XML 25 R25.htm IDEA: XBRL DOCUMENT

Fair Value (Tables)

3 Months Ended

Sep. 30, 2012

				September 30, 2012
				Carrying		Fair
				Value		Value		Level 1		Level 2		Level 3

				(In millions)
Assets:
	Fixed maturity securities:
		Corporate bonds		$	6,427.5	$	6,427.5	$	0.0	$	6,360.8	$	66.7
		U.S. government and agency bonds			430.3		430.3		0.0		430.3		0.0
		U.S. state and political subdivision bonds			176.5		176.5		0.0		174.8		1.7
		Foreign government bonds			72.3		72.3		0.0		72.3		0.0
		S&P 500 Index options			13.8		13.8		0.0		0.0		13.8
			Total fixed maturity securities	$	7,120.4	$	7,120.4	$	0.0	$	7,038.2	$	82.2

	Commercial mortgage loans, net			$	5,149.0	$	5,838.5	$	0.0	$	0.0	$	5,838.5
	Policy loans				2.5		2.5		0.0		0.0		2.5
	Separate account assets				5,071.8		5,071.8		4,926.5		145.3		0.0

Liabilities:
	Total other policyholder funds, investment
		type contracts		$	4,700.4	$	5,088.7	$	0.0	$	0.0	$	5,088.7
	Index-based interest guarantees				58.6		58.6		0.0		0.0		58.6
	Short-term debt				1.1		0.7		0.0		0.7		0.0
	Long-term debt				551.5		568.7		0.0		568.7		0.0

				December 31, 2011
				Carrying		Fair
				Value		Value		Level 1		Level 2		Level 3

				(In millions)
Assets:
	Fixed maturity securities:
		Corporate bonds		$	6,059.3	$	6,059.3	$	0.0	$	5,995.3	$	64.0
		U.S. government and agency bonds			452.1		452.1		0.0		451.6		0.5
		U.S. state and political subdivision bonds			178.8		178.8		0.0		177.4		1.4
		Foreign government bonds			72.1		72.1		0.0		72.1		0.0
		S&P 500 Index options			7.2		7.2		0.0		0.0		7.2
			Total fixed maturity securities	$	6,769.5	$	6,769.5	$	0.0	$	6,696.4	$	73.1

	Commercial mortgage loans, net			$	4,902.3	$	5,450.9	$	0.0	$	0.0	$	5,450.9
	Policy loans				2.9		2.9		0.0		0.0		2.9
	Separate account assets				4,593.5		4,593.5		4,444.4		149.1		0.0

Liabilities:
	Total other policyholder funds, investment
		type contracts		$	4,449.2	$	4,804.8	$	0.0	$	0.0	$	4,804.8
	Index-based interest guarantees				49.5		49.5		0.0		0.0		49.5
	Short-term debt				251.2		263.7		0.0		263.7		0.0
	Long-term debt				300.9		272.0		0.0		272.0		0.0

	September 30, 2012

	Fair Value		Valuation Technique	Unobservable Input	Range of inputs
	(Dollars in millions)


S&P 500 Index options	$	13.8	Black-Scholes option pricing model	Various assumptions	(a)

Index-based interest guarantees		58.6	Discounted cash flow	Expected future option purchase	1%-5%
				Various assumptions	(b)
			Black-Scholes option pricing model	Various assumptions	(a)

Commercial mortgage loans		55.1	Appraisals	Reduction on appraisal	0%-43%
			Cash flows	Capitalization rate (c)	7%-14%

Real estate owned		32.9	Appraisals	Reduction on appraisal	0%-44%

Represents various assumptions derived from market data, which include estimates of bid ask spreads and the implied volatilities for the S&P 500 index.
Represents various actuarial assumptions which include combined lapse, mortality and withdrawal decrement rates which generally have a range of inputs from 5%-36%.
Capitalization rates are used as an internal analysis in converting the underlying property's income to an estimated property value.

		Three Months Ended September 30, 2012
		Assets										Liabilities
		U.S.		U.S. State								Index-
		Government		and Political				S&P 500				Based
		and Agency		Subdivision		Corporate		Index		Total		Interest
		Bonds		Bonds		Bonds		Options		Assets		Guarantees

		(In millions)
Beginning balance		$	0.0	$	1.8	$	58.6	$	12.4	$	72.8	$	56.0
Total realized/unrealized gains (losses):
	Included in net income		0.0		0.0		0.0		2.9		2.9		2.5
	Included in other comprehensive income (loss)		0.0		(0.1)		0.4		0.0		0.3		0.0
Purchases, issuances, sales and settlements:
	Purchases		0.0		0.0		8.2		2.1		10.3		0.0
	Issuances		0.0		0.0		0.0		0.0		0.0		0.9
	Sales		0.0		0.0		(0.1)		0.0		(0.1)		0.0
	Settlements		0.0		0.0		0.0		(3.6)		(3.6)		(0.8)
Transfers into level 3			0.0		0.0		(0.4)		0.0		(0.4)		0.0
Transfers out of level 3			0.0		0.0		0.0		0.0		0.0		0.0

Ending balance		$	0.0	$	1.7	$	66.7	$	13.8	$	82.2	$	58.6

		Three Months Ended September 30, 2011
		Assets										Liabilities
		U.S.		U.S. State								Index-
		Government		and Political				S&P 500				Based
		and Agency		Subdivision		Corporate		Index		Total		Interest
		Bonds		Bonds		Bonds		Options		Assets		Guarantees

		(In millions)
Beginning balance		$	0.7	$	1.4	$	55.2	$	12.8	$	70.1	$	51.1
Total realized/unrealized gains (losses):
	Included in net income		0.0		0.0		0.0		(6.8)		(6.8)		(3.8)
	Included in other comprehensive income (loss)		(0.1)		0.0		0.6		0.0		0.5		0.0
Purchases, issuances, sales and settlements:
	Purchases		0.0		0.0		0.0		2.2		2.2		0.0
	Issuances		0.0		0.0		0.0		0.0		0.0		0.4
	Sales		0.0		0.0		(0.2)		0.0		(0.2)		0.0
	Settlements		0.0		0.0		0.0		(3.8)		(3.8)		(0.5)
Transfers into level 3			0.0		0.0		6.1		0.0		6.1		0.0
Transfers out of level 3			0.0		0.0		0.0		0.0		0.0		0.0

Ending balance		$	0.6	$	1.4	$	61.7	$	4.4	$	68.1	$	47.2

		Nine Months Ended September 30, 2012
		Assets										Liabilities
		U.S.		U.S. State								Index-
		Government		and Political				S&P 500				Based
		and Agency		Subdivision		Corporate		Index		Total		Interest
		Bonds		Bonds		Bonds		Options		Assets		Guarantees

		(In millions)
Beginning balance		$	0.5	$	1.4	$	64.0	$	7.2	$	73.1	$	49.5
Total realized/unrealized gains (losses):
	Included in net income		0.0		0.0		0.0		7.3		7.3		7.2
	Included in other comprehensive income (loss)		0.0		(0.1)		(1.0)		0.0		(1.1)		0.0
Purchases, issuances, sales and settlements:
	Purchases		0.0		0.0		8.2		6.9		15.1		0.0
	Issuances		0.0		0.0		0.0		0.0		0.0		4.1
	Sales		0.0		0.0		(0.1)		0.0		(0.1)		0.0
	Settlements		0.0		0.0		0.0		(7.6)		(7.6)		(2.2)
Transfers into level 3			0.0		0.4		5.1		0.0		5.5		0.0
Transfers out of level 3			(0.5)		0.0		(9.5)		0.0		(10.0)		0.0

Ending balance		$	0.0	$	1.7	$	66.7	$	13.8	$	82.2	$	58.6

		Nine Months Ended September 30, 2011
		Assets										Liabilities
		U.S.		U.S. State								Index-
		Government		and Political				S&P 500				Based
		and Agency		Subdivision		Corporate		Index		Total		Interest
		Bonds		Bonds		Bonds		Options		Assets		Guarantees

		(In millions)
Beginning balance		$	0.9	$	1.7	$	59.0	$	13.3	$	74.9	$	48.5
Total realized/unrealized gains (losses):
	Included in net income		0.0		0.0		0.0		(3.0)		(3.0)		(1.7)
	Included in other comprehensive income (loss)		(0.3)		0.1		(1.5)		0.0		(1.7)		0.0
Purchases, issuances, sales and settlements:
	Purchases		0.0		0.0		0.0		6.9		6.9		0.0
	Issuances		0.0		0.0		0.0		0.0		0.0		1.6
	Sales		0.0		0.0		(1.9)		0.0		(1.9)		0.0
	Settlements		0.0		0.0		0.0		(12.8)		(12.8)		(1.2)
Transfers into level 3			0.0		0.0		6.1		0.0		6.1		0.0
Transfers out of level 3			0.0		(0.4)		0.0		0.0		(0.4)		0.0

Ending balance		$	0.6	$	1.4	$	61.7	$	4.4	$	68.1	$	47.2

		Three Months Ended				Nine Months Ended
		September 30,				September 30,
		2012		2011		2012		2011

		(In millions)
Assets:
	S&P 500 Index options	$	2.7	$	(7.0)	$	4.0	$	(5.9)

Liabilities:
	Index-based interest guarantees	$	(5.4)	$	3.0	$	(11.8)	$	(1.4)

		September 30, 2012
		Total		Level 1		Level 2		Level 3

		(In millions)
Commercial mortgage loans		$	55.1	$	0.0	$	0.0	$	55.1
Real estate owned			32.9		0.0		0.0		32.9

	Total assets measured at fair value on a nonrecurring basis	$	88.0	$	0.0	$	0.0	$	88.0

		December 31, 2011
		Total		Level 1		Level 2		Level 3

		(In millions)
Commercial mortgage loans		$	49.2	$	0.0	$	0.0	$	49.2
Real estate owned			50.1		0.0		0.0		50.1

	Total assets measured at fair value on a nonrecurring basis	$	99.3	$	0.0	$	0.0	$	99.3