500
|
7.01
|
||||||
Exercised
|
(337,615)
|
$1.50
|
||||||
Forfeited/expired/repurchased
|
(155,626)
|
$7.25
|
||||||
Options
outstanding at December 31, 2008
|
2,554,315
|
$3.65
|
6.44
|
$6,391
|
||||
Granted
|
19,500
|
$5.41
|
||||||
Exercised
|
(260,010)
|
$1.07
|
||||||
Forfeited/expired
|
(8,563)
|
$5.65
|
||||||
Options
outstanding at December 31, 2009
|
2,305,242
|
$3.95
|
5.91
|
$9,106
|
||||
Vested
and exercisable at December 31, 2009
|
1,859,991
|
$3.41
|
5.57
|
$6,342
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||||||||
Exercise
Prices
|
Options
Outstanding
|
Weighted
Average Remaining Contractual Life (in years)
|
Weighted
Average Exercise Price
|
Options
Exercisable
|
Weighted
Average Exercise Price
|
|||||||||||||||||||||||||||
$ | - | - | $ | 0.97 | 204,722 | 2.6 | $ | 0.50 | 204,722 | $ | 0.50 | |||||||||||||||||||||
$ | 0.97 | - | $ | 1.94 | 203,350 | 4.9 | $ | 1.35 | 203,350 | $ | 1.35 | |||||||||||||||||||||
$ | 1.94 | - | $ | 2.91 | 67,500 | 3.8 | $ | 2.13 | 60,375 | $ | 2.13 | |||||||||||||||||||||
$ | 2.91 | - | $ | 3.88 | 949,999 | 5.9 | $ | 3.41 | 889,998 | $ | 3.40 | |||||||||||||||||||||
$ | 3.88 | - | $ | 4.85 | 480,803 | 6.8 | $ | 4.51 | 335,847 | $ | 4.46 | |||||||||||||||||||||
$ | 5.82 | - | $ | 6.79 | 71,745 | 5.9 | $ | 6.52 | 29,606 | $ | 6.59 | |||||||||||||||||||||
$ | 6.79 | - | $ | 7.76 | 85,000 | 8.7 | $ | 6.98 | 31,000 | $ | 6.98 | |||||||||||||||||||||
$ | 7.76 | - | $ | 8.73 | 90,875 | 7.6 | $ | 7.92 | 42,093 | $ | 7.91 | |||||||||||||||||||||
$ | 8.73 | - | $ | 9.70 | 151,248 | 7.5 | $ | 9.21 | 63,000 | $ | 9.06 | |||||||||||||||||||||
Totals
|
2,305,242 | 5.9 | $ | 3.95 | 1,859,991 | $ | 3.41 |
Approximate
Price at Grant Date
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
(in
thousands)
|
||||||
Number
of Shares
|
||||||||
Restricted
shares outstanding at December 31, 2007
|
386,702
|
$ |
9.70
|
9.5
|
||||
Granted
|
432,253
|
$ |
6.41
|
|||||
Vested
|
(107,945)
|
$ |
5.99
|
|||||
Forfeited/expired
|
(68,677)
|
$ |
3.38
|
|||||
Restricted
shares outstanding at December 31, 2008
|
642,333
|
$ |
8.33
|
9.1
|
$ |
$1,846
|
||
Granted
|
748,133
|
$ |
4.99
|
|||||
Vested
|
(119,167)
|
$ |
8.98
|
|||||
Forfeited/expired
|
(16,535)
|
$ |
6.51
|
|||||
Restricted
shares outstanding at December 31, 2009
|
1,254,764
|
$ |
6.31
|
8.8
|
$ |
$9,825
|
2009
|
2008
|
2007
|
||||||||||
Weighted
average fair value of stock options granted
|
$ | 5.41 | $ | 6.30 | $ | 6.37 | ||||||
Aggregate
intrinsic value of stock options vested
|
$ | 8,697 | $ | 5,650 | $ | 8,037 | ||||||
Aggregate
intrinsic value of stock options exercised
|
$ | 1,508 | $ | 2,708 | $ | 1,882 |
|
Years
ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Employee
and director stock options
|
||||||||||||
and
restricted stock grants
|
$ | 3,277 | $ | 2,491 | $ | 15,195 |
|
2009
|
2008
|
2007
|
|||||||||
Preferred
stock Series A
|
|
|
|
|||||||||
Balance
at beginning of year
|
- | - | 5,000,000 | |||||||||
Converted
to Class A common stock
|
- | - | (5,000,000 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Preferred
stock Series B
|
||||||||||||
Balance
at beginning of year
|
- | - | 4,779,286 | |||||||||
Converted
to Class A common stock
|
- | - | (4,779,286 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Preferred
stock Series C
|
||||||||||||
Balance
at beginning of year
|
- | - | 4,971,502 | |||||||||
Converted
to Class A common stock
|
- | - | (4,971,502 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Preferred
stock Series D
|
||||||||||||
Balance
at beginning of year
|
- | - | 6,884,149 | |||||||||
Converted
to Class A & B common stock
|
- | - | (6,884,149 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Preferred
stock Series E
|
||||||||||||
Balance
at beginning of year
|
- | - | 785,295 | |||||||||
Converted
to Class A common stock
|
- | - | (785,295 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Common
stock equivalent of Preferred Series A-E
|
- | - | - |
2009
|
2008
|
2007
|
||||||||||
Common
stock Class A
|
||||||||||||
Balance
at beginning of year
|
40,946,826 | 40,177,834 | 10,330,692 | |||||||||
Exercise
of options & warrants
|
260,008 | 337,615 | 1,381,988 | |||||||||
Recissions
of options exercised with notes receivable
|
- | (2,371 | ) | - | ||||||||
Repurchase
of stock from former employee
|
- | (12,500 | ) | - | ||||||||
Restricted
stock used to pay taxes
|
(7,994 | ) | - | - | ||||||||
Grant
of restricted stock, net of stock repurchased
|
748,133 | 385,243 | 25,126 | |||||||||
Common
stock issued for acquisition
|
217,642 | 125,000 | - | |||||||||
Conversion
of preferred stock
|
- | - | 22,420,232 | |||||||||
Conversion
of Class C & D common stock
|
- | - | 3,669,681 | |||||||||
Initial
public offering
|
- | - | 2,350,115 | |||||||||
Retirement
of stocks returned by sellers of ClientShop acquistion
|
- | (11,702 | ) | - | ||||||||
Stock
options exercised
|
(16,535 | ) | (52,293 | ) | - | |||||||
Balance
at end of year
|
42,148,080 | 40,946,826 | 40,177,834 | |||||||||
Common
stock Class B
|
||||||||||||
Balance
at beginning of year
|
3,025,000 | 3,025,000 | 3,025,000 | |||||||||
Balance
at end of year
|
3,025,000 | 3,025,000 | 3,025,000 | |||||||||
Common
stock Class C
|
||||||||||||
Balance
at beginning of year
|
- | - | 98,252 | |||||||||
Exercise
of options
|
- | - | 5,840 | |||||||||
Converted
to Class A common stock
|
- | - | (104,092 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Common
stock Class D
|
||||||||||||
Balance
at beginning of year
|
- | - | 3,565,589 | |||||||||
Converted
to Class A common stock
|
- | - | (3,565,589 | ) | ||||||||
Balance
at end of year
|
- | - | - | |||||||||
Total
Common stock
|
45,173,080 | 43,971,826 | 43,202,834 | |||||||||
Years
Ending December 31,
|
Operating
|
|||
2010
|
1,429 | |||
2011
|
1,344 | |||
2012
|
1,383 | |||
2013
|
1,424 | |||
2014
|
716 | |||
|
||||
Total
|
$ | 6,296 |
2010
|
$ | 173 | ||
2011
|
159 | |||
2012
|
106 | |||
438 | ||||
Less:
interest expense
|
(18) | |||
Present
value of
minimum
lease payments
|
$ | 420 |
Years
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Non-cash
investing and financing activities:
|
|
|
|
|||||||||
Repayment
(cancellation) of notes receivable from stockholders in connection with
repurchases
|
$ | - | $ | 15 | $ | 2,426 | ||||||
Common
Stock issued in acquisitions
|
1,825 | 1,250 | - | |||||||||
Common
Stock returned (cancellation) by seller of acquisiton
|
- | (47 | ) | - | ||||||||
Decrease
in goodwill through release of deferred tax
|
274 | 2,689 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Consumer
Internet
|
||||||||||||
Revenues
|
$ | 66,154 | $ | 71,564 | $ | 63,738 | ||||||
Investment
and other income
|
971 | 805 | 6,441 | |||||||||
Depreciation
and amortization
|
13,564 | 10,729 | 6,743 | |||||||||
Segment
pre-tax income
|
12,500 | 13,012 | 5,508 | |||||||||
Provision
for income tax
|
5,993 | 6,640 | 9,643 | |||||||||
Stock-based
compensation
|
3,277 | 2,491 | 15,195 | |||||||||
Segment
assets
|
350,985 | 340,294 | 324,451 | |||||||||
Licensing
|
||||||||||||
Revenues
|
33,602 | 32,472 | 26,151 | |||||||||
Investment
and other income (loss)
|
(1,283 | ) | (308 | ) | (408 | ) | ||||||
Depreciation
and amortization
|
3,026 | 2,825 | 1,287 | |||||||||
Segment
pre-tax income
|
7,422 | 6,705 | 5,380 | |||||||||
Provision
for income tax
|
1,541 | 1,518 | 934 | |||||||||
Stock-based
compensation
|
- | - | - | |||||||||
Segment
assets
|
40,958 | 37,395 | 35,201 | |||||||||
Total
|
||||||||||||
Revenues
|
99,756 | 104,036 | 89,889 | |||||||||
Investment
and other income (loss)
|
(312 | ) | 497 | 6,033 | ||||||||
Depreciation
and amortization
|
16,590 | 13,554 | 8,030 | |||||||||
Pre-tax
income
|
19,922 | 19,717 | 10,888 | |||||||||
Provision
for income tax
|
7,534 | 8,158 | 10,577 | |||||||||
Stock-based
compensation
|
3,277 | 2,491 | 15,195 | |||||||||
Total
assets
|
391,943 | 377,689 | 359,652 |
(
in thousands)
|
Beginning
Balance
|
Charged
to Cost and Expense
|
Additions
Charged to Other Accounts
|
Deductions
and Write Offs
|
Release
of Valuation Allowance
|
Ending
Balance
|
||||||||||||||||||
Year
ended December 31, 2009
|
|
|
|
|
|
|
||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 1,513 | 68 | 41 | (1,004 | ) | - | $ | 618 | |||||||||||||||
Valuation
allowance for deferred tax asset
|
8,288 | - | - | - | (730 | ) | 7,558 | |||||||||||||||||
Year
ended December 31, 2008
|
||||||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 1,139 | 1,575 | 142 | (1,343 | ) | - | $ | 1,513 | |||||||||||||||
Valuation
allowance for deferred tax asset
|
9,848 | - | - | - | (1,560 | ) | 8,288 | |||||||||||||||||
Year
ended December 31, 2007
|
||||||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 1,267 | 320 | 35 | (483 | ) | - | $ | 1,139 | |||||||||||||||
Valuation
allowance for deferred tax asset
|
9,659 | 189 | - | - | - | 9,848 |
Quarters
ended
|
||||||||||||||||||||||||||||||||
(unaudited,
in thousands)
|
December
31, 2009
|
September 30,
2009
|
June 30,
2009
|
March 30,
2009
|
December 31,
2008
|
September 30,
2008
|
June 30,
2008
|
March 30,
2008
|
||||||||||||||||||||||||
Revenues
|
$ | 27,678 | $ | 25,322 | $ | 23,228 | $ | 23,528 | $ | 26,978 | $ | 26,853 | $ | 25,264 | $ | 24,941 | ||||||||||||||||
Cost
of revenues
|
5,122 | 4,470 | 4,406 | 4,783 | 6,349 | 6,658 | 5,558 | 5,387 | ||||||||||||||||||||||||
Income
from operations
|
6,377 | 5,626 | 4,492 | 3,739 | 5,411 | 4,725 | 4,553 | 4,531 | ||||||||||||||||||||||||
Net
income
|
4,285 | 3,295 | 2,545 | 2,263 | 3,054 | 2,562 | 2,923 | 3,020 | ||||||||||||||||||||||||
Basic
Earnings per Share
|
$ | 0.10 | $ | 0.08 | $ | 0.06 | $ | 0.05 | $ | 0.07 | $ | 0.06 | $ | 0.07 | $ | 0.07 | ||||||||||||||||
Diluted
Earnings per Share
|
$ | 0.09 | $ | 0.07 | $ | 0.06 | $ | 0.05 | $ | 0.07 | $ | 0.06 | $ | 0.07 | $ | 0.07 |
Name
|
Age
|
Position
|
|||
Robert
N. Brisco
|
47 |
Chief
Executive Officer, President and Director
|
|||
Scott
A. Friedman
|
36 |
Chief
Financial Officer
|
|||
Charles
E. Hoover
|
45 |
Chief
Marketing Officer
|
|||
Lisa
Morita
|
47 |
Chief
Operating Officer
|
|||
Joe
Rosenblum
|
35 |
Chief
Technology Officer
|
|||
B.
Lynn Walsh
|
52 |
Executive
Vice President of Corporate Development, General Counsel, and Corporate
Secretary
|
Dated: March
2, 2010
|
|
INTERNET
BRANDS, INC.
|
|
|
|
By:
|
/s/ ROBERT N.
BRISCO
President
and Chief Executive Officer
(Principal
Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ ROBERT N.
BRISCO
|
|
Director,
President and Chief
Executive Officer
|
|
March
2, 2010
|
Robert N. Brisco | (Principal Executive Officer) | |||
/s/ SCOTT A.
FRIEDMAN
|
|
Chief
Financial Officer
|
|
March
2, 2010
|
Scott A. Friedman | (Principal Financial and Accounting Officer) | |||
/s/
HOWARD LEE MORGAN
|
|
Director
|
|
March
2, 2010
|
Howard Lee Morgan | ||||
/s/
KENNETH B. GILMAN
|
|
Director
|
|
March
2, 2010
|
Kenneth B. Gilman |
/s/
MARCIA GOODSTEIN
|
|
Director
|
|
March
2, 2010
|
Marcia Goodstein | ||||
/s/
WILLIAM GROSS
|
|
Director
|
|
March
2, 2010
|
William Gross | ||||
/s/
MARTIN R. MELONE
|
|
Director
|
|
March
2, 2010
|
Martin R. Melone | ||||
/s/
JAMES R. UKROPINA
|
|
Director
|
|
March
2, 2010
|
James R. Ukropina |
Incorporation
by Reference Herein
|
||||||
Exhibit
Number
|
Description
|
Form
|
Filing
Date/
Period
End Date
|
|||
3.1
|
Restated
Certificate of Incorporation
|
Current
Report on Form 8-K (File No. 001-33797)
|
November 28,
2007
|
|||
3.2
|
Form
of Certificate of Amendment to the Restated Certificate of
Incorporation
|
Form DEF
14A (File No. 001-33797)
|
April
30, 2009
|
|||
3.3
|
Amended
and Restated Bylaws
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
October 30,
2007
|
|||
3.4
|
Certificate
of Amendment to the Amended and Restated Bylaws
|
Current
Report on Form 8-K (File No. 001-33797)
|
June
3, 2008
|
|||
3.5
|
Certificate
of Amendment to the Amended and Restated Bylaws
|
Current
Report on Form 8-K (File No. 001-33797)
|
June
15, 2009
|
|||
4.1
|
Form
of Specimen Certificate for Registrant’s Class A Common
Stock
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
October 30,
2007
|
|||
4.2
|
Share
Exchange Agreement, between Registrant and Idealab Holdings, L.L.C., dated
March 10, 2005
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
July 20,
2007
|
|||
4.3
|
Final
Conformed Form of Lock-up Agreement, between Registrant and Idealab
Holdings, L.L.C., dated October 26, 2007
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
May
8, 2008
|
|||
4.4
|
Fifth
Amended and Restated Investor Rights Agreement, among Registrant and
certain of its stockholders, dated February 6, 2001
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
July 20,
2007
|
|||
10.1
|
**
|
2007
Equity Incentive Plan, and forms of agreements
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
May
8, 2008
|
||
10.2
|
**
|
2000
Stock Plan, as amended, and form of agreement
|
Registration
Statement on Form S-8 (File No. 333-148257)
|
December 21,
2007
|
||
10.3
|
**
|
1998
Stock Plan, as amended, and forms of agreements
|
Registration
Statement on Form S-8 (File No. 333-148257)
|
December 21,
2007
|
||
10.4
|
**
|
Form
of Indemnification Agreement for directors and executive
officers
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
October 30,
2007
|
||
10.5
|
**
|
Offer
Letter to Lisa Morita, dated December 27, 2006
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
July 20,
2007
|
||
10.6
|
**
|
Employment
Agreement, between Registrant and Robert Brisco, dated November 8,
1999, as amended
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
July 20,
2007
|
||
10.7
|
Office
Lease for 909 North Sepulveda, Suite 940, 10th and
11th Floors, El Segundo, California, between Registrant and Kilroy
Realty, L.P., dated June 25, 2004, as amended by First Amendment
to Office Lease, dated November 11, 2005
|
Registration
Statement on Form S-1, as amended (File
No. 333-144750)
|
July 20,
2007
|
|||
10.8
|
Second
Amendment to Office Lease, between Registrant and Kilroy Realty, L.P.,
dated October 15, 2009
|
Current
Report on Form 8-K (File No. 001-33797)
|
October
19, 2009
|
|||
10.9
|
**
|
Letter
Agreement, dated August 29, 2008, between Registrant and Scott
Friedman
|
Current
Report on Form 8-K (File No. 001-33797)
|
August
29, 2008
|
||
10.10
|
Loan
and Security Agreement, dated as of October 7, 2008, among Registrant,
Autodata, Inc., Autodata Solutions, Inc., CarsDirect Mortgage Services,
Inc., CD1Financial.com, LLC, Internet Media Solutions, Inc., LoanApp, Inc.
and Silicon Valley Bank
|
Current
Report on Form 8-K (File No. 001-33797)
|
October
10, 2008
|
|||
10.11
|
**
|
Severance
Payment Agreement, between Registrant and Robert N. Brisco, dated as of
November 4, 2008
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
5, 2008
|
||
10.12
|
**
|
Severance
Payment Agreement, between Registrant and Scott Friedman, dated as of
November 4, 2008
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
5, 2008
|
||
10.13
|
**
|
Severance
Payment Agreement, between Registrant and Chuck Hoover, dated as of
November 4, 2008
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
5, 2008
|
||
10.14
|
**
|
Severance
Payment Agreement, between Registrant and Lisa Morita, dated as of
November 4, 2008
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
5, 2008
|
||
10.15
|
**
|
Severance
Payment Agreement, between Registrant and Joseph Rosenblum, dated as of
November 4, 2008
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
5, 2008
|
||
10.16
|
**
|
Severance
Payment Agreement, between Registrant and B. Lynn Walsh, dated as of
November 4, 2008
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
5, 2008
|
||
10.17
|
**
|
Severance
Payment Agreement, between Registrant and Scott Friedman, dated as of
November 3, 2009
|
Quarterly
Report on Form 10-Q (File No. 001-33797)
|
November
4, 2009
|
||
14.1
|
Registrant’s
Code of Ethics
|
Annual
Report on Form 10-K (File No. 001-33797)
|
March
12, 2008
|
|||
21.1
|
*
|
Subsidiaries
of Registrant
|
||||
23.1
|
*
|
Consent
of BDO Seidman, LLP
|
||||
24.1
|
*
|
Power
of Attorney (included on signature page of this report)
|
||||
31.1
|
*
|
Certification
of Chief Executive Officer, as required by Section 302 of the
Sarbanes-Oxley Act of 2002
|
||||
31.2
|
*
|
Certification
of Chief Financial Officer, as required by Section 302 of the
Sarbanes-Oxley Act of 2002
|
||||
32.1
|
***
|
Certification
of Chief Executive Officer, as required by Section 906 of the
Sarbanes-Oxley Act of 2002
|
||||
32.2
|
***
|
Certification
of Chief Financial Officer, as required by Section 906 of the
Sarbanes-Oxley Act of 2002
|
||||
*
|
Filed
herewith.
|
**
|
Indicates
management plan or compensatory plan, contract or
arrangement.
|
***
|
Furnished
herewith.
|