XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt  
Schedule of debt

Our debt consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

2023 Notes

 

$

96,204

 

 

$

240,984

 

2025 Notes

 

 

192,500

 

 

 

192,500

 

2028 Notes

 

 

261,000

 

 

 

 

Total debt

 

 

549,704

 

 

 

433,484

 

Less: Unamortized debt discount and issuance costs

 

 

(10,454

)

 

 

(38,831

)

Total debt, net

 

$

539,250

 

 

$

394,653

 

Less: Current portion of long-term debt, net

 

 

96,072

 

 

 

 

Total long-term debt, net

 

$

443,178

 

 

$

394,653

 

Aggregate scheduled maturities of convertible debt

The aggregate scheduled maturities of our convertible debt as of June 30, 2022 were as follows:

 

(In thousands)

 

June 30, 2022

 

Years ending December 31:

 

 

 

Remainder of 2022

 

$

 

2023

 

 

96,204

 

2024

 

 

 

2025

 

 

192,500

 

2026

 

 

 

Thereafter

 

 

261,000

 

Total

 

$

549,704

 

2023 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2023 Notes balances consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

Liability component

 

 

 

 

 

 

Principal

 

$

96,204

 

 

$

240,984

 

Debt issuance costs, net

 

 

(132

)

 

 

(620

)

Net carrying amount

 

$

96,072

 

 

$

240,364

 

 

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2023 Notes for the three and six months ended June 30, 2022 and 2021:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Contractual interest expense

 

$

511

 

 

$

1,280

 

 

$

1,595

 

 

$

2,560

 

Amortization of debt issuance costs

 

 

59

 

 

 

147

 

 

 

181

 

 

 

288

 

Total interest and amortization expense

 

$

570

 

 

$

1,427

 

 

$

1,776

 

 

$

2,848

 

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

Liability component

 

 

 

 

 

 

Principal

 

$

192,500

 

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(2,265

)

 

 

(38,211

)

Net carrying amount

 

$

190,235

 

 

$

154,289

 

Equity component, net

 

$

 

 

$

65,361

 

 

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three and six months ended June 30, 2022 and 2021:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Contractual interest expense

 

$

1,203

 

 

$

1,203

 

 

$

2,406

 

 

$

2,406

 

Amortization of debt issuance costs

 

 

172

 

 

 

162

 

 

 

343

 

 

 

321

 

Amortization of debt discount

 

 

 

 

 

1,951

 

 

 

 

 

 

3,862

 

Total interest and amortization expense

 

$

1,375

 

 

$

3,316

 

 

$

2,749

 

 

$

6,589

 

 

2028 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2028 Notes balance as of June 30, 2022 consisted of the following:

 

(In thousands)

 

June 30, 2022

 

Liability component

 

 

 

Principal

 

$

261,000

 

Debt issuance costs, net

 

 

(8,057

)

Net carrying amount

 

$

252,943

 

 

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2028 Notes from the date of issuance through June 30, 2022:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2022

 

 

2022

 

Contractual interest expense

 

$

1,387

 

 

$

1,756

 

Amortization of debt issuance costs

 

 

323

 

 

 

407

 

Total interest and amortization expense

 

$

1,710

 

 

$

2,163