EX-99.A.4 6 exha4inc.htm WISCONSIN RIVER POWER COMPANY INCOME STATEMENT

 

UNAUDITED
Wisconsin River Power Company and Subsidiary

Exhibit A-4

Consolidated Statements of Income

For the Years Ended December 31, 2001

2001

Operating Revenues (Note 1 (f)):

Sales of Electric Energy to:

Consolidated Water Power Company

$1,738,492

Wisconsin Power and Light Company

1,738,492

Wisconsin Public Service Corporation

1,738,492

5,215,476

Net Timber Sales

234,140

Other

83,026

Total Operating Revenue

5,532,642

Operating Expenses:

Operation

850,072

Maintenance

601,059

Administrative and General (Notes 2 & 3)

912,154

Depreciation (Note 1(e))

365,109

Income Taxes (Notes 1(g) and 4)

743,305

Property and Other Taxes

841,846

Total Operating Expenses

4,313,545

Net Operating Income

1,219,097

Other Income (Expenses):

Sale of Undeveloped Land and Property, Net of Expenses (Note 5)

2,345,007

Net Timber Sales (Note 5)

384,229

Land Development Revenues, Less Expenses (Note 5)

-

Interest and Dividend Income

29,526

Other Income and Expense (See Note Below)

(217,652)

Income Taxes (Notes 1(g) and 4)

(1,009,325)

Interest Expense

(15,590)

Net Other Income

1,516,195

Net Income

$2,735,292

Note: Includes operating results of the subsidiary, The Lakes Development Company, Inc.

UNAUDITED
Wisconsin River Power Company and Subsidiary
Consolidated Statements of Retained Earnings
For the Years Ended December 31, 2001

Exhibit A-4

2001

Balance, Beginning of Year

$5,000,668

Add - Net Income

2,735,292

Less - Dividends Declared

3,373,344

Balance, End of Year

$4,362,616