XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 95 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income (loss) $ (1,816,943) $ (1,240,695) $ 24,730,368
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Depreciation expense       2,667
Stock issued for compensation to employees 43,800 7,209 1,270,951
Stock issued for services rendered by consultants    65,000 4,223,130
Stock issued for prepaid expenses       313,665
Stock issued for interest 4,640    143,187
Stock issued for expenses 640,000    640,000
Gain Recognized on Deconsolidation of subsidiary       (42,000,000)
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses       (15,000)
Increase (Decrease) in Accounts Payable 6,026 513 139,066
Increase (Decrease) in Accrued Expenses 250,880 (445,202) 831,346
Increase (Decrease) in Bank Overdraft 47    47
Increase (Decrease) in Due to Affiliate (4,245) (6,560) 34,895
Equity in Loss of Entest    399,082 663,649
Net Cash Provided by (Used in) Operating Activities (875,795) (1,220,653) (9,022,029)
CASH FLOWS FROM INVESTING ACTIVITIES      
(Increase) Decrease in Other Assets       (4,200)
Purchases of fixed assets       (541,536)
Disposal of Fixed Assets       7,300
Loss on Disposal of Equipment       531,569
Net Cash Provided by (Used in) Investing Activities       (6,867)
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for Cash       874,985
Common Stock issued for Cash       621,164
Common Stock issued for Accrued Salaries 116,452    540,952
Preferred Stock issued for Accrued Salaries 10,000    10,000
Common Stock issued pursuant to Contractual Obligations 35,223 52,738 101,595
Additional paid in Capital 390,000 381,424 1,352,945
Principal borrowings on Convertible Debentures 446,858 217,229 1,152,667
Principal borrowings (repayments) on notes and Convertible Debentures (188,208) 663,818 2,744,321
Net Borrowings From Related Parties       1,195,196
Contributed Capital       509,353
Increase (Decrease) in Notes from Affiliated party       1,000
(Increase) Decrease in Deferred Financing Costs    (65,000) (65,000)
Net Cash Provided by (Used in) Financing Activities 810,325 1,250,209 9,039,187
Net Increase (Decrease) in Cash (65,470) 29,556 10,282
Cash at Beginning of Period 75,752 331 0
Cash at End of Period 10,282 29,887 10,282
Supplemental Disclosure of Noncash investing and financing activities:      
Common Shares Issued for Debt $ 792,179 $ 255,000 $ 2,501,412