XML 1067 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Stock Option
Schedule of Stock Option Issued to Employees and Directors

The following tables summarize information about stock options issued to employees and Directors during the six months ended June 30, 2014:

 

    Shares     Weighted-average exercise price     Weighted-average exercise life     Intrinsic value  
                         
Outstanding at December 31, 2013     9,489,120     $ 0.41       1.06     $ -  
                                 
Granted     30,026,000     $ 0.10       4.74          
Cancelled     (7,070,400 )   $ 0.39       -          
Expired     (20,000 )   $ 0.25       -          
Outstanding at June 30, 2014     32,424,720     $ 0.13       4.44     $ 1,397,736  
                                 
Options exercisable at June 30, 2014     29,195,386     $ 0.13       4.40          
Options exercisable at December 31, 2013     9,489,120     $ 0.41       1.06          

The following tables summarize information about stock options issued to employees and Directors during the 2 years ended December 31, 2013:

 

    Shares     Exercise price per share     Weighted-average exercise price  
                   
Outstanding at December 31, 2011     11,993,120     $ 0.10-0.96     $ 0.43  
                         
Granted     50,000     $ 0.09     $ 0.09  
Expired     (546,000 )   $ 0.15-0.72     $ 0.52  
Outstanding at December 31, 2012     11,497,120     $ 0.09-0.96     $ 0.43  
                         
Expired     (2,008,000 )   $ 0.21-0.96     $ 0.53  
                         
Outstanding at December 31, 2013     9,489,120     $ 0.09-0.50     $ 0.41  
                         
Options exercisable at December 31, 2013     9,489,120     $ 0.09-0.50     $ 0.41  
Options exercisable at December 31, 2012     11,497,120     $ 0.09-0.96     $ 0.43  
Schedule of Employee Stock Option Outstanding  

The following table summarizes information about employee stock options outstanding at December 31, 2013:

 

      Options Outstanding     Options Exercisable  
      Number outstanding at      Weighted-average remaining     Weighted-average     Number exercisable at     Weighted-average  
Exercise price range     December 31, 2013     contractual life (years)     exercise price     December 31, 2013     exercise price  
                                 
$0.09 - $0.25       2,435,760       1     $ 0.20       2,435,760     $ 0.20  
                                           
$0.26 - $0.50       7,053,360       1     $ 0.48       7,053,360     $ 0.48  
                                           
        9,489,120       1     $ 0.41       9,489,120     $ 0.41  

  

The following table summarizes information about employee stock options outstanding at December 31, 2012:

 

      Options Outstanding     Options Exercisable  
      Number outstanding at     Weighted-average remaining     Weighted-average     Number exercisable at     Weighted-average  
Exercise price range     December 31, 2012     contractual life (years)     exercise price     December 31, 2012     exercise price  
                                 
$0.09 - $0.50       11,341,120       2     $ 0.42       11,341,120     $ 0.42  
                                           
$0.51 - $1.00       156,000       1     $ 0.96       156,000     $ 0.96  
                                           
        11,497,120       2     $ 0.43       11,497,120     $ 0.43  

 

Schedule of Stock Option Issued to non employees

The following table summarizes information about stock options issued to non-employees during the six months ended June 30, 2014:

 

    Shares     Weighted-average exercise price     Weighted-average exercise life     Intrinsic value  
                         
Outstanding at December 31, 2013     4,137,599     $ 0.46       0.73     $ -  
                                 
Granted     1,555,000     $ 0.08       3.49          
Cancelled     (1,352,000 )   $ 0.48       -          
Expired     (2,015,600 )   $ 0.47       -          
Outstanding at June 30, 2014     2,324,999     $ 0.19       2.53     $ 104,305  
                                 
Options exercisable at June 30, 2014     2,324,999     $ 0.19       2.53          
Options exercisable at December 31, 2013     4,132,399     $ 0.46       0.73          

The following table summarizes information about stock options issued to non-employees during the 2 years ended December 31, 2013:

 

   

 

Shares

    Exercise price per share     Weighted-average exercise price  
                   
Outstanding at December 31, 2011     4,785,599     $ 0.25-0.96     $ 0.49  
                         
Granted     150,000     $ 0.25     $ 0.25  
Expired     (154,000 )   $ 0.29-0.38     $ 0.32  
Outstanding at December 31, 2012     4,781,599     $ 0.25-0.96     $ 0.49  
                         
Expired     (644,000 )   $ 0.25-0.96     $ 0.57  
Outstanding at December 31, 2013     4,137,599     $ 0.25-0.50     $ 0.46  
                         
Options exercisable at December 31, 2013     4,132,399     $ 0.25-0.50     $ 0.46  
Options exercisable at December 31, 2012     4,776,399     $ 0.25-0.96     $ 0.49  
Schedule of Stock Option Recorded

Non-cash stock-based compensation expense recorded in the three and six months ended June 30, 2014 and June 30, 2013 is as follows:

 

   

Three Months Ended

June 30, 2014

   

Three Months Ended

June 30, 2013

   

Six Months

Ended

June 30, 2014

   

Six Months

Ended

June 30, 2013

 
                         
Awards to employees   $ 1,795,206     $ -     $ 2,284,478     $ -  
Awards to non-employees     -       -       83,314       16,875  
Total non-cash stock-based compensation expense   $ 1,795,206     $ -     $ 2,367,792     $ 16,875  

Stock option expense recorded in 2013 and 2012 is as follows:

 

    Year Ended December 31, 2013     Year Ended December 31, 2012  
Awards to employees/Directors   $ -     $ 3,396  
Awards to non-employees     -       11,457  
Stock option modifications     -       -  
Total non-cash stock-based compensation expense   $ -     $ 14,853  
Schedule of primary assumptions used to value employee and Director non-cash stock-based compensation

The following table provides the primary assumptions used to value employee and Director non-cash stock-based compensation for the six months ended June 30, 2014:

 

   

For the Six Months Ended

June 30, 2014

 
       
Weighted-average fair value of options granted   $ 0.09  
Weighted-average assumptions:        
Risk-free interest rate     0.65 %
Dividend yield     -  
Expected volatility     1.09  
Expected option life (years)     2.58  

The following table provides the primary assumptions used to value employee and Director non-cash stock-based compensation for the years indicated:

 

  Year Ended
December 31, 2013
  Year Ended
December 31, 2012
 
         
Weighted-average fair value of options granted NA   $ 0.07  
Weighted-average assumptions:          
Risk-free interest rate NA     0.74 %
Dividend yield NA     -  
Expected volatility NA     1.03  
Expected option life (years) NA     5