XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Unaudited) - USD ($)
Preferred Stock
Series B Preferred Stock
Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock Subscription Receivable From Related Party
Accumulated Deficit
Total
Beginning Balance at Feb. 10, 2020
Beginning Balance (in shares) at Feb. 10, 2020        
Common stock issued for intellectual property $ 6,254 (5,954) 300
Common stock issued for intellectual property (in shares) 62,531,965        
Common stock subscription receivable from related party $ 1,100 548,900 (550,000)
Common stock subscription receivable from related party (in shares) 11,000,000        
Sales of common stock $ 502 149,498 150,000
Sales of common stock (in share) 5,023,800        
Common stock issued for services $ 60 17,854 17,914
Common stock issued for services (in shares) 600,000        
Stock issued in connection with reverse acquisition transaction $ 72 $ 202 $ 781 8,314 9,369
Stock issued in connection with reverse acquisition transaction (in shares) 1,362 1,434 7,808,867        
Stock-based compensation expense            
Net Income (Loss) (288,123) (288,123)
Ending Balance at Apr. 30, 2020 $ 72 $ 202 $ 8,697 718,612 (550,000) (288,123) (110,540)
Ending Balance (in shares) at Apr. 30, 2020 1,362 1,434 86,964,632        
Beginning Balance at Jul. 31, 2020 $ 72 $ 202 $ 9,669 1,456,644 (550,000) (1,066,928) (150,341)
Beginning Balance (in shares) at Jul. 31, 2020 1,347 1,434 96,691,761        
Payments received on common stock subscription receivable from related party 67,400 67,400
Conversion of unsecured convertible promissory note payable $ 13 25,669 25,682
Conversion of unsecured convertible promissory note payable (in share) 128,410        
Sales of common stock $ 1,320 658,680 660,000
Sales of common stock (in share) 13,200,000        
Stock-based compensation expense 22,239 22,239
Net Income (Loss) (477,730) (477,730)
Ending Balance at Oct. 31, 2020 $ 72 $ 202 $ 11,002 2,163,232 (482,600) (1,544,658) 147,250
Ending Balance (in shares) at Oct. 31, 2020 1,347 1,434 110,020,171        
Beginning Balance at Jul. 31, 2020 $ 72 $ 202 $ 9,669 1,456,644 (550,000) (1,066,928) (150,341)
Beginning Balance (in shares) at Jul. 31, 2020 1,347 1,434 96,691,761        
Common stock issued for services            
Stock-based compensation expense             66,717
Net Income (Loss)             (916,137)
Ending Balance at Apr. 30, 2021 $ 72 $ 202 $ 12,627 3,879,095 (482,600) (1,983,065) 1,426,331
Ending Balance (in shares) at Apr. 30, 2021 1,347 1,434 126,270,171        
Beginning Balance at Oct. 31, 2020 $ 72 $ 202 $ 11,002 2,163,232 (482,600) (1,544,658) 147,250
Beginning Balance (in shares) at Oct. 31, 2020 1,347 1,434 110,020,171        
Sales of common stock $ 1,125 1,123,875 1,125,000
Sales of common stock (in share) 11,250,000        
Stock-based compensation expense 22,239 22,239
Discount on convertible promissory note payable 48,010 48,010
Net Income (Loss) (522,673) (522,673)
Ending Balance at Jan. 31, 2021 $ 72 $ 202 $ 12,127 3,357,356 (482,600) (2,067,331) 819,826
Ending Balance (in shares) at Jan. 31, 2021 1,347 1,434 121,270,171        
Sales of common stock $ 500 499,500 500,000
Sales of common stock (in share) 5,000,000        
Stock-based compensation expense 22,239 22,239
Net Income (Loss) 84,266 84,266
Ending Balance at Apr. 30, 2021 $ 72 $ 202 $ 12,627 $ 3,879,095 $ (482,600) $ (1,983,065) $ 1,426,331
Ending Balance (in shares) at Apr. 30, 2021 1,347 1,434 126,270,171