XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of Available-for-Sale Securities Measured at Fair Value on a Recurring Basis

Our equity and long-term investments are measured at fair value on a recurring basis and our debt is carried at amortized cost basis. Equity investments accounted for using the measurement alternative are valued using Level 3 inputs.

 

 

 

Estimated Fair Value Measurements as of June 30, 2022 Using:

 

 

 

Quoted Price
in Active
Markets for

 

 

Significant
Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

Types of Instruments

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

156,460

 

 

$

 

 

$

 

 

$

156,460

 

Investments held by ISP Fund LP (1)

 

 

304,810

 

 

 

 

 

 

2,053

 

 

 

306,863

 

Equity investment - Armata Common Stock

 

 

97,549

 

 

 

 

 

 

 

 

 

97,549

 

Equity investment - Armata Warrants

 

 

 

 

 

47,148

 

 

 

 

 

 

47,148

 

Equity investment - InCarda Series C Preferred Stock

 

 

 

 

 

 

 

 

6,808

 

 

 

6,808

 

Equity investment - InCarda Preferred Stock Warrants

 

 

 

 

 

 

 

 

342

 

 

 

342

 

Convertible debt investment - Gate Note

 

 

 

 

 

 

 

 

15,200

 

 

 

15,200

 

Total assets measured at estimated fair value

 

$

558,819

 

 

$

47,148

 

 

$

24,403

 

 

$

630,370

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes

 

$

 

 

$

95,606

 

 

$

 

 

$

95,606

 

2025 Notes

 

 

 

 

 

214,443

 

 

 

 

 

 

214,443

 

2028 Notes

 

 

 

 

 

225,530

 

 

 

 

 

 

225,530

 

Total fair value of debt

 

$

 

 

$

535,579

 

 

$

 

 

$

535,579

 

 

(1)
The investments held by ISP Fund LP, consisted of $201.6 million in equity investments, which included a private placement position of $2.1 million, $35.3 million in money market funds and $70.0 million in cash. Our total capital contribution of $300.0 million is subject to a 36-month lock-up period from the date of such capital contributions.

 

 

 

Estimated Fair Value Measurements as of December 31, 2021 Using:

 

 

 

Quoted Price

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

Types of Instruments

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

145,132

 

 

$

 

 

$

 

 

$

145,132

 

Investments held by ISP Fund LP (1)

 

 

193,677

 

 

 

 

 

 

2,068

 

 

 

195,745

 

Equity investment - Armata Common Stock

 

 

88,101

 

 

 

 

 

 

 

 

 

88,101

 

Equity investment - Armata Warrants

 

 

 

 

 

58,595

 

 

 

 

 

 

58,595

 

Equity investment - Entasis Common Stock

 

 

62,794

 

 

 

 

 

 

 

 

 

62,794

 

Equity investment - Entasis Warrants

 

 

 

 

 

40,914

 

 

 

 

 

 

40,914

 

Equity investment - InCarda Warrants

 

 

 

 

 

 

 

 

411

 

 

 

411

 

Convertible debt investment - Gate Note

 

 

 

 

 

 

 

 

15,100

 

 

 

15,100

 

Total assets measured at estimated fair value

 

$

489,704

 

 

$

99,509

 

 

$

17,579

 

 

$

606,792

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes

 

$

 

 

$

261,769

 

 

$

 

 

$

261,769

 

2025 Notes

 

 

 

 

 

234,498

 

 

 

 

 

 

234,498

 

Total fair value of debt

 

$

 

 

$

496,267

 

 

$

 

 

$

496,267

 

 

(1)
The investments held by ISP Fund LP, consisted of $192.2 million equity investments and $3.5 million money market funds, are subject to a 36-month lock-up period from our initial contribution date, December 11, 2020.
Armata  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of Income Statement Information

The summarized financial information, including the portion we do not own, is presented for Armata on a one quarter lag regardless of the date of our investments as follows:

 

Income Statement Information

 

 

 

Three Months Ended March 31,

 

 

Six Months Ended March 31,

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$

1,236

 

 

$

1,066

 

 

$

2,225

 

 

$

1,570

 

Loss from operations

 

$

(8,775

)

 

$

(5,435

)

 

$

(14,823

)

 

$

(11,888

)

Net loss

 

$

(8,774

)

 

$

(5,495

)

 

$

(14,821

)

 

$

(12,119

)