XML 19 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Holding Company Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Parent Holding Company Condensed Financial Information [Abstract]  
Condensed Statements Of Income
Years ended
December 31,
(In millions)201420132012
Revenues:
Net investment income$12.9 $13.2 $5.0
Net capital (losses) gains(0.8)0.2 0.1
Total revenues 12.1 13.4 5.1
Expenses:
Interest expense31.7 34.2 39.7
Operating expenses0.5 0.9 4.5
Total expenses32.2 35.1 44.2
Loss before income taxes and equity in net income of subsidiaries(20.1)(21.7)(39.1)
Income tax benefit(6.1)(7.7)(14.2)
Equity in net income of subsidiaries233.3 242.5 163.4
Net income219.3 228.5 138.5
Other comprehensive (loss) income, net of tax:
Other comprehensive (loss) income from parent(57.5)47.0 1.7
Other comprehensive income (loss) from subsidiaries37.1 (221.6)72.5
Total other comprehensive (loss) income, net of tax(20.4)(174.6)74.2
Comprehensive income$198.9 $53.9 $212.7
Condensed Balance Sheets
December 31,
(In millions)20142013
A S S E T S
Cash and cash equivalents$70.5 $125.2
Investment in subsidiaries2,317.9 2,252.9
Receivable from subsidiaries0.9 1.5
Subordinated surplus note ("Surplus Note") receivable from subsidiary250.0 250.0
Other assets77.9 80.3
Total assets$2,717.2 $2,709.9
L I A B I L I T I E S A N D S H A R E H O L D E R S’ E Q U I T Y
Liabilities:
Long-term debt$502.9 $550.0
Other liabilities42.5 7.1
Total liabilities545.4 557.1
Shareholders’ equity:
Total shareholders' equity2,171.8 2,152.8
Total liabilities and shareholders’ equity$2,717.2 $2,709.9
Condensed Statements Of Cash Flows
Years ended
December 31,
(In millions)201420132012
Operating:
Net income$219.3 $228.5 $138.5
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in net income of subsidiaries(233.3)(242.5)(163.4)
Dividends received from consolidated subsidiaries423.0 147.0 328.7
Changes in operating assets and liabilities(13.4)23.7 (2.5)
Net cash provided by operating activities395.6 156.7 301.3
Investing:
Capital contributions to subsidiaries(240.3)(0.7)(14.5)
Return of capital from subsidiaries27.0 7.8 7.3
Surplus note receivable from subsidiary------(250.0)
Receivables from subsidiaries, net0.3 (0.3)3.4
Investment securities and other(2.8)0.2 1.4
Net cash (used in) provided by investing activities(215.8)7.0 (252.4)
Financing:
Issuance and repurchase of common stock, net(132.7)(29.7)0.9
Repayment of debt(47.1)---(250.0)
Issuance of debt, net of issuance costs------246.7
Dividends paid on common stock(54.7)(48.5)(41.3)
Net cash used in financing activities(234.5)(78.2)(43.7)
(Decrease) increase in cash and cash equivalents(54.7)85.5 5.2
Cash and cash equivalents, beginning of year125.2 39.7 34.5
Cash and cash equivalents, end of year$70.5 $125.2 $39.7