XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS? EQUITY (DEFICIENCY) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Subscription Receivable From Related Party
Retained Earnings [Member]
Total
Balance, February 11, 2020 (date of inception) at Feb. 10, 2020
Beginning Balance, Shares at Feb. 10, 2020        
Sales of common stock $ 1,382 588,618 590,000
Sales of common stock, Shares     13,823,800        
Stock-based compensation expense 183,472 183,472
Net loss for the period from February 11, 2020 (inception) through July 31, 2020 (1,066,928) (1,066,928)
Common stock issued for intellectual property $ 6,254 (5,954) 300
Common stock issued for intellectual property, Shares     62,531,965        
Common stock subscription receivable from related party $ 1,100 548,900 (550,000)
Common stock subscription receivable from related party, Shares     11,000,000        
Common stock issued for services $ 60 17,854 17,914
Common stock issued for services, Shares     600,000        
Stock issued in connection with reverse acquisition transaction $ 72 $ 202 $ 781 8,314 9,369
Stock issued in connection with reverse acquisition transaction, Shares 1,347 1,434 7,810,996        
Common stock issued in connection with acquisition of Maughan Music Group, LLC $ 92 115,440 115,532
Common stock issued in connection with acquisition of Maughan Music Group, LLC, Shares     925,000        
Ending balance, value at Jul. 31, 2020 $ 72 $ 202 $ 9,669 1,456,644 (550,000) (1,066,928) $ (150,341)
Ending Balance, Shares at Jul. 31, 2020 1,347 1,434 96,691,761       20,127,136
Payments received on common stock subscription receivable from related party 67,400 $ 67,400
Conversion of unsecured convertible promissory note payable $ 13 25,669 25,682
Conversion of unsecured convertible promissory note payable, Shares     128,410        
Sales of common stock $ 3,925 3,261,075 3,265,000
Sales of common stock, Shares     39,250,000        
Stock-based compensation expense 88,956 88,956
Discount on convertible promissory note payable 48,010 48,010
Net loss for the period from February 11, 2020 (inception) through July 31, 2020 (1,851,108) (1,851,108)
Common stock issued for services            
Stock issued in connection with reverse acquisition transaction            
Common stock issued in connection with acquisition of Maughan Music Group, LLC            
Ending balance, value at Jul. 31, 2021 $ 72 $ 202 $ 13,607 $ 4,880,354 $ (482,600) $ (2,918,036) $ 1,493,599
Ending Balance, Shares at Jul. 31, 2021 1,347 1,434 136,070,171       18,912,890