XML 167 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments (Tables)
12 Months Ended
Dec. 31, 2014
Segments [Abstract]  
Intersegment Administrative Fee Revenues
Years ended
December 31,
(In millions)2014 2013 2012
Intersegment administrative fees$19.3 $18.6 $17.9
Premiums, Administrative Fee And Net Investment Income By Major Product Line Or Category
Years ended
December 31,
(In millions) 201420132012
Premiums:
Insurance Services:
Group life and AD&D$808.6 $849.7 $883.7
Group long term disability753.8 783.0 801.4
Group short term disability219.0 229.0 212.6
Group other79.0 78.3 78.9
Experience rated refunds(17.6)(13.1)4.0
Total Employee Benefits1,842.8 1,926.9 1,980.6
Individual Disability199.1 190.5 176.6
Total Insurance Services premiums2,041.9 2,117.4 2,157.2
Asset Management:
Retirement plans1.7 2.2 1.9
Individual annuities8.8 4.7 4.8
Total Asset Management premiums10.5 6.9 6.7
Total premiums$2,052.4 $2,124.3 $2,163.9
Administrative fees:
Insurance Services:
Employee Benefits$16.5 $15.1 $13.7
Individual Disability0.2 0.2 0.2
Total Insurance Services administrative fees16.7 15.3 13.9
Asset Management:
Retirement plans99.7 93.3 88.0
Other financial services businesses33.7 31.6 30.8
Total Asset Management administrative fees133.4 124.9 118.8
Other administrative fees(19.3)(18.6)(18.0)
Total administrative fees$130.8 $121.6 $114.7
Net investment income:
Insurance Services:
Employee Benefits$247.4 $267.8 $286.0
Individual Disability52.1 52.8 53.7
Total Insurance Services net investment income299.5 320.6 339.7
Asset Management:
Retirement plans113.2 103.2 94.9
Individual annuities155.9 177.2 170.6
Other financial services businesses14.2 12.8 13.1
Total Asset Management net investment income283.3 293.2 278.6
Other net investment income18.1 16.1 10.2
Total net investment income$600.9 $629.9 $628.5
Segment Information
Year ended
December 31, 2014
Total
EmployeeIndividualInsuranceAsset
(In millions)BenefitsDisabilityServicesManagementOtherTotal
Revenues:
Premiums$1,842.8 $199.1 $2,041.9 $10.5 $---$2,052.4
Administrative fees16.5 0.2 16.7 133.4 (19.3)130.8
Net investment income247.4 52.1 299.5 283.3 18.1 600.9
Net capital losses------------(14.0)(14.0)
Total revenues2,106.7 251.4 2,358.1 427.2 (15.2)2,770.1
Benefits and expenses:
Benefits to policyholders1,431.4 130.0 1,561.4 20.8 ---1,582.2
Interest credited2.6 ---2.6 162.0 ---164.6
Operating expenses321.4 27.8 349.2 122.7 (1.3)470.6
Commissions and bonuses122.6 48.0 170.6 36.6 ---207.2
Premium taxes27.9 3.6 31.5 ------31.5
Interest expense------------31.8 31.8
Net (increase) decrease in DAC,
VOBA and other intangible assets(1.0)(10.9)(11.9)7.2 ---(4.7)
Total benefits and expenses1,904.9 198.5 2,103.4 349.3 30.5 2,483.2
Income (loss) before income taxes$201.8 $52.9 $254.7 $77.9 $(45.7)$286.9
Total assets$5,952.5 $2,399.5 $8,352.0 $14,025.6 $352.3 $22,729.9

Year ended
December 31, 2013
Total
EmployeeIndividualInsuranceAsset
(In millions)BenefitsDisabilityServicesManagementOtherTotal
Revenues:
Premiums$1,926.9 $190.5 $2,117.4 $6.9 $---$2,124.3
Administrative fees15.1 0.2 15.3 124.9 (18.6)121.6
Net investment income267.8 52.8 320.6 293.2 16.1 629.9
Net capital losses------------(15.7)(15.7)
Total revenues2,209.8 243.5 2,453.3 425.0 (18.2)2,860.1
Benefits and expenses:
Benefits to policyholders1,515.9 121.8 1,637.7 17.7 ---1,655.4
Interest credited4.3 ---4.3 172.1 ---176.4
Operating expenses313.3 26.7 340.0 116.5 (13.9)442.6
Commissions and bonuses126.7 47.5 174.2 33.7 ---207.9
Premium taxes31.3 3.9 35.2 0.1 ---35.3
Interest expense------------34.4 34.4
Net decrease (increase) in DAC,
VOBA and other intangible assets1.9 (12.4)(10.5)5.6 ---(4.9)
Total benefits and expenses1,993.4 187.5 2,180.9 345.7 20.5 2,547.1
Income (loss) before income taxes$216.4 $56.0 $272.4 $79.3 $(38.7)$313.0
Total assets$5,744.7 $2,343.4 $8,088.1 $12,777.1 $528.1 $21,393.3

Year ended
December 31, 2012
Total
EmployeeIndividualInsuranceAsset
(In millions)BenefitsDisabilityServicesManagementOtherTotal
Revenues:
Premiums$1,980.6 $176.6 $2,157.2 $6.7 $---$2,163.9
Administrative fees13.7 0.2 13.9 118.8 (18.0)114.7
Net investment income286.0 53.7 339.7 278.6 10.2 628.5
Net capital losses------------(8.7)(8.7)
Total revenues2,280.3 230.5 2,510.8 404.1 (16.5)2,898.4
Benefits and expenses:
Benefits to policyholders1,657.1 116.2 1,773.3 19.7 ---1,793.0
Interest credited4.2 ---4.2 167.1 ---171.3
Operating expenses323.6 25.5 349.1 117.4 4.0 470.5
Commissions and bonuses125.1 47.6 172.7 31.0 ---203.7
Premium taxes33.6 3.9 37.5 ------37.5
Interest expense------------39.9 39.9
Net decrease (increase) in DAC,
VOBA and other intangible assets6.9 (12.7)(5.8)4.9 ---(0.9)
Total benefits and expenses2,150.5 180.5 2,331.0 340.1 43.9 2,715.0
Income (loss) before income taxes$129.8 $50.0 $179.8 $64.0 $(60.4)$183.4
Total assets$5,991.4 $2,259.4 $8,250.8 $11,046.0 $494.5 $19,791.3