XML 21 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS, GEOGRAPHIC INFORMATION AND SIGNIFICANT CUSTOMERS (Tables)
9 Months Ended
Sep. 30, 2014
Segments, Geographical Areas [Abstract]  
Revenue and segment income from continuing operations
Segment income from operations, as shown below, is the performance measure used by management to assess segment performance and excludes the effects of stock-based compensation, amortization of intangible assets and corporate expenses, as these items are excluded from the segment performance measures utilized by the Company's chief operating decision maker in evaluating the performance of the segments. Corporate expenses consist of those costs not directly attributable to a business segment, and include: salaries and benefits for the Company’s executive, finance, legal, corporate governance, human resources, and facilities organizations; fees for professional service providers including audit, tax and Sarbanes-Oxley compliance; certain legal fees not directly attributable to a business segment; insurance; acquisition related costs; and, other corporate expenses. 
 
Revenue
 
Segment Income
from Operations
 
Three Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
 
(in thousands)
Affiliate Marketing
$
39,190

 
$
38,872

 
$
23,009

 
$
23,606

Media
99,123

 
95,254

 
25,613

 
30,242

Inter-segment revenue

 
(25
)
 

 

Total
$
138,313

 
$
134,101

 
$
48,622

 
$
53,848

 
 
 
 
 
 
 
 
 
Revenue
 
Segment Income
from Operations
 
Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
 
(in thousands)
Affiliate Marketing
$
122,286

 
$
113,805

 
$
73,876

 
$
69,115

Media
299,333

 
283,000

 
76,821

 
89,537

Inter-segment revenue
(13
)
 
(127
)
 

 

Total
$
421,606

 
$
396,678

 
$
150,697

 
$
158,652

Reconciliation of total segment income from operations to consolidated income from operations
A reconciliation of total segment income from operations to consolidated income from operations is as follows for each period (in thousands): 
 
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
2014
 
2013
 
2014
 
2013
Segment income from operations
$
48,622

 
$
53,848

 
$
150,697

 
$
158,652

Corporate expenses
(16,407
)
 
(6,895
)
 
(34,462
)
 
(20,527
)
Stock-based compensation
(5,499
)
 
(4,715
)
 
(15,076
)
 
(14,065
)
Amortization of acquired developed technology included in consolidated cost of revenue
(2,478
)
 
(1,986
)
 
(7,265
)
 
(5,957
)
Amortization of acquired intangible assets included in consolidated operating expenses
(3,606
)
 
(3,550
)
 
(11,750
)
 
(10,650
)
Consolidated income from operations
$
20,632

 
$
36,702

 
$
82,144

 
$
107,453

Depreciation and leasehold amortization expense included in the determination of segment income from operations
Depreciation and leasehold amortization expense included in the determination of segment income from operations as presented above for the Affiliate Marketing and Media segments is as follows for each period (in thousands):
 
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
2014
 
2013
 
2014
 
2013
Affiliate Marketing
$
318

 
$
363

 
$
1,010

 
$
1,030

Media
2,575

 
2,572

 
7,493

 
7,353

Corporate
375

 
297

 
1,037

 
857

Total
$
3,268

 
$
3,232

 
$
9,540

 
$
9,240

Company's geographic information
The Company’s geographic information was as follows (in thousands): 
 
Revenue
 
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
2014
 
2013
 
2014
 
2013
United States
$
127,930

 
$
123,172

 
$
387,419

 
$
362,870

International
10,454

 
11,087

 
34,457

 
34,302

Inter-regional eliminations
(71
)
 
(158
)
 
(270
)
 
(494
)
Total
$
138,313

 
$
134,101

 
$
421,606

 
$
396,678

 
 
 
 
 
 
 
 
 
Income from Operations
 
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
2014
 
2013
 
2014
 
2013
United States
$
20,851

 
$
35,853

 
$
80,978

 
$
103,810

International
(219
)
 
849

 
1,166

 
3,643

Total
$
20,632

 
$
36,702

 
$
82,144

 
$
107,453