XML 11 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash $ 67,492 $ 249,831
Short-term Investments 1,425,000
Accounts receivable, net 2,154 4,862
Inventory 564,753 163,720
Total current assets 2,059,399 418,413
Property and equipment, net 16,245 13,568
Other assets:    
Investments 616,785 695,477
Security deposit 2,500 2,500
Total assets 2,694,929 1,129,958
Current liabilities:    
Accounts payable 558,286 306,561
Accrued compensation 195,014
Accrued interest 48,705 40,155
Debt obligation of Joint venture 1,500,000
Notes payable, related party 173,175 542,573
Convertible notes payable, net of debt discount of $590,319 and $924,340, respectively 1,349,445 394,555
Warrant liability 648,579 5,859,635
Derivative liability 1,441,548 1,934,097
Total current liabilities 4,414,752 10,577,576
Long term debt:    
Convertible notes payable, net of debt discount of $0 and $308,320, respectively 172,856
Derivative liability 697,278
Total long term debt 870,134
Total liabilities 4,414,752 11,447,710
Stockholders' deficit:    
Preferred stock, $0.001 par value, 50,000,000 shares authorized; Class A preferred stock, $0.001 par value, 10,000,000 shares designated, 10,000,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017 10,000 10,000
Common stock, $0.001 par value; 5,000,000,000 shares authorized; 2,406,567,025 and 2,103,464,006shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 2,406,567 2,103,464
Common Stock to be issued 5,000
Common stock subscriptions 190,000
Additional paid in capital 39,907,194 30,456,888
Accumulated deficit (44,238,584) (42,888,104)
Total stockholders' deficit (1,719,823) (10,317,752)
Total liabilities and stockholders' deficit 2,694,929 1,129,958
Class A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock, $0.001 par value, 50,000,000 shares authorized; Class A preferred stock, $0.001 par value, 10,000,000 shares designated, 10,000,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017 10,000 10,000
Total stockholders' deficit 10,000 10,000
Total liabilities and stockholders' deficit $ 10,000 $ 10,000