0001493152-18-013461.txt : 20180919 0001493152-18-013461.hdr.sgml : 20180919 20180919141456 ACCESSION NUMBER: 0001493152-18-013461 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 52 CONFORMED PERIOD OF REPORT: 20180731 FILED AS OF DATE: 20180919 DATE AS OF CHANGE: 20180919 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Progreen US, Inc. CENTRAL INDEX KEY: 0001079297 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 650832025 STATE OF INCORPORATION: DE FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-25429 FILM NUMBER: 181077530 BUSINESS ADDRESS: STREET 1: 6443 INKSTER ROAD, STREET 2: SUITE 170-D CITY: BLOOMFIELD TOWNSHIP STATE: MI ZIP: 48301 BUSINESS PHONE: (248) 973-8851 MAIL ADDRESS: STREET 1: 6443 INKSTER ROAD, STREET 2: SUITE 170-D CITY: BLOOMFIELD TOWNSHIP STATE: MI ZIP: 48301 FORMER COMPANY: FORMER CONFORMED NAME: ProGreen Properties, Inc. DATE OF NAME CHANGE: 20091026 FORMER COMPANY: FORMER CONFORMED NAME: DIVERSIFIED PRODUCT INSPECTIONS INC DATE OF NAME CHANGE: 20010309 FORMER COMPANY: FORMER CONFORMED NAME: FAIRFAX GROUP INC DATE OF NAME CHANGE: 19990211 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For Quarter Ended: July 31, 2018

 

Commission File Number 000-25429

 

PROGREEN US, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   59-3087128
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

2667 Camino del Rio South, Suite 312

San Diego, CA 92108-3763

(Address of principal executive offices) (Zip Code)

 

(619) 487-9585

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if change since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes [X] No [  ].

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]   Accelerated filer [  ]
Non-accelerated filer [  ] (Do not check if a smaller reporting company) Smaller reporting company [X]
    Emerging growth company [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No

 

The number of shares of the registrant’s only class of common stock issued and outstanding as of September 14, 2018 was 502,256,840 shares.

 

 

 

 
 

 

PROGREEN US, INC.

INDEX

 

    Page
     
Part I. Financial Information 1
     
Item 1. Financial Statements 1
     
  Condensed Consolidated Balance Sheets as of July 31, 2018 (unaudited) and as of April 30, 2018 2
     
  Condensed Consolidated Statements of Operations for the Three Months Ended July 31, 2018 and 2017 (unaudited) 3
     
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended July 31, 2018 and 2017 (unaudited) 4
     
  Notes to Unaudited Condensed Consolidated Financial Statements 5
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 10
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 15
     
Item 4. Controls and Procedures. 15
     
Part II. Other Information 15
     
Item 6. Exhibits. 16
     
Signatures 17

 

 
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Certain information and footnote disclosures required under accounting principles generally accepted in the United States of America have been condensed or omitted from the following financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. It is suggested that the following financial statements be read in conjunction with the year-end financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended April 30, 2018.

 

The results of operations for the three months ended July 31, 2018 and 2017 are not necessarily indicative of the results for the entire fiscal year or for any other period.

 

1
 

 

ProGreen US, Inc.

Condensed Consolidated Balance Sheets

 

   July 31, 2018   April 30, 2018 
   (Unaudited)     
         
Assets          
Agricultural land  $160,000   $- 
Land under development   500,000    500,000 
Property   660,000    500,000 
Cash   17,971    106,256 
Accounts receivable, net of allowance of $36,910 and $37,960   -    - 
Notes receivable - land contracts, net of allowance of $199,793 and $221,080   70,659    70,659 
Other assets   46,223    82,909 
Note receivable - related party   1,327,500    1,187,500 
Property and equipment:          
Vehicles, furniture and equipment, net of accumulated depreciation of $46,792 and $46,703   3,804    3,804 
Total assets  $2,126,157   $1,951,128 
           
Liabilities and Stockholders’ Deficit          
Accounts payable and accrued expenses  $382,551   $348,657 
Reservation and tenant deposits   51,500    48,085 
Notes payable   23,512    23,512 
Note payable, related parties, net of discount of $0 and $0, respectively   840,555    882,555 
Note payable - Ann Arbor   52,482    58,952 
Derivative liabilities   1,952,971    772,895 
Convertible debentures, net of discount of $272,590 and $32,682, respectively   1,019,191    839,247 
Dividend payable   132,477    108,579 

Liability under land contract – related party

   520,000    400,000 
Total liabilities   4,975,239    3,482,482 
           
Stockholders’ deficit          
Convertible preferred stock, Series A $.0001 par value, 1,000,000 shares authorized, 967,031 and 967,031 shares issued and outstanding, at July 31, 2018 and April 30, 2017   97    97 
Convertible preferred stock, Series B $.0001 par value, 8,534,625 shares authorized, 8,534,625 and 8,534,625 shares issued and outstanding at July 31, 2018 and April 30, 2017   853    853 
Common stock, $.0001 par value, 1,250,000,000 shares authorized, 432,120,413 and 421,577,283 outstanding  at July 31, 2018 and April 30, 2017   43,211    42,157 
Additional paid in capital   6,063,808    6,221,833 
Accumulated other comprehensive income   (22,531)   (30,999)
Accumulated deficit   (8,860,506)   (7,723,312)
Total controlling interest   (2,775,068)   (1,489,371)
Noncontrolling interest in consolidated subsidiary   (74,014)   (41,983)
Total stockholders’ deficit   (2,849,082)   (1,531,354)
Total liabilities and stockholders’ deficit  $2,126,157   $1,951,128 

 

See accompanying notes to these unaudited condensed consolidated financial statements

 

2
 

 

ProGreen US, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

   Three Months Ended 
   July 
   2018   2017 
Revenues:          
           
Rental revenue  $-   $15,525 
Net gain on sale of properties   -    39,905 
Total Revenue  $-   $55,430 
Expenses:          
Selling, General & administrative   156,015    112,475 
Professional fees   135,233    59,200 
Total operating expenses  $291,248   $171,675 
           
Operating loss   (291,248)   (116,245)
Other expenses and income:          
Interest expense, net   (536,754)   (96,792)
Loss on settlement of liabilities, common stock   (33,240)   (44,659)
Gain (loss) on change in fair value of derivative liabilities   (284,085)   114,628 
Loss before income tax expense  $(1,145,327)  $(143,068)
Net Loss  $(1,145,327)  $(143,068)
Less: Net loss attributable to noncontrolling interest  $(32,031)  $(10,936)
Net Loss attributable to parent  $(1,113,296)  $(132,132)
Deemed dividend on redeemable, convertible preferred stock, Series B  $23,898   $23,898 
Net Loss attributable to parent common shareholders  $(1,137,194)  $(156,030)
Other comprehensive loss          
Change in foreign currency translation adjustments  $8,468   $(639)
Other comprehensive loss  $8,468   $(639)
Comprehensive net  loss attributable to parent  $(1,128,726)  $(156,669)
           
Net loss per share - basic and fully diluted  $(0.00)  $(0.00)
Weighted average shares outstanding - basic and fully diluted   424,088,103    350,596,197 

 

See accompanying notes to these unaudited condensed consolidated financial statements

 

3
 

 

ProGreen US, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   Three Months Ended 
   July 
   2018   2017 
Cash used in operating activities          
Net loss  $(1,145,327)  $(143,068)
Adjustments to reconcile net loss to net cash used in operating activities:          
Compensation - restricted stock units   -    1,000 
Depreciation   -    7,730 
Gain on sale of rental properties   -    (39,905)
Loss (Gain) on change in fair value of derivative liabilities   284,085    (114,628)
Loss on settlement of liabilities   33,240    44,659 
Warrants issued    20,100    - 
Amortization of debt discount   390,970    73,039 
Changes in operating assets and liabilities:          
Accounts receivable   -    (17,162)
Accounts payable and accrued expenses   42,341    11,031 
Reservation and tenant deposits   3,415    6,000 
Other current assets   36,686    (10,296)
Cash Provided used in operating activities   (334,490)   (181,600)
Cash used in investing activities          
Purchase of office equipment   -    (1,557)
Proceeds from sale of properties   -    231,000 
Purchase of land   (40,000)   - 
Loan for note receivable - related party   (140,000)   (265,000)
Cash provided by (used in) investing activities   (180,000)   (35,557)
           
Cash provided by (used in) financing activities          
Proceeds from convertible preferred stock, Series A issued for cash from related party   -    - 
Proceeds from the sale of common stock   50,000    - 
Proceeds from notes payable-related party   -    104,970 
Proceeds from notes payable   -    (336,426)
Repayment of notes payable   (6,470)   - 
Repayment of notes payable related party   (42,000)   - 
Proceeds from convertible debentures   467,707    251,000 
Repayment of convertible debentures   (51,500)   (42,000)
Decrease in obligations under capital leases   -    (1,343)
Cash provided by financing activities   417,737    (23,799)
Effect of foreign exchange on cash   8,468    (639)
Net change in cash   (88,285)   (241,595)
           
Cash at beginning of period   106,256    289,095 
Cash at end of period  $17,971   $47,500 
Supplemental information:          
Cash paid for interest  $226,006   $9,318 
           
Noncash investing and financing transactions:          
Reclassification of equity to derivative liability due to tainting  $320,890   $- 
Reclassification of derivative liability to equity due to conversion  $45,000   $- 
Dividend declared not paid, redeemable, convertible preferred stock, Series B  $23,898   $23,898 
Discount on derivatives  $600,000   $41,312 
Deferred gain on sale of rental properties  $-   $52,601 
Note receivable - land contracts issued for sale of properties  $-   $124,000 
Accrued interest rolled into principal  $-   $639 
Derivative liability due to true up feature of common shares issued  $-   $- 

Stock issued for convertible debt and accrued interest

  $61,680   $- 
Purchase of land on account  $120,000   $- 

 

See accompanying notes to these unaudited condensed consolidated financial statements

 

4
 

 

ProGreen US, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINACIAL STATEMENTS

 

Note 1. Financial Statement Presentation

 

The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements and they should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended April 30, 2018 (the “Annual Report”). The accompanying interim financial statements are unaudited; however, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the three month period ended July 31, 2018, are not necessarily indicative of the results that may be expected for the year ending April 30, 2019.

 

Basis of Presentation

 

The Company’s significant accounting policies are summarized in Note 1 of the Annual Report. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the interim unaudited condensed consolidated financial statements. There were no significant changes to these accounting policies during the three months ended July 31, 2018, and the Company does not expect the adoption, as applicable, of other recent accounting pronouncements will have a material impact on its financial statements.

 

Going Concern

 

The Company’s unaudited condensed consolidated financial statements for the period ended July 31, 2018, have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company will require additional funding to execute its future strategic business plan. Successful business operations and its transition to attaining profitability are dependent upon obtaining additional financing and achieving a level of revenue adequate to support its cost structure. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

Reclassifications

 

Certain amounts in previous periods have been reclassified to conform to fiscal year ending 2018 classifications.

 

Note 2. Agricultural Land, Land Under Development and Liability under Land Contract-Related Party

 

During the quarter ended July 31, 2018, the Company acquired agricultural land and under the terms of a definitive purchase agreement, the Company recorded agricultural land at cost in the amount of $160,000, paid $40,000 of the purchase price and recorded a liability under land contract for the balance due in the amount of $120,000 and $0 as of July 31, 2018 and April 30, 2018, respectively. No interest is due under the terms of the definitive purchase agreement. The Company held agricultural land in the amount of $160,000 and $0, as of July 31, 2018 and April 30, 2018, respectively.

 

The Company held land under development in the amount of $500,000 as of July 31, 2018 and April 30, 2017. The liability under land contract to purchase the land was $400,000 as of July 31, 2018 and April 30, 2018.

 

5
 

 

ProGreen US, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINACIAL STATEMENTS

 

As of July 31, 2018 payments under the agreements are due as follows for liability under land contract – related party:

 

2019   $200,000 
2020    120,000 
2021    100,000 
2022    100,000 
Total   $520,000 

 

Note 3. Note Receivable - Related Party

 

During the quarter ended July 31, 2018, the Company contributed an additional $140,000 to Inmobiliaria Contel S.R.L.C.V. Note Receivable - Related Party totaled $1,327,500 and $1,187,500 as of July 31, 2018 and April 30, 2018, respectively.

 

Note 4. Notes Payable

 

During the quarter ended July 31, 2018 no payments were made under Notes Payable. The amount due under the Southfield debt had a balance outstanding of $14,512 as of July 31, 2018 and April 30, 2018. The amount outstanding under the unsecured promissory note with an unrelated party note payable totaled $9,000 as of July 31, 2018 and April 30, 2018.

 

Note 5. Note Payable, Related Party

 

During the quarter ended July 31, 2018, the Company paid $42,000 of amounts due under the Company’s credit line promissory notes with its President and Chief Executive Officer.

 

Notes payable related parties includes the amounts due under the Credit Lines with a total balance outstanding of $840,555 and $882,555 as of July 31, 2018 and April 30, 2018, respectively.

 

Amortization of the related discount totaled $0 and $31,291 for the quarters ended July, 31, 2018 and 2017, respectively. The Company recorded total interest expense in connection with the Credit Lines in the amount of $10,494 and $5,876 for the quarters ended July, 31, 2018 and 2017, respectively. Total accrued interest due under the Credit Lines was $61,111 and $50,617 as of July, 31, 2018 and April 30, 2018, respectively.

 

Note 6. Note Payable to Bank of Ann Arbor

 

During the quarter ended July 31,2018 the Company paid $6,470 under the note payable Ann Arbor and had a balance outstanding of $52,482 and $58,952 as of July 31, 2018 and April 30, 2018, respectively. The Company recorded interest expense in connection with this note payable in the amount of $1,475 and $7,005 for the quarters ended July 31, 2018 and 2017, respectively. Accrued interest due under the note payable totaled $1,109 and $304 as of July 31, 2018 and April 30, 2018, respectively.

 

Principal payment requirements on the notes payable to Bank of Ann Arbor are as follows:

 

2019  $30,035 
2020   22,447 
Thereafter   - 
Total  $52,482 

 

6
 

 

ProGreen US, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINACIAL STATEMENTS

 

Note 7. Fair Value Measurement

 

The Company utilizes the accounting guidance for fair value measurements and discloses for all financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis during the reporting period.

 

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, requires disclosure of the fair value of financial instruments held by the Company. FASB ASC Topic 825, Financial Instruments, defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1 - Observable inputs such as quoted market prices in active markets.
   
Level 2 - Inputs other than quoted prices in active markets that are either directly or indirectly observable.
   
Level 3 - Unobservable inputs about which little or no market data exists, therefore requiring an entity to develop its own assumptions.

 

The Company held certain financial instruments that are measured at fair value on a recurring basis.

 

Financial instruments measured at fair value are:

 

  Convertible debt totaling $768,531 and $0 at July 31 ,2018 and April 30,2018, respectively, with a derivative liability totaling $563,000 and $0 at July 31, 2018 and April 30, 2018, respectively, which are categorized as Level 3.
  Equity investments totaling $754,314 and $704,314 at July 31 ,2018 and April 30,2018, respectively, with a derivative liability totaling $1,257,276 and $772,895 at July 31, 2018 and April 30, 2018, respectively, which are categorized as Level 3.
  12,750,000 and 0 Common stock warrants at July 31 ,2018 and April 30,2018, respectively, with a derivative liability totaling $132,695 and $0 at July 31, 2018 and April 30, 2018, respectively, which are categorized as Level 3.

 

The related (loss) gain on derivatives totaled ($284,085) and $114,628 for the quarters ended July 31, 2018 and 2017, respectively.

 

Note 8. Derivative Liabilities

 

During the quarter ended July 31, 2018 the Company identified conversion features embedded within its convertible debt. The Company determined that the conversion feature of the convertible notes represents an embedded derivative since the Notes are convertible into a variable number of shares upon conversion. The fair value of the embedded derivative liabilities on the convertible notes were determined using a multinomial lattice models on the issuance dates with the assumptions in the table below.

 

7
 

 

ProGreen US, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINACIAL STATEMENTS

 

The fair values at the commitment dates and remeasurement dates for the convertible debt and warrants treated as derivative liabilities are based upon the following estimates and assumptions made by management for the 3 months ended July 31, 2018:

 

Stock Price  $0.0115 - $0.0269 
Exercise Price  $0.0063 - $0.05 
Risk Free Rate   1.93% - 2.81%
Volatility   120% - 420%
Term (Years)   .04 - 4.98 

 

The fair value of the embedded derivative liabilities on the subscription agreements at commitment date and remeasurement date are based upon the following estimates and assumptions made by management for the 3 months ended July 31, 2018:

 

Stock Price  $0.0115 - $0.0229 
Exercise Price  $0.0198 - $0.0472 
Risk Free Rate   1.95% - 2.35%
Volatility   114% - 508%
Term (Years)   .11 - .99 

 

The fair value of the Company’s derivative liabilities at July 31, 2018 is as follows:

 

April 30, 2018 Balance  $772,895 
Discount on debt   600,000 
Reclass to equity due to tainting   320,891 
Reclass to equity due to conversions   (45,000)
Warrants issued related to convertible debt   20,100 
Fair value mark to market adjustment   284,085 
Derivative liabilities, balance  $1,952,971 

 

The fair values at the commitment dates and re-measurement dates for the convertible debt and warrants treated as derivative liabilities are based upon the following estimates and assumptions made by management for the three months ended July 31, 2018.

 

Note 9. Financing Agreement and Convertible Debentures

 

During the quarter ended July 31, 2018 the Company issued three unsecured convertible notes payable in a total amount of $467,707 in cash, with original issue discounts and debt issuance costs totaling $30,878, interest rates of 12% per annum and due dates ranging from November 22, 2018 to June 14, 2019. The Holders shall have the right, in their sole and absolute discretion, at various dates to convert all or any part of the outstanding amount due under the Notes into fully paid and nonassessable shares of Common Stock. The conversion prices range from 55% to 65% multiplied by the average of the two lowest trading prices of the common stock during the 20 trading day period on two convertible notes and 15 trading day period on one convertible note, ending on the latest complete Trading Day prior to the conversion. The Company may prepay the amounts outstanding to the holders at any time up to the 180th day from issuance date.

 

8
 

 

ProGreen US, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINACIAL STATEMENTS

 

During the quarter ended July 31, 2018 the Company made cash payments totaling $51,500 and noncash payments totaling $61,680 in the form of conversions to 8,025,383 shares of the Company’s common stock under the terms of its convertible notes.

 

During the quarter ended July 31, 2018 the Company entered into an agreement to amend and restate the terms of an existing convertible note. In consideration the Company (i) issued 400,000 shares of the Company’s common stock and (ii) increased the note principal amount by $26,000 and the lender agreed to forbear its conversion rights until August 10, 2018. The company recognized $33,240 for loss on the settlement of liabilities.

 

The Company paid $5,000 to the Auctus fund to amend certain terms of their convertible note issued on November 29, 2017. This amount was included in interest expense.

 

The balance of the convertible notes, net of discounts was $1,019,191 and $839,247 at July 31, 2018 and April 30, 2018, respectively. Amortization of debt discount was $390,970 for the 3 months ended July, 31, 2018.

 

Note 10. Subscription Agreements

 

During the quarter ended July 31, 2018 the Company entered into a Subscription Agreement with Tangiers Global, LLC for the sale by the Company to Tangiers Global LLC an aggregate of 2,117,747 shares of the Company’s Common Stock, with a cash investment in the amount of $50,000, at a price of $0.02361 per share. See Note 13.

 

Note 11. Equity

 

During the quarter ended July 31, 2018 the Company issued 8,425,383 shares of Common Stock, to settle conversions of $61,680 of principal amounts of convertible notes and to amend and restate an existing note.

 

During the quarter ended July 31, 2018 the Company issued in total 2,117,747 shares of Common Stock for in cash in the amount of $50,000.

 

As of July 31, 2018, the total accrued dividend for the Series B Preferred stock was $132,477.

 

Note 12. Warrants

 

For the three months ended July 31, 2018 750,000 warrants were issued, and none were exercised or forfeited. The Company’s outstanding and exercisable warrants as of July 31, 2018 are presented below:

 

   Number Outstanding   Weighted Average Exercise Price   Contractual Life in Years   Intrinsic Value 
Warrants Outstanding as of April 30, 2018   15,000,000   $0.03    3.65      
Warrants Exercisable as of April 30, 2018   14,000,000   $0.03    3.64   $58,560 
Warrants Granted   750,000                
Warrants Forfeited                    
Warrants Exercised                    
Warrants Outstanding as of July 31, 2018   15,750,000    0.03    3.46      
Warrants Exercisable as of July 30, 2018   14,750,000    0.04    3.46   $1,000 

 

Note 13. Subsequent Events

 

Subsequent to July 31, 2018, convertible debt in the amount of $241,000 plus accrued interest totaling $8,760 were converted into 77,345,566 shares of the Company’s common stock.

 

Effective August 31, 2018 the Company terminated its May 30, 2018 financing commitment agreement with Global Capital Partners Fund Limited.

 

9
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

RESULTS OF OPERATIONS

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and notes thereto and other financial information included elsewhere in this report.

 

Certain statements contained in this report, including, without limitation, statements containing the words “believes,” “anticipates,” “expects” and words of similar import, constitute “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including our ability to create, sustain, manage or forecast our growth; our ability to attract and retain key personnel; changes in our business strategy or development plans; competition; business disruptions; adverse publicity; and international, national and local general economic and market conditions.

 

GENERAL

 

Throughout this Form 10-Q, the terms “we,” “us,” “our,” “ProGreen” and the “Company” refer to Progreen US, Inc., a Delaware corporation and, unless the context indicates otherwise, includes our subsidiaries.

 

The Company was incorporated in Florida on April 23, 1998 and reincorporated in Delaware on December 12, 2008. Effective September 11, 2009, we changed our name from Diversified Product Inspections, Inc. to ProGreen Properties, Inc. to reflect the change in our business operations to the purchase of income producing real estate assets, and changed our name effective July 22, 2016 to Progreen US, Inc. to reflect initiation of development operations in Baja Mexico.

 

OUR BUSINESS

 

We have recently moved our offices from Oakland County, Michigan, to San Diego, California, proximate to our agricultural and Cielo Mar development projects in Baja California, on which our current business operations are focused. The purchase of a condominium unit on July 28, 2009 initiated our real estate development operations directed at purchasing income-producing residential real estate apartment homes, condominiums and houses in the State of Michigan. Our business model since our initial property purchases in 2009 has been to acquire, refurbish and upgrade existing properties into more environmentally sustainable, energy efficient, comfortable and healthier living spaces so that they meet standards that exceed what is often the norm for most single-family homes, condominiums and apartments. Once a property has been acquired, refurbished and rented, the property would be put back on the market, but now with a favorable environmental profile.

 

Since all lease agreements in Oakland County, Michigan, have expired and rentals are on a month-to-month basis, the strategy of the Company is to sell the current real estate portfolio in Michigan and concentrate on the same line of business in the Cielo Mar development. At this time, we do not offer managed properties as investment properties.

 

We have expanded our real estate development operations to include Baja California, Mexico. On February 11, 2016, we signed a definitive agreement with Contel for Progreen to finance the first tract of land of approximately 300 acres which is being developed by Contel for agriculture use. Four wells have been drilled on the first tract, and the growing operation has begun delivering chilies pepper to Huy Fong Foods, Inc. an importer to the U.S. market under a produce purchase agreement for chili peppers.

 

10
 

 

In addition, we have formed the Procon joint venture subsidiary, which is the holding company for further non-agricultural land and real estate developments. On January 23, 2017, Procon entered into a definitive purchase agreement for, and has taken possession of, a large tract of land situated near the town of El Rosario in Baja California. The land, planned for residential real estate development, is bordering the Pacific Ocean and covers a total area of 2,016 ha (5,000 acres) with 7.5 km (4.5 miles) of ocean front.

 

The transfer of deed for the 5,000-acre oceanfront property to Procon was completed on March 15, 2017, and a Master Plan for all of this land is being created for a very large resort-type retirement and vacation community with the name “Cielo Mar”. The first phase of the development of the master plan is underway.

 

Status of Current Bridge Financing

 

On May 30, 2018 the Company entered into a financing commitment agreement with Global Capital Partners Fund Limited (the “Lender”) for a 12 month and one 12 month extension $5,000,000 financing secured by a first mortgage lien on our Cielo Mar property in Baja California, Mexico. On July 19, 2018, the Lender unilaterally granted a 60 day extension of its closing date commitment of July 15 to September 15, 2018. On August 28, 2018 we notified the Lender that we have terminated the financing commitment, effective August 31, 2018, due to the Lender’s acknowledged inability to fulfill its obligations to provide the loan consistent with the terms of the commitment.

 

We are in negotiations with other firms for a bridge loan in the amount of $5,000,000, or in that size range, and expect to receive positive responses from one or more of the firms.

 

Outstanding Convertible Notes

 

We have approximately $1,292,000 (unamortized discounts total approximately $273,000) in the aggregate of convertible debt outstanding, in the form of convertible notes ranging in size from $33,000 to $306,804. $306,804 of these notes are past due and, although we are in technical default, the lender has not sent us notice of default. Certain of the lenders are exercising their rights to convert their loans in to common stock and selling the shares in the public market for our stock.

 

Default terms in these notes generally provide for an increase in shares issuable pursuant to the lenders’ conversion rights, as well as cross-default provisions and provisions reducing the conversion prices if our common stock sells below specified prices in the over-the-counter market.

 

RESULTS OF OPERATIONS

 

Three months Ended July 31, 2018 Compared to Three Months Ended July 31, 2017

 

During the three months ended July 31, 2018, we incurred a net loss of approximately $1,113,000 compared to a net loss of approximately $132,000 for the three months ended July 31, 2017. Revenue decreased approximately $55,000 in the three months ended July 31, 2018 compared to the three months ended July 31, 2017.

 

Rental revenue decreased to $0 as compared to approximately $16,000 during the three months ended July 31, 2017. The Company received rental income from no properties during the three months ended July 31, 2018 as compared to seven in the comparable prior period. All remaining rental properties were sold in fiscal 2018.

 

Proceeds from the sale of properties decreased to $0 as compared to $231,000 during the three months ended July 31, 2017 and the corresponding cost of properties sold decreased to $0 as compared to approximately $178,000 in the three months ended July 31, 2017, resulting in a net loss from sale of properties of $0 during the three months ended July 31, 2018, as compared to a net gain of approximately $40,000 during the three months ended July 31, 2017. The Company sold no properties in the three months ended July 31, 2018 as compared to four in the comparable prior period.

 

11
 

 

There have been fluctuations in certain expenses in the three months ended July 31, 2018, as compared to the three months ended July 31, 2017. In the three months ended July 31, 2018, selling, general and administrative expenses increased approximately $44,000 as compared to the comparable prior period mainly due to the following changes:

 

There were increases in certain expenses:

 

Funding fees expense increased by approximately $75,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to the Company’s payment of a nonrefundable fee in connection with a terminated financing commitment agreement.

 

Bank charges expense increased by approximately $2,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to an increase in wire transfer fees in the current period.

 

Dues and subscriptions increased by approximately $3,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to fees paid to the San Diego Chamber of commerce in the current period.

 

Investor relations expense increased by approximately $4,000 during the three months ended July 31, 2018 as compared to the comparable prior period due news wire access fees and fees charged for XBRL formatting services.

 

Other taxes expense increased by approximately $13,000 during the three months ended July 31, 2018 as compared to the comparable prior period due Michigan taxes and California franchise taxes in the amount of approximately $3,000 and taxes relating to Procon’s operations of approximately $10,000.

 

Wage related expenses increased by approximately $2,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to adjustments to salaries and payroll taxes in the prior comparable quarter. No wages were paid in the current quarter however housing allowance decreased approximately $1,000 in the current period.

 

Office rent expense increased by approximately $2,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to the Company’s lease in San Diego and the remaining lease payments due under the Michigan office lease.

 

Fees and licensing expense increased by approximately $6,000 during the three months ended July 31, 2018 as compared to the comparable prior period due costs incurred for the Cielo Mar development projects in Baja California.

 

These increases were offset by decreases in certain expenses:

 

Commissions and Closing costs decreased by approximately $32,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to the selling of no properties in the current period as compared to four properties in the prior comparable period

 

Rental property costs and depreciation decreased approximately $12,000 for the three months ended July 31, 2018 as compared to the comparable prior period as a result of a reduction in costs incurred in connection with the rental properties the Company acquired from ARG due to the sale of all remaining rental properties in fiscal 2018.

 

Travel expense decreased approximately $3,000 during the three months ended July 31, 2018 as compared to the comparable prior period due to moving the Company’s primary operations to Baja California, Mexico and the President’s move to Mexico resulting in reduced travel needs.

 

Miscellaneous office costs decreased by approximately $7,000 during the three months ended July 31, 2018 as compared to the comparable prior period due budgetary constraints and closing of Michigan office.

 

12
 

  

Bad debt recovery increased from $0 for the three month period ended July 31, 2017 to approximately $7,000 in the current three month period ended July 31, 2018 as the Company received payments from past due tenants and collected amounts on three previously written off land contract receivables.

 

Professional fees increased approximately $76,000 for the three months ended July 31, 2018 as compared to the comparable prior period mainly due to an increase in accounting, financial consulting, valuation services fees, legal fees and compliance fees.

 

Interest expense, net increased approximately $440,000 for the three months ended July 31, 2018 as compared to the comparable prior period mainly due to the increase in amortization of debt discounts, prepayment penalties and interest recognized in connection with convertible notes in the current quarter of fiscal 2019 as compared to the comparable prior three month period.

 

Loss on settlement of liabilities, common stock decreased to approximately $33,000 for the three months ended July 31, 2018 as compared to $45,000 for the comparable prior period due to a forbearance payment and issuance of common stock relating to a convertible note payable in the current quarter and the partial payoff of a convertible note payable and issuance of common stock under make whole provision in the prior comparable quarter.

 

Derivatives gain decreased to a loss of approximately $284,000 for the three months ended July 31, 2018 as compared to a derivatives gain of $115,000 for the comparable prior period due to the fair value adjustments in connection with the convertible notes and common stock warrants in the current three month period.

 

LIQUIDITY AND CAPITAL RESOURCES

 

At April 30, 2018, we had total assets of approximately $1,951,000 compared to total assets of approximately $2,126,000 at July 31, 2018. The increase in total assets was primarily due to:

 

Property increased $160,000 due to Company’s acquisition of agricultural land under the terms of a definitive purchase agreement, the Company recorded agricultural land at cost in the amount of $160,000 and Note Receivable- Related Party increased $140,000 as a result of the Company’s additional loan to Contel.

 

These increases in assets were partially offset by decreases in: cash of approximately $88,000 and other assets decreased approximately $37,000 mainly due to a decrease in Procon’s other assets of approximately $41,000 offset by an increase in Procon’s prepaid expenses of approximately $4,000.

 

Cash decreased to approximately $18,000 for the period ended July 31, 2018, compared to cash of $106,000 at April 30, 2018. Cash used in operating activities was approximately $243,000 for the period ended July 31, 2018, as compared with cash used in operating activities of approximately $182,000 in the comparable period in fiscal 2017.

 

At July 31, 2018, we had stockholders’ deficit of approximately $2,849,000 compared to a deficit of approximately $1,531,000 at April 30, 2018.

 

Credit Lines

 

The Company has credit line promissory notes with its President and Chief Executive Officer Lines with a total balance outstanding of $840,555 as of July 31, 2018.

 

Convertible Note Financings

 

We have approximately $1,292,000 (unamortized discounts total approximately $273,000) in the aggregate of convertible debt outstanding, in the form of convertible notes.

 

13
 

 

Critical Accounting Policies

 

The summary of critical accounting policies below should be read in conjunction with the discussion of the Company’s accounting policies included in the Company’s Annual Report on Form 10-K for the year ended April 30, 2018. We consider the following accounting policy to be the most critical going forward:

 

Basis of Presentation - The Company’s financial statements for the year ended April 30, 2018, have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of uncertainties.

 

Estimates - The preparation of financial statements required us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported periods. We based our estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurances that actual results will not differ from those estimates. On an ongoing basis, we will evaluate our accounting policies and disclosure practices as necessary.

 

14
 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

a. Disclosure controls and procedures.

 

As of the end of period covered by this report, the Company carried out an evaluation, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (“Exchange Act”) Rule 13a15(e)) as of July 31, 2018, are not effective, due to lack of segregation of duties, based on the evaluation of these controls and procedures required by paragraph (b) of Rule 13a15.

 

b. Changes in internal controls over financial reporting.

 

No changes were made to the Company’s internal controls in the quarterly period covered by this report that have materially affected, or are reasonably likely materially to affect, the Company’s internal control over financial reporting.

 

PART II—OTHER INFORMATION

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

The following table sets forth the sales of unregistered securities since the Company’s last-filed report on Form 8-K covering sales of unregistered securities or on Form 10-Q filed under this item.

 

Date   Title and Amount (1)   Purchaser   Principal
Underwriter
  Total
Offering Price/
Underwriting
Discounts
                                 
 

July 12, 2018

    400,000 shares of common stock issued to a lender in connection with modification of  convertible note       Bluehawk Capital, LLC         N/A     $ 7,240 /NA  

 

(1) The issuances to lenders and investors are viewed by the Company as exempt from registration under the Securities Act of 1933, as amended (“Securities Act”), alternatively, as transactions either not involving any public offering, or as exempt under the provisions of Regulation D or Regulation S promulgated by the SEC under the Securities Act.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable

 

ITEM 5. OTHER INFORMATION.

 

15
 

 

ITEM 6.   EXHIBITS.
     
31*   Certification of Chief Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
32**   Certification of Chief Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

 

* Filed herewith
** Furnished herewith

 

Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.

 

SEC Ref.
No.
  Title of Document
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   XBRL Taxonomy Label Linkbase Document
101.PRE   XBRL Taxonomy Presentation Linkbase Document

 

The XBRL related information in Exhibits 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” or a part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.

 

16
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PROGREEN US, INC.
     
Dated: September 19, 2018 BY: /s/ Jan Telander
    Jan Telander
    President and Chief Executive Officer

 

17
 

 

EXHIBIT INDEX

 

31*   Certification of Chief Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
32**   Certification of Chief Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

 

* Filed herewith
** Furnished herewith

 

Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.

 

SEC Ref.
No.
  Title of Document
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   XBRL Taxonomy Label Linkbase Document
101.PRE   XBRL Taxonomy Presentation Linkbase Document

 

The XBRL related information in Exhibits 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” or a part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.

 

18
 

 

EX-31 2 ex31.htm

 

EXHIBIT 31

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

CERTIFICATION

 

I, Jan Telander, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Progreen US, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting;

 

DATE: September 19, 2018 /s/ Jan Telander
  Jan Telander, President, Chief Executive Officer
  and Principal Financial Officer

 

 
 

 

EX-32 3 ex32.htm

 

EXHIBIT 32

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Progreen US, Inc. (the “Company”) on Form 10-Q for the quarter ended July 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jan Telander, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

  /s/ Jan Telander
  Jan Telander, President, Chief Executive Officer
  and Principal Financial Officer

 

September 19, 2018

 

The foregoing certification is not filed with the Securities and Exchange Commission as part of the Form 10-Q or as a separate disclosure document and is not incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespectively of any general incorporation language contained in such filing.

 

 
 

EX-101.INS 4 pgus-20180731.xml XBRL INSTANCE FILE 0001079297 2018-05-01 2018-07-31 0001079297 2018-07-31 0001079297 PGUS:SeriesAConvertiblePreferredStockMember 2018-07-31 0001079297 PGUS:SeriesBConvertiblePreferredStockMember 2018-07-31 0001079297 PGUS:SeriesAConvertiblePreferredStockMember 2018-04-30 0001079297 PGUS:SeriesBConvertiblePreferredStockMember 2018-04-30 0001079297 2018-04-30 0001079297 PGUS:SouthfieldDebtMember 2018-04-30 0001079297 PGUS:LandContractsMember 2018-04-30 0001079297 PGUS:SubscriptionAgreementMember srt:MaximumMember 2018-07-31 0001079297 PGUS:SubscriptionAgreementsMember srt:MinimumMember 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2018-05-01 2018-07-31 0001079297 2018-09-14 0001079297 PGUS:RentalRevenueMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MinimumMember us-gaap:MeasurementInputExercisePriceMember 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MaximumMember us-gaap:MeasurementInputExercisePriceMember 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2018-05-01 2018-07-31 0001079297 PGUS:BankOfAnnArborMember 2018-04-30 0001079297 PGUS:StockWarrantMember 2018-04-30 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MinimumMember us-gaap:MeasurementInputExercisePriceMember 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MaximumMember us-gaap:MeasurementInputExercisePriceMember 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2018-05-01 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2018-05-01 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2018-05-01 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2018-05-01 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2018-05-01 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2018-05-01 2018-07-31 0001079297 2017-05-01 2017-07-31 0001079297 PGUS:RentalRevenueMember 2017-05-01 2017-07-31 0001079297 PGUS:NetGainOnSaleOfPropertiesMember 2018-05-01 2018-07-31 0001079297 PGUS:NetLossOnSaleOfPropertiesMember 2017-05-01 2017-07-31 0001079297 2017-07-31 0001079297 2017-04-30 0001079297 PGUS:ConvertibleDebtAndWarrantsMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember 2018-05-01 2018-07-31 0001079297 PGUS:LandContractsMember 2018-07-31 0001079297 PGUS:SouthfieldDebtMember 2018-07-31 0001079297 PGUS:UnrelatedPartyMember 2018-07-31 0001079297 PGUS:UnrelatedPartyMember 2018-04-30 0001079297 PGUS:PresidentAndChiefExecutiveOfficerMember 2018-07-31 0001079297 PGUS:RelatedPartyMember 2018-05-01 2018-07-31 0001079297 PGUS:RelatedPartyMember 2017-05-01 2017-07-31 0001079297 2017-05-01 2018-04-30 0001079297 PGUS:BankOfAnnArborMember 2018-07-31 0001079297 PGUS:BankOfAnnArborMember 2018-05-01 2018-07-31 0001079297 PGUS:BankOfAnnArborMember 2017-05-01 2017-07-31 0001079297 PGUS:StockWarrantMember 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MinimumMember 2018-07-31 0001079297 PGUS:ConvertibleDebtAndWarrantsMember srt:MaximumMember 2018-07-31 0001079297 us-gaap:ConvertibleDebtMember 2018-07-31 0001079297 us-gaap:ConvertibleDebtMember 2018-04-30 0001079297 us-gaap:EquityMethodInvestmentsMember 2018-07-31 0001079297 us-gaap:EquityMethodInvestmentsMember 2018-04-30 0001079297 PGUS:ThreeUnsecuredConvertibleNotesMember 2018-07-31 0001079297 PGUS:ThreeUnsecuredConvertibleNotesMember 2018-05-01 2018-07-31 0001079297 PGUS:ThreeUnsecuredConvertibleNotesMember srt:MinimumMember 2018-05-01 2018-07-31 0001079297 PGUS:ThreeUnsecuredConvertibleNotesMember srt:MaximumMember 2018-05-01 2018-07-31 0001079297 2017-11-28 2017-11-29 0001079297 PGUS:SubscriptionAgreementMember PGUS:TangiersGlobalLlcMember 2018-05-01 2018-07-31 0001079297 PGUS:SubscriptionAgreementMember PGUS:TangiersGlobalLlcMember 2018-07-31 0001079297 us-gaap:CommonStockMember 2018-05-01 2018-07-31 0001079297 us-gaap:SeriesBPreferredStockMember 2018-05-01 2018-07-31 0001079297 us-gaap:CommonStockMember 2018-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure Progreen US, Inc. 0001079297 10-Q 2018-07-31 false --04-30 Smaller Reporting Company 2019 PGUS 660000 500000 17971 106256 47500 289095 70659 70659 1327500 1187500 3804 3804 2126157 1951128 382551 348657 51500 48085 23512 23512 14512 14512 6470 840555 882555 58952 52482 52482 58952 1952971 772895 1019191 839247 4975239 3482482 43211 42157 6063808 6221833 -8860506 -7723312 2126157 1951128 46792 46703 0 0 272590 32682 0.0001 0.0001 0.0001 0.0001 1000000 8534625 1000000 8534625 967031 8534625 967031 8534625 967031 8534625 967031 8534625 0.0001 0.0001 1250000000 1250000000 432120413 421577283 156015 112475 135233 59200 291248 171675 -291248 -116245 536754 96792 -284085 -1145327 -143068 -0.00 -0.00 424088103 350596197 1000 7730 390970 73039 0 31291 17162 42341 11031 231000 -180000 -35557 6470 467707 251000 51500 42000 5000 1343 417737 -23799 -88285 -241595 97 853 97 853 46223 82909 -74014 -41983 -22531 -30999 -1128726 -156669 -8468 639 -8468 639 -32031 -10936 -1145327 -143068 52601 8468 -639 -36686 10296 3415 6000 -33240 -44659 -1113296 -132132 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 1. Financial Statement Presentation</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (&#8220;U.S. GAAP&#8221;) for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (the &#8220;SEC&#8221;). Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements and they should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company&#8217;s Annual Report on Form 10-K for the year ended April 30, 2018 (the &#8220;Annual Report&#8221;). The accompanying interim financial statements are unaudited; however, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the three month period ended July 31, 2018, are not necessarily indicative of the results that may be expected for the year ending April 30, 2019.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Basis of Presentation</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s significant accounting policies are summarized in Note 1 of the Annual Report. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the interim unaudited condensed consolidated financial statements. There were no significant changes to these accounting policies during the three months ended July 31, 2018, and the Company does not expect the adoption, as applicable, of other recent accounting pronouncements will have a material impact on its financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Going Concern</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s unaudited condensed consolidated financial statements for the period ended July 31, 2018, have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company will require additional funding to execute its future strategic business plan. Successful business operations and its transition to attaining profitability are dependent upon obtaining additional financing and achieving a level of revenue adequate to support its cost structure. These conditions raise substantial doubt about the Company&#8217;s ability to continue as a going concern.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Reclassifications</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain amounts in previous periods have been reclassified to conform to fiscal year ending 2018 classifications.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 7. Fair Value Measurement</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company utilizes the accounting guidance for fair value measurements and discloses for all financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis during the reporting period.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial Accounting Standards Board (&#8220;FASB&#8221;) Accounting Standards Codification (&#8220;ASC&#8221;) Topic 820,&#160;<i>Fair Value Measurements and Disclosures</i>, requires disclosure of the fair value of financial instruments held by the Company. FASB ASC Topic 825,&#160;<i>Financial Instruments</i>, defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The three levels of valuation hierarchy are defined as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 53px; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Level 1 -</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Observable inputs such as quoted market prices in active markets.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Level 2 -</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Inputs other than quoted prices in active markets that are either directly or indirectly observable.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Level 3 -</font></td> <td style="text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Unobservable inputs about which little or no market data exists, therefore requiring an entity to develop its own assumptions.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company held certain financial instruments that are measured at fair value on a recurring basis.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments measured at fair value are:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify; line-height: 107%">&#160;</td> <td style="width: 24px; text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Convertible debt totaling $768,531 and $0 at July 31 ,2018 and April 30,2018, respectively, with a derivative liability totaling $563,000 and $0 at July 31, 2018 and April 30, 2018, respectively, which are categorized as Level 3.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify; line-height: 107%">&#160;</td> <td style="text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Equity investments totaling $754,314 and $704,314 at July 31 ,2018 and April 30,2018, respectively, with a derivative liability totaling $1,257,276 and $772,895 at July 31, 2018 and April 30, 2018, respectively, which are categorized as Level 3.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify; line-height: 107%">&#160;</td> <td style="text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">12,750,000 and 0 Common stock warrants at July 31 ,2018 and April 30,2018, respectively, with a derivative liability totaling $132,695 and $0 at July 31, 2018 and April 30, 2018, respectively, which are categorized as Level 3.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The related (loss) gain on derivatives totaled ($284,085) and $114,628 for the quarters ended July 31, 2018 and 2017, respectively.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 8. Derivative Liabilities</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company identified conversion features embedded within its convertible debt. The Company determined that the conversion feature of the convertible notes represents an embedded derivative since the Notes are convertible into a variable number of shares upon conversion. The fair value of the embedded derivative liabilities on the convertible notes were determined using a multinomial lattice models on the issuance dates with the assumptions in the table below.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair values at the commitment dates and remeasurement dates for the convertible debt and warrants treated as derivative liabilities are based upon the following estimates and assumptions made by management for the 3 months ended July 31, 2018:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 46%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Stock Price</font></td> <td style="width: 9%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 42%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0115 - $0.0269</font></td> <td style="width: 2%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Exercise Price</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0063 - $0.05</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Risk Free Rate</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1.93% - 2.81</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Volatility</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">120% - 420</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Term (Years)</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">.04 - 4.98</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the embedded derivative liabilities on the subscription agreements at commitment date and remeasurement date are based upon the following estimates and assumptions made by management for the 3 months ended July 31, 2018:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 46%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Stock Price</font></td> <td style="width: 9%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 42%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0115 - $0.0229</font></td> <td style="width: 2%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Exercise Price</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0198 - $0.0472</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Risk Free Rate</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1.95% - 2.35</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Volatility</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">114% - 508</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Term (Years)</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">.11 - .99</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the Company&#8217;s derivative liabilities at July 31, 2018 is as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 75%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">April 30, 2018 Balance</font></td> <td style="width: 2%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 21%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">772,895</font></td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Discount on debt</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">600,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Reclass to equity due to tainting</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">320,891</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Reclass to equity due to conversions</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">(45,000</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants issued related to convertible debt</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">20,100</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Fair value mark to market adjustment</font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">284,085</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Derivative liabilities, balance</font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1,952,971</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair values at the commitment dates and re-measurement dates for the convertible debt and warrants treated as derivative liabilities are based upon the following estimates and assumptions made by management for the three months ended July 31, 2018.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 9. Financing Agreement and Convertible Debentures</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company issued three unsecured convertible notes payable in a total amount of $467,707 in cash, with original issue discounts and debt issuance costs totaling $30,878, interest rates of 12% per annum and due dates ranging from November 22, 2018 to June 14, 2019. The Holders shall have the right, in their sole and absolute discretion, at various dates to convert all or any part of the outstanding amount due under the Notes into fully paid and nonassessable shares of Common Stock. The conversion prices range from 55% to 65% multiplied by the average of the two lowest trading prices of the common stock during the 20 trading day period on two convertible notes and 15 trading day period on one convertible note, ending on the latest complete Trading Day prior to the conversion. The Company may prepay the amounts outstanding to the holders at any time up to the 180th day from issuance date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company made cash payments totaling $51,500 and noncash payments totaling $61,680 in the form of conversions to 8,025,383 shares of the Company&#8217;s common stock under the terms of its convertible notes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company entered into an agreement to amend and restate the terms of an existing convertible note. In consideration the Company (i) issued 400,000 shares of the Company&#8217;s common stock and (ii) increased the note principal amount by $26,000 and the lender agreed to forbear its conversion rights until August 10, 2018. The company recognized $33,240 for loss on the settlement of liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company paid $5,000 to the Auctus fund to amend certain terms of their convertible note issued on November 29, 2017. This amount was included in interest expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance of the convertible notes, net of discounts was $1,019,191 and $839,247 at July 31, 2018 and April 30, 2018, respectively. Amortization of debt discount was $390,970 for the 3 months ended July, 31, 2018.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 11. Equity</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company issued 8,425,383 shares of Common Stock, to settle conversions of $61,680 of principal amounts of convertible notes and to amend and restate an existing note.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company issued in total 2,117,747 shares of Common Stock for in cash in the amount of $50,000.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of July 31, 2018, the total accrued dividend for the Series B Preferred stock was $132,477.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 13. Subsequent Events</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Subsequent to July 31, 2018, convertible debt in the amount of $241,000 plus accrued interest totaling $8,760 were converted into 77,345,566 shares of the Company&#8217;s common stock.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective August 31, 2018 the Company terminated its May 30, 2018 financing commitment agreement with Global Capital Partners Fund Limited.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of July 31, 2018 payments under the agreements are due as follows for liability under land contract &#8211; related party:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2019</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 29%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 24%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">200,000</font></td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2020</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">120,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2021</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">100,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2022</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">100,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Total</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">520,000</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 1in; text-align: justify"><b></b></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the Company&#8217;s derivative liabilities at July 31, 2018 is as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 75%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">April 30, 2018 Balance</font></td> <td style="width: 2%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 21%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">772,895</font></td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Discount on debt</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">600,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Reclass to equity due to tainting</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">320,891</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Reclass to equity due to conversions</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">(45,000</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants issued related to convertible debt</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">20,100</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Fair value mark to market adjustment</font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">284,085</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Derivative liabilities, balance</font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1,952,971</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> 199793 221080 Q1 502256840 639 1557 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 12. Warrants</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">For the three months ended July 31, 2018 750,000 warrants were issued, and none were exercised or forfeited. The Company&#8217;s outstanding and exercisable warrants as of July 31, 2018 are presented below:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Number Outstanding</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted Average Exercise Price</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Contractual Life in Years</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Intrinsic Value</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 41%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Outstanding as of April 30, 2018</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 12%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">15,000,000</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 12%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.03</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 12%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.65</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 11%; text-align: right; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Exercisable as of April 30, 2018</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">14,000,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.03</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.64</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">58,560</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Granted</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">750,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Forfeited</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Exercised</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Outstanding as of July 31, 2018</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">15,750,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.03</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.46</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Exercisable as of July 30, 2018</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">14,750,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.04</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.46</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1,000</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b></b></p> 39905 400000 2117747 2117747 61680 8425383 132477 108579 23898 23898 -1137194 -156030 -2775068 -1489371 226006 9318 50000 50000 50000 -334490 -181600 120000 0 400000 400000 304 1109 8760 0.12 241000 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 3. Note Receivable - Related Party</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018, the Company contributed an additional $140,000 to Inmobiliaria Contel S.R.L.C.V. Note Receivable - Related Party totaled $1,327,500 and $1,187,500 as of July 31, 2018 and April 30, 2018, respectively.</p> 124000 40000 42000 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 10. Subscription Agreements</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 the Company entered into a Subscription Agreement with Tangiers Global, LLC for the sale by the Company to Tangiers Global LLC an aggregate of 2,117,747 shares of the Company&#8217;s Common Stock, with a cash investment in the amount of $50,000, at a price of $0.02361 per share. See Note 13.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair values at the commitment dates and remeasurement dates for the convertible debt and warrants treated as derivative liabilities are based upon the following estimates and assumptions made by management for the 3 months ended July 31, 2018:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 46%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Stock Price</font></td> <td style="width: 9%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 42%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0115 - $0.0269</font></td> <td style="width: 2%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Exercise Price</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0063 - $0.05</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Risk Free Rate</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1.93% - 2.81</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Volatility</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">120% - 420</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Term (Years)</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">.04 - 4.98</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the embedded derivative liabilities on the subscription agreements at commitment date and remeasurement date are based upon the following estimates and assumptions made by management for the 3 months ended July 31, 2018:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 46%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Stock Price</font></td> <td style="width: 9%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 42%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0115 - $0.0229</font></td> <td style="width: 2%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Exercise Price</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.0198 - $0.0472</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Risk Free Rate</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1.95% - 2.35</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Volatility</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">114% - 508</font></td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Term (Years)</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">.11 - .99</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"></p> 520000 -2849082 -1531354 20100 55430 15525 39905 0.02361 104970 8025383 77345566 Due dates ranging from November 22, 2018 to June 14, 2019. 10494 5876 61111 50617 1475 7005 0.0229 0.0115 0.0115 0.0269 The conversion prices range from 55% to 65% multiplied by the average of the two lowest trading prices of the common stock during the 20 trading day period on two convertible notes and 15 trading day period on one convertible note, ending on the latest complete Trading Day prior to the conversion. The Company may prepay the amounts outstanding to the holders at any time up to the 180th day from issuance date. 600000 0.55 0.65 30878 0.0235 0.0195 1.14 5.08 0.0193 0.0281 1.20 4.20 P1M9D P11M26D P15D P4Y11M23D 0.0198 0.0472 0.0063 0.05 750000 15750000 15000000 14750000 14000000 0.03 0.03 0.04 0.03 P3Y7M24D P3Y7M21D P3Y5M16D P3Y5M16D 1000 58560 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Going Concern</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s unaudited condensed consolidated financial statements for the period ended July 31, 2018, have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company will require additional funding to execute its future strategic business plan. Successful business operations and its transition to attaining profitability are dependent upon obtaining additional financing and achieving a level of revenue adequate to support its cost structure. These conditions raise substantial doubt about the Company&#8217;s ability to continue as a going concern.</p> -284085 114628 768531 0 0 132695 563000 0 1257276 772895 140000 265000 45000 600000 41312 23898 23898 320890 120000 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 2. Agricultural Land, Land Under Development and Liability under Land Contract-Related Party</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018, the Company acquired agricultural land and under the terms of a definitive purchase agreement, the Company recorded agricultural land at cost in the amount of $160,000, paid $40,000 of the purchase price and recorded a liability under land contract for the balance due in the amount of $120,000 and $0 as of July 31, 2018 and April 30, 2018, respectively. No interest is due under the terms of the definitive purchase agreement. The Company held agricultural land in the amount of $160,000 and $0, as of July 31, 2018 and April 30, 2018, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company held land under development in the amount of $500,000 as of July 31, 2018 and April 30, 2017. The liability under land contract to purchase the land was $400,000 as of July 31, 2018 and April 30, 2018.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of July 31, 2018 payments under the agreements are due as follows for liability under land contract &#8211; related party:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2019</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 29%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 24%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">200,000</font></td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2020</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">120,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2021</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">100,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">2022</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">100,000</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Total</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">520,000</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 1in; text-align: justify"><b></b></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Basis of Presentation</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s significant accounting policies are summarized in Note 1 of the Annual Report. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the interim unaudited condensed consolidated financial statements. There were no significant changes to these accounting policies during the three months ended July 31, 2018, and the Company does not expect the adoption, as applicable, of other recent accounting pronouncements will have a material impact on its financial statements.</p> Under the terms of a definitive purchase agreement, the Company recorded agricultural land at cost in the amount of $160,000, paid $40,000 of the purchase price 500000 500000 9000 9000 467707 42000 754314 704314 320891 -45000 61680 132477 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 4. Notes Payable</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018 no payments were made under Notes Payable. The amount due under the Southfield debt had a balance outstanding of $14,512 as of July 31, 2018 and April 30, 2018. The amount outstanding under the unsecured promissory note with an unrelated party note payable totaled $9,000 as of July 31, 2018 and April 30, 2018.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 6. Note Payable to Bank of Ann Arbor</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31,2018 the Company paid $6,470 under the note payable Ann Arbor and had a balance outstanding of $52,482 and $58,952 as of July 31, 2018 and April 30, 2018, respectively. The Company recorded interest expense in connection with this note payable in the amount of $1,475 and $7,005 for the quarters ended July 31, 2018 and 2017, respectively. Accrued interest due under the note payable totaled $1,109 and $304 as of July 31, 2018 and April 30, 2018, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Principal payment requirements on the notes payable to Bank of Ann Arbor are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 35%; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>2019</b></font></td> <td style="width: 21%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 42%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">30,035</font></td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>2020</b></font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">22,447</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Thereafter</b></font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Total</b></font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">52,482</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 117pt; text-align: justify"><b></b></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Reclassifications</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain amounts in previous periods have been reclassified to conform to fiscal year ending 2018 classifications.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s outstanding and exercisable warrants as of July 31, 2018 are presented below:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Number Outstanding</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted Average Exercise Price</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Contractual Life in Years</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Intrinsic Value</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 41%; padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Outstanding as of April 30, 2018</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 12%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">15,000,000</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 12%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.03</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 12%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.65</font></td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td> <td style="width: 11%; text-align: right; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Exercisable as of April 30, 2018</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">14,000,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.03</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.64</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">58,560</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Granted</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">750,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Forfeited</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Exercised</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Outstanding as of July 31, 2018</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">15,750,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.03</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.46</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 1.5pt; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants Exercisable as of July 30, 2018</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">14,750,000</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">0.04</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">3.46</font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">1,000</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b></b></p> 36910 37960 20100 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 5. Note Payable, Related Party</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2018, the Company paid $42,000 of amounts due under the Company&#8217;s credit line promissory notes with its President and Chief Executive Officer.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Notes payable related parties includes the amounts due under the Credit Lines with a total balance outstanding of $840,555 and $882,555 as of July 31, 2018 and April 30, 2018, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Amortization of the related discount totaled $0 and $31,291 for the quarters ended July, 31, 2018 and 2017, respectively. The Company recorded total interest expense in connection with the Credit Lines in the amount of $10,494 and $5,876 for the quarters ended July, 31, 2018 and 2017, respectively. Total accrued interest due under the Credit Lines was $61,111 and $50,617 as of July, 31, 2018 and April 30, 2018, respectively.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Principal payment requirements on the notes payable to Bank of Ann Arbor are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 35%; text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>2019</b></font></td> <td style="width: 21%; line-height: 107%">&#160;</td> <td style="width: 1%; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 42%; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">30,035</font></td> <td style="width: 1%; line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>2020</b></font></td> <td style="line-height: 107%">&#160;</td> <td style="line-height: 107%">&#160;</td> <td style="text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">22,447</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Thereafter</b></font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 107%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Total</b></font></td> <td style="line-height: 107%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%"><font style="font: 10pt Times New Roman, Times, Serif">52,482</font></td> <td style="line-height: 107%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 0 117pt; text-align: justify"><b></b></p> 160000 200000 120000 100000 100000 0 12750000 26000 520000 400000 61680 30035 22447 52482 336426 EX-101.SCH 5 pgus-20180731.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Financial Statement Presentation link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Agricultural Land, Land Under Development and Liability Under Land Contract-Related Party link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Note Receivable - Related Party link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Notes Payable link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Note Payable, Related Party link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Note Payable to Bank of Ann Arbor link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Fair Value Measurement link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Derivative Liabilities link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Financing Agreement and Convertible Debentures link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Subscription Agreements link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Equity link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Warrants link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Financial Statement Presentation (Policies) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Agriculture Land, Land Under Development and Liability Under Land Contract-Related Party (Tables) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Note Payable to Bank of Ann Arbor (Tables) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Derivative Liabilities (Tables) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Warrants (Tables) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Agricultural Land, Land Under Development and Liability Under Land Contract-Related Party (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Agricultural Land, Land Under Development and Liability Under Land Contract-Related Party - Schedule of Expected Benefit Payments (Details) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Note Receivable - Related Party (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Notes Payable (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Note Payable, Related Party (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Note Payable to Bank of Ann Arbor (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Note Payable to Bank of Ann Arbor - Schedule of Principal Payment Requirements on the Notes Payable to Bank of Ann Arbor (Details) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Fair Value Measurement (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Derivative Liabilities - Schedule of Derivative Liabilities Black Scholes Model (Details) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Derivative Liabilities - Schedule of Derivative Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Financing Agreement and Convertible Debentures (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - Subscription Agreements (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - Warrants - Schedule of Outstanding and Exercisable Warrants (Details) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 pgus-20180731_cal.xml XBRL CALCULATION FILE EX-101.DEF 7 pgus-20180731_def.xml XBRL DEFINITION FILE EX-101.LAB 8 pgus-20180731_lab.xml XBRL LABEL FILE Class of Stock [Axis] Convertible Preferred Stock Series A [Member] Convertible Preferred Stock Series B [Member] Debt Instrument [Axis] Southfield Debt [Member] Property, Plant and Equipment, Type [Axis] Land Contracts [Member] Type of Arrangement and Non-arrangement Transactions [Axis] Subscription Agreement [Member] Range [Axis] Maximum [Member] Subscription Agreements [Member] Minimum [Member] Measurement Input Type [Axis] Risk Free Rate [Member] Product and Service [Axis] Rental Revenue [Member] Exercise Price [Member] Volatility [Member] Term (Years) [Member] Credit Facility [Axis] Bank of Ann Arbor [Member] Equity Components [Axis] Stock Warrants [Member] Convertible Debt and Warrants [Member] Net Gain on Sale of Properties [Member] Net Gain on Sale of Properties [Member] Related Party [Axis] Unrelated Party [Member] Title of Individual [Axis] President and Chief Executive Officer [Member] Related Party [Member] Convertible Debt [Member] Asset Class [Axis] Equity Method Investments [Member] Three Unsecured Convertible Notes [Member] Legal Entity [Axis] Tangiers Global LLC [Member] Common Stock [Member] Series B Preferred Stock [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Filer Category Entity Common Stock, Shares Outstanding Trading Symbol Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] Assets Agricultural land Land under development Property Cash Accounts receivable, net of allowance of $36,910 and $37,960 Notes receivable - land contracts, net of allowance of $199,793 and $221,080 Other assets Note receivable - related party Property and equipment: Vehicles, furniture and equipment, net of accumulated depreciation of $46,792 and $46,703 Total assets Liabilities and Stockholders' Deficit Accounts payable and accrued expenses Reservation and tenant deposits Notes payable Note payable, related parties, net of discount of $0 and $0, respectively Note payable - Ann Arbor Derivative liabilities Convertible debentures, net of discount of $272,590 and $32,682, respectively Dividend payable Liability under land contract - related party Total liabilities Stockholders' deficit Convertible preferred stock Common stock, $.0001 par value, 1,250,000,000 shares authorized, 432,120,413 and 421,577,283 outstanding at July 31, 2018 and April 30, 2017 Additional paid in capital Accumulated other comprehensive income Accumulated deficit Total controlling interest Noncontrolling interest in consolidated subsidiary Total stockholders' deficit Total liabilities and stockholders' deficit Allowance on accounts receivable Allowance on notes receivable Accumulated depreciation on vehicles, furniture and equipment Discount on notes payable, related parties Discount on convertible debenture Convertible preferred stock, par value Convertible preferred stock, shares authorized Convertible preferred stock, shares issued Convertible preferred stock, shares outstanding Common stock, par value Common stock, shares authorized Common stock, shares outstanding Revenues: Total Revenue Expenses: Selling, General & administrative Professional fees Total operating expenses Operating loss Other expenses and income: Interest expense, net Loss on settlement of liabilities, common stock Gain (loss) on change in fair value of derivative liabilities Loss before income tax expense Net Loss Less: Net loss attributable to noncontrolling interest Net Loss attributable to parent Deemed dividend on redeemable, convertible preferred stock, Series B Net Loss attributable to parent common shareholders Other comprehensive loss Change in foreign currency translation adjustments Other comprehensive loss Comprehensive net loss attributable to parent Net loss per share - basic and fully diluted Weighted average shares outstanding - basic and fully diluted Statement of Cash Flows [Abstract] Cash used in operating activities Net loss Adjustments to reconcile net loss to net cash used in operating activities: Compensation - restricted stock units Depreciation Gain on sale of rental properties Loss (Gain) on change in fair value of derivative liabilities Loss on settlement of liabilities Warrants issued Amortization of debt discount Changes in operating assets and liabilities: Accounts receivable Accounts payable and accrued expenses Reservation and tenant deposits Other current assets Cash Provided used in operating activities Cash used in investing activities Purchase of office equipment Proceeds from sale of properties Purchase of land Loan for note receivable - related party Cash provided by (used in) investing activities Cash provided by (used in) financing activities Proceeds from convertible preferred stock, Series A issued for cash from related party Proceeds from the sale of common stock Proceeds from notes payable-related party Proceeds from notes payable Repayment of notes payable Repayment of notes payable related party Proceeds from convertible debentures Repayment of convertible debentures Decrease in obligations under capital leases Cash provided by financing activities Effect of foreign exchange on cash Net change in cash Cash at beginning of period Cash at end of period Supplemental information: Cash paid for interest Noncash investing and financing transactions: Reclassification of equity to derivative liability due to tainting Reclassification of derivative liability to equity due to conversion Dividend declared not paid, redeemable, convertible preferred stock, Series B Discount on derivatives Deferred gain on sale of rental properties Note receivable - land contracts issued for sale of properties Accrued interest rolled into principal Derivative liability due to true up feature of common shares issued Stock issued for convertible debt and accrued interest Purchase of land on account Organization, Consolidation and Presentation of Financial Statements [Abstract] Financial Statement Presentation Land Under Development and Liability Under Land Contract [Abstract] Agricultural Land, Land Under Development and Liability Under Land Contract-Related Party Receivables [Abstract] Note Receivable - Related Party Debt Disclosure [Abstract] Notes Payable Note Payable, Related Party Note Payable to Bank of Ann Arbor Fair Value Disclosures [Abstract] Fair Value Measurement Derivative Instruments and Hedging Activities Disclosure [Abstract] Derivative Liabilities Financing Agreement and Convertible Debentures Subscription Agreements Subscription Agreements Equity [Abstract] Equity Warrants and Rights Note Disclosure [Abstract] Warrants Subsequent Events [Abstract] Subsequent Events Basis of Presentation Going Concern Reclassifications Schedule of Expected Benefit Payments Schedule of Principal Payment Requirements on the Notes Payable to Bank of Ann Arbor Scenario [Axis] Schedule of Derivative Liabilities Black Scholes Model Schedule of Derivative Liabilities Schedule of Outstanding and Exercisable Warrants Agricultural land and purchase agreement, description Agricultural land cost Purchase of agricultural land Liability under land contract Land under development amount 2019 2020 2021 2022 Total Loan for note receivable - related party Schedule of Short-term Debt [Table] Short-term Debt [Line Items] Short-term Debt, Type [Axis] Geographical [Axis] Unsecured promissory note Schedule of Long-term Debt Instruments [Table] Debt Instrument [Line Items] Credit line of promissory notes Outstanding notes payable to related parties Amortization of related discount Credit line, interest expense Credit line, accrued interest Schedule of Related Party Transactions, by Related Party [Table] Related Party Transaction [Line Items] Outstanding amount of notes payable Notes payable, interest expense Accrued interest 2019 2020 Thereafter Total Convertible debt Derivative liability Equity method investments Common stock warrants Gain loss on derivatives Stock Price Fair value assumptions, measurement input, per share Fair value assumptions, measurement input, percentages Fair value assumptions, measurement input, term Derivatives liabilities, beginning balance Discount on debt Reclass to equity due to tainting Reclass to equity due to conversions Warrants issued related to convertible debt Fair value mark to market adjustment Derivatives liabilities, ending balance Financing Agreement And Convertible Debenture [Line Items] Unsecured convertible notes payable Original issue discounts and debt issuance costs Interest rate Due date description Debt description Conversion price discount, percentage Repayment of convertible note Noncash payments of debt Debt converted into common stock shares Common Stock issued for cash, shares Increased principal amount Loss on the settlement of liabilities Convertible notes, net of discounts Common Stock issued for cash Purchase price of share Number of stock issued to settle convertible debt Number of stock issued to settle convertible debt, value Accrued dividend Number of Warrants outstanding as of April 30, 2018 Number of Warrants exercisable as of April 30, 2018 Number of Warrants granted Number of Warrants forfeited Number of Warrants exercised Number of Warrants outstanding as of July 31, 2018 Number of Warrants exercisable as of July 30, 2018 Weighted Average Exercise Price, outstanding as of April 30, 2018 Weighted Average Exercise Price, exercisable as of April 30, 2018 Weighted Average Exercise Price, granted Weighted Average Exercise Price, forfeited Weighted Average Exercise Price, exercised Weighted Average Exercise Price, outstanding as of July 31, 2018 Weighted Average Exercise Price, exercisable as of July 30, 2018 Weighted Average Contractual Life in Years, outstanding as of April 30, 2018 Weighted Average Contractual Life in Years, exercisable as of April 30, 2018 Weighted Average Contractual Life in Years, outstanding as of July 31, 2018 Weighted Average Contractual Life in Years, exercisable as of July 30, 2018 Intrinsic value of Warrants exercisable, beginning balance Intrinsic value of Warrants exercisable, ending balance Debt converted into amount Debt converted into shares AMREFA [Member] Accrued interest rolled into principal. Adar Bays, LLC [Member] Allowance on notes receivable. Amount Due Under Subscription Agreement [Member] Auctus Fund, LLC [Member] Baja Joint Venture [Member] Bellridge Capital, LP [Member] BiCoastal Equities LLC [Member] BlueHawk Capital, LLC [Member] Common Shares [Member] Convertible Debentures [Member] Convertible Debt One [Member] Convertible Promissory Note 5 [Member] Convertible Promissory Note 4 [Member] Convertible Promissory Note [Member] Convertible Promissory Note 1 [Member] Convertible Promissory Note 3 [Member] Convertible Promissory Note 2 [Member] Credit Line Four [Member] Credit Line One [Member] Credit Line Three [Member] Credit Line Two [Member] Deferred gain on sale of rental properties. Derivative liability due to true up feature of common shares issued. EMA Financial, LLC [Member] February 21, 2017 [Member] Financing agreement and convertible debenture Text Block. Financing Agreement [Member] Franklin Pointe [Member] Furniture [Member] Disclosure of accounting policy for reporting when there is a substantial doubt about an entity's ability to continue as a going concern for a reasonable period of time (generally a year from the balance sheet date). Disclose: (a) pertinent conditions and events giving rise to the assessment of substantial doubt about the entity's ability to continue as a going concern for a reasonable period of time, (b) the possible effects of such conditions and events, (c) management's evaluation of the significance of those conditions and events and any mitigating factors, (d) possible discontinuance of operations, (e) management's plans (including relevant prospective financial information), and (f) information about the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities. If management's plans alleviate the substantial doubt about the entity's ability to continue as a going concern, disclosure of the principal conditions and events that initially raised the substa Greenview avenue member. Helen Street [Member] Hoppel Convertible Note [Member] Hoppel Convertible Note [Member] Investment Agreement [Member] JMJ Financial [Member] JSJ Convertible Note [Member] JSJ Investment Inc [Member] June 1, 2014 [Member] Kbm Worldwide Inc [Member] Lacrosse [Member] Lahser Road [Member] Land Contracts [Member] Liability under land contract. Lucas Hoppel [Member] Michael Hylander [Member] Net Stockholders' Deficit [Member] The entire disclosure for information about note payable bank of Birmingham. Note receivable - land contracts issued for sale of properties. The entire disclosure for related party note receivable. One Tenant [Member] Park LLC [Member] Power Up Convertible Note [Member] Power Up Convertible Note 1 [Member] Power Up Convertible Note 2 [Member] Power Up Lending Group Ltd - Convertible Note 1 &amp; 2 [Member] Power Up Lending Group Ltd. [Member] Preferred Stock Series A [Member] Procon Baja Jv [Member] Procon [Member] Promissory Note Payable [Member] Promissory Note Payable One [Member] Promissory Note Payable Two [Member] Range Two [Member] Rollcrest Road [Member] SM1Town Holdings LLC [Member] Series A Convertible Preferred Stock [Member] Series B Convertible Preferred Stock [Member] Series B Convertible Redeemable Preferred Stock [Member] Settlement Agreement [Member] Silo Equity Partners Venture Fund LLC [Member] Six Outside Investors [Member] Southfield Debt [Member] Subscription Agreement [Member] Subscription Agreements [Text Block] Tangiers global llc member. Telaj Consulting LLC [Member] Vis Vires [Member] Vista Capital Investments LLC [Member] Warrants [Text Block] Westover [Member] Westover one [Member] Woodview [Member] Preferred Stock Series B [Member] Amount Due Under Subcription Agreement [Member] Warrants issued related to convertible debt. 2017 Activity [Member] Inmobiliaria Contel S.R.L.C.V. [Member] Rental Property [Member] West Mile Road [Member] Berg [Member] Evergreen [Member] TessmerCourt [Member] Kinsel Street [Member] Development Project [Member] Rental Revenue [Member] Net Loss on Sale of Properties [Member] Commission Revenue [Member] Rupes Futura AB [Member] Lorraine Kruse [Member] Accredited Investor [Member] EIG Venture Capital, Limited [Member] April 1, 2016 Through March 1, 2017 [Member] April 1, 2017 through March 1, 2018 [Member] April 1, 2018 through March 1, 2019 [Member] 2019 [Member] Ensenada, Mexico [Member] Outside Investor [Member] Hoppel Financing [Member] Two Outside Consultants [Member] Number of share issued in first issuance. Number Of Share Issued In Second Issuance [Member] Number Of Share Issued In Third Issuance [Member] Promissory Note Payable Three [Member] Promissory Note [Member] Two Note Payable [Member] American Residential Gap Llc [Member] Note Payable [Member] EGI [Member] Amount of interest expense incurred on credit facility. Subscription Agreements [Member] Range One [Member] Debt discount on derivative liability. custom:FinancingAgreementAndConvertibleDebentureLineItems Warrant Agreement [Member] Hoppel Convertible Note One [Member] Tangiers Forbearance Agreement [Member] Convertible Promissory Note 6 [Member] JSJ Investments Inc [Member] Tangiers Convertible Note [Member] Fair value assumptions, measurement input, percentages. Fair value assumptions, measurement input, per share. Fair value assumptions, measurement input, term. Board of Directors [Member] Manager [Member] First Annual Vesting Date [Member] Restricted Stock Units Agreement [Member] Second Annual Vesting Date [Member] Third Annual Vesting Date [Member] Issuance One [Member] Issuance Two [Member] Issuance Three [Member] Number of Warrants exercisable. Weighted Average Exercise Price, exercisable. Weighted Average Exercise Price, granted. Weighted Average Exercise Price, forfeited. Weighted Average Exercise Price, exercised. Weighted Average Exercise Price, outstanding. Intrinsic value of Warrants exercisable. Weighted Average Contractual Life in Years, outstanding. Weighted Average Contractual Life in Years, exercisable. Weighted Average Contractual Life in Years, outstanding. Weighted Average Contractual Life in Years, exercisable. 2018 Activity [Member] American Residential Fastigheter AB [Member] Bank of Ann Arbor [Member] Stock Warrants [Member] Liability under land contract - related party. Convertible Debt and Warrants [Member] Commitment Date and Remeasurement [Member] Warrant Along with Debt [Member] Definitive Purchase Agreement [Member] Other Income [Member] May 16, 2018 [Member] Net Gain on Sale of Properties [Member] Reclassification of derivative liability to equity due to conversion. Reclassification of equity to derivative liability due to tainting. Dividend declared not paid, redeemable, convertible preferred stock, Series B. Discount on derivatives. Purchase of land on account. Agricultural land, land under development and liability under land contract-related party [Text Block] Unrelated Party [Member] President and Chief Executive Officer [Member] Related Party [Member] Common stock warrants. Reclass to equity due to tainting. Reclass to equity due to conversions. Three Unsecured Convertible Notes [Member] Noncash payments of debt. The entire disclosure for information about notes payable related party. NetLossOnSaleOfPropertiesMember Real Estate Investment Property, Net Assets [Default Label] Liabilities Stockholders' Equity Attributable to Parent Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Liabilities and Equity Operating Expenses Operating Income (Loss) Interest Expense Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest Net Income (Loss) Attributable to Parent Net Income (Loss) Available to Common Stockholders, Basic Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax, Portion Attributable to Parent Other Comprehensive Income (Loss), Tax, Portion Attributable to Parent Comprehensive Income (Loss), Net of Tax, Attributable to Parent Gain (Loss) on Sale of Properties Increase (Decrease) in Accounts Receivable Increase (Decrease) in Accounts Payable and Accrued Liabilities Increase (Decrease) in Customer Deposits Increase (Decrease) in Other Operating Assets Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Proceeds from Notes Payable Repayments of Notes Payable