XML 56 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Retirement Benefits [Abstract]  
Reconciliation Of Changes In Pension Plans' Projected Benefit Obligations, Fair Value Of Plan Assets And Funded Status
Years ended
December 31,
(In millions)2014 2013 2012
Change in projected benefit obligation:
Projected benefit obligation at beginning of the year $ (408.4)$ (418.5)$ (371.6)
Service cost (8.4) (10.2) (9.7)
Interest cost (19.3) (16.7) (16.5)
Actuarial (loss) gain (87.1) 26.0 (29.7)
Benefits paid 12.2 11.0 9.0
Projected benefit obligation at end of the year (511.0) (408.4) (418.5)
Change in fair value of plan assets:
Fair value of plan assets at beginning of the year 440.4 386.0 349.7
Actual return on plan assets 28.8 65.4 35.4
Employer contributions 15.0 --- 10.0
Benefits paid and estimated expenses (12.3) (11.0) (9.1)
Fair value of plan assets at end of the year 471.9 440.4 386.0
Funded status at end of the year$ (39.1)$ 32.0 $ (32.5)
Projected And Accumulated Benefit Obligations And Fair Value Of Plan Assets For Pension Plans
December 31,
(In millions)2014 2013 2012
Projected benefit obligation$ 511.0 $ 408.4 $ 418.5
Accumulated benefit obligation 471.9 374.2 386.5
Fair value of plan assets 471.9 440.4 386.0
Amounts Recognized In Accumulated Other Comprehensive Loss
Years ended
December 31,
(In millions)2014 2013 2012
Net loss$ 90.6 $ 31.4 $ 78.3
Prior service cost 1.9 2.3 2.7
Total recognized in accumulated other comprehensive (income) loss$ 92.5 $ 33.7 $ 81.0
Components Of Net Periodic Benefit Cost, Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive (Income) Loss And Assumptions Used In Measurements
Years ended
December 31,
(Dollars in millions)2014 2013 2012
Components of net periodic benefit (credit) cost:
Service cost$ 8.5 $ 10.3 $ 9.8
Interest cost 19.3 16.7 16.5
Expected return on plan assets (33.4) (29.3) (26.5)
Amortization of prior service cost 0.6 0.6 0.6
Amortization of net actuarial loss 0.7 9.9 8.3
Net periodic benefit (credit) cost(4.3)8.2 8.7
Other changes in plan assets and benefit obligation recognized
in other comprehensive loss (income):
Net loss (gain) 91.8 (62.2) 20.9
Amortization of prior service cost (0.7) (0.6) (0.6)
Amortization of net actuarial loss (0.7) (9.9) (8.3)
Total recognized in other comprehensive loss (income)90.4 (72.7)12.0
Total recognized in net periodic benefit (credit) cost and other
comprehensive loss (income)$86.1 $(64.5)$20.7
Weighted-average assumptions:
Assumptions used for net periodic benefit (credit) cost:
Discount rate 4.75 % 4.00 % 4.50 %
Expected return on plan assets 7.71 7.70 7.69
Rate of compensation increase 3.50 3.00 3.25
Assumptions used to determine benefit obligations:
Discount rate 4.00 % 4.75 % 4.00 %
Rate of compensation increase 3.00 3.50 3.00
Expected Benefit Payments For Pension Plans
(In millions)Amount
2015$ 13.5
2016 14.6
2017 15.8
2018 16.8
2019 18.0
2020-2024 111.1
Target And Actual Weighted-Average Asset Allocations For Pension Plans
December 31,
2014 2014 2013
TargetActualActual
Asset Category:
Equity securities 50.0 % 50.3 % 49.0 %
Debt securities 50.0 49.7 51.0
Total 100.0 % 100.0 % 100.0 %
Estimated Fair Values Of Assets And Liabilities Measured And Recorded At Fair Value On A Recurring Basis
December 31, 2014
(In millions)TotalLevel 1Level 2Level 3
Assets:
Equity securities:
Pooled separate account funds:
Large cap growth$47.3 $47.3 $---$---
Large cap blend74.0 74.0 ------
Large cap value24.2 24.2 ------
Mid cap blend71.5 71.5 ------
Foreign20.3 20.3 ------
Total pooled separate account funds237.3 237.3 ------
Debt securities:
Stable asset fund234.6 ---234.6 ---
Total$471.9 $237.3 $234.6 $---

December 31, 2013
(In millions)TotalLevel 1Level 2Level 3
Assets:
Equity securities:
Pooled separate account funds:
Large cap growth$43.0 $43.0 $---$---
Large cap blend64.7 64.7 ------
Large cap value21.7 21.7 ------
Mid cap blend64.8 64.8 ------
Foreign21.7 21.7 ------
Total pooled separate account funds215.9 215.9 ------
Debt securities:
Stable asset fund224.5 ---224.5 ---
Total$440.4 $215.9 $224.5 $---
Reconciliation Of Changes In Postretirement Benefit Plans' Accumulated Benefit Obligations, Fair Value Of Plan Assets And Funded Status
Years ended
December 31,
(In millions)2014 2013 2012
Change in accumulated postretirement benefit obligation:
Accumulated postretirement benefit obligation at beginning of the year $ (17.6)$ (23.9)$ (41.0)
Service cost --- --- (1.0)
Interest cost (0.8) (1.1) (1.8)
Plan amendments --- 0.8 25.2
Actuarial (loss) gain (7.3) 5.2 (5.9)
Benefits paid 1.0 1.4 0.6
Accumulated postretirement benefit obligation at end of the year (24.7) (17.6) (23.9)
Change in fair value of postretirement plan assets:
Fair value of plan assets at beginning of the year 19.3 21.6 20.7
Actual return on plan assets 2.0 (1.6) 1.2
Employer contributions 0.9 0.7 0.3
Benefits paid and estimated expenses (1.0) (1.4) (0.6)
Fair value of plan assets at end of the year 21.2 19.3 21.6
Funded status at end of the year$ (3.5)$ 1.7 $ (2.3)
Amounts Recognized In Accumulated Other Comprehensive (Income) Loss
Years ended
December 31,
(In millions)2014 2013 2012
Net loss (gain)$ 2.9 $ (1.0)$ 5.1
Prior service credit --- --- (17.1)
Total recognized in accumulated other comprehensive loss (income)$ 2.9 $ (1.0)$ (12.0)
Assumed Health Care Cost Trend Rates For Next Year
Years ended
December 31,
20142013
Medical6.90 %7.10 %
Prescriptions7.20 7.50
HMO (Blended)5.70 6.00
Rate to which the cost trend is assumed to decline (the ultimate trend rate)*4.50 4.50

* Year that the rate reaches the ultimate trend is 2027.

One-Percentage-Point Change In Assumed Health Care Cost Trend Rates
1% Point1% Point
(In millions)IncreaseDecrease
Effect on total of service and interest cost$0.1 $(0.1)
Effect on postretirement benefit obligation2.8 (2.3)
Components Of Net Periodic Benefit Cost, Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Loss And Assumptions Used In Measurement Of Postretirement Benefits
Years ended
December 31,
(Dollars in millions)2014 2013 2012
Components of net periodic benefit (credit) cost:
Service cost$---$---$1.0
Interest cost0.8 1.0 1.8
Expected return on plan assets(0.8)(0.8)(0.8)
Amortization of prior service cost---(26.3)(0.4)
Amortization of net actuarial loss---5.7 ---
Net periodic benefit (credit) cost---(20.4)1.6
Other changes in plan assets and benefit obligation recognized
in other comprehensive (income) loss:
Net (gain) loss(5.9)(3.3)5.5
Prior service credit------(25.2)
Amortization of prior service credit---26.3 0.4
Amortization of net actuarial loss---(5.8)---
Total recognized in other comprehensive (income) loss(5.9)17.2 (19.3)
Total recognized in net periodic benefit (credit) cost and other
comprehensive (income) loss$(5.9)$(3.2)$(17.7)
Weighted-average assumptions:
Assumptions used for net periodic benefit (credit) cost:
Discount rate 4.80 % 4.00 % 4.50 %
Expected return on plan assets 4.20 4.20 4.20
Assumptions used to determine benefit obligations:
Discount rate 4.10 % 4.80 % 4.00 %
Expected Benefit Payments For Postretirement Benefit Plan
(In millions)Amount
2015$ 1.5
2016 1.5
2017 1.4
2018 1.4
2019 1.3
2020-2024 6.4
Target And Actual Weighted-Average Asset Allocations For Postretirement Medical Plan
Years ended
December 31,
2014 2014 2013
TargetActualActual
Asset category:
Debt securities 95.0 % 96.7 % 96.2 %
Cash and cash equivalents 5.0 3.3 3.8
Total 100.0 % 100.0 % 100.0 %
Estimated Fair Values Of Assets And Liabilities Measured And Recorded At Fair Value On A Recurring Basis
December 31, 2014
(In millions)TotalLevel 1Level 2Level 3
Assets:
Debt securities:
Municipal bonds$17.9$---$17.9$---
Corporate bonds2.6---2.6---
Cash and cash equivalents0.70.7------
Total$21.2$0.7$20.5$---

December 31, 2013
(In millions)TotalLevel 1Level 2Level 3
Assets:
Debt securities:
Municipal bonds$16.8$---$16.8$---
Corporate bond1.8---1.8---
Cash and cash equivalents0.70.7------
Total$19.3$0.7$18.6$---