XML 1044 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:        
Net loss $ (653,957) $ (798,030) $ (1,394,596) $ (1,929,917)
Adjustments to reconcile net loss to net cash used in operating activities:        
Non-cash stock-based compensation    16,875 16,875  
Non-cash option expense 2,367,792       14,853
Gain on deferred revenue write off (2,998,242)         
Loss on derivative liability 302,000       
Loss on conversion of debt from a related party 387,500       
Deferred income tax provision 32,000 32,000 64,000 64,000
Change in assets and liabilities:        
Accounts receivable (280,852) 85,043 101,393 (26,952)
Inventory 14,498 19,173 26,445 12,334
Prepaid expenses and other assets (28,385) 4,846 (2,327) (6,345)
Accounts payable 225,384 59,681 (76,884) 155,022
Accrued compensation 23,728 96,598 199,997 367,390
Deferred rent (1,097) (571) (1,493) 14,066
Net cash used in operating activities (609,631) (484,385) (1,066,590) (1,335,549)
Cash flows from financing activities:        
Proceeds from issuance of note payable to related parties    250,000 450,000 260,000
Note payable from related party     (100,000)  
Principal payments on debt due to related party    (100,000)    
Deposits received for stock purchase 8,332      
Proceeds from issuance of common stock 827,724 350,000 882,157 810,000
Net cash provided by financing activities 836,056 500,000 1,232,157 1,070,000
Net decrease in cash and cash equivalents 226,425 15,615 165,567 (265,549)
Cash and cash equivalents, beginning 216,913 51,346 51,346 316,895
Cash and cash equivalents, ending 443,338 66,961 216,913 51,346
Cash paid during the year ended December Thirty One:        
Interest            
Income taxes            
Non-cash transactions:        
Note payable to related party conversion into common stock $ 550,000      $ 60,000