XML 15 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ (1,350,480) $ (23,085,618)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4,442 1,402
Amortization of debt discount 1,171,549 729,326
Bad debt expense 1,559
Non cash interest 2,827,419 1,020,784
(Gain) Loss on change in fair value of derivative liabilities 4,658,074 (833,504)
Fair value of liability warrants issued as inducement fee 1,064,903
Impairment of investment in BV joint venture 296,761
Stock based compensation 21,404 18,113,583
Notes payable issued in settlement of accrued compensation 426,890
Gain on settlement of debt 1,594,933
Loss on equity investment (156,698) (375,000)
Changes in operating assets and liabilities:    
Accounts receivable (1,149) 2,776
Inventory 401,033 65,944
Accounts payable 474,128 (3,256)
Accrued interest payable (27,993)
Loss contingency 1,676,870
Accrued compensation 390,014 64,790
Net cash used in operating activities (1,010,520) (527,412)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investments 624,767 688,275
Purchase of property and equipment 7,119 14,144
Net cash used in investing activities (631,886) (702,419)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 1,080,186 601,465
Proceeds from issuance of notes payable, related party 194,881 395,880
Proceeds from sale of common stock 185,000 85,000
Net cash provided by Financing activities 1,460,067 1,082,345
Net decrease in cash (182,339) (147,486)
Cash-beginning of period 249,831 147,486
Cash-end of period 67,492
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid
Taxes paid
Non cash financing activities:    
Common stock issued in settlement of convertible notes payable 762,650
Common stock issued in settlement of related party notes payable and accrued compensation $ 759,283 $ 2,090,738