EX-99.A.4 5 exha4bal.htm WISCONSIN RIVER POWER COMPANY BALANCE SHEET

UNAUDITED

Exhibit A-4

Wisconsin River Power Company and Subsidiary

Consolidated Balance Sheet

As of December 31, 2001

Assets

2001

Property, Plant, and Equipment (Note 1(d)):

Utility Plant

$28,493,576

Less - Accumulated Provision for Depreciation

15,505,222

12,988,354

Investments and Other Assets:

Wisconsin Valley Improvement Company, Common Stock, at Cost

212,610

Non-Project Land, Flowage Rights, and Depreciable Property, Net

1,166,878

Land Development Costs, Net of Reserve (Note 5)

22,968

1,402,456

Current Assets:

Cash and Cash Equivalents

1,622,755

Accounts Receivable (Note 1 (f))

634,815

Materials, Supplies, and Prepayments

150,672

2,408,242

Deferred Charges and Other Assets:

Prepaid Pension Benefits

459,661

Other

12,039

471,700

$17,270,752

Capitalization and Liabilities

Capitalization:

Capital Stock, Par Value $100 Per Share, Authorized 95,000 Shares, Outstanding 93,600 Shares

$9,360,000

Retained Earnings

4,362,616

13,722,616

Current Liabilities:

Accounts Payable

205,040

Accrued Expenses

189,129

Dividends Payable

1,163,448

Accrued Property Taxes

843,347

Accrued Income Taxes

395,621

2,796,585

Deferred Credits and Other Liabilities:

Deferred Income Taxes (Notes 1(g) and 4)

541,903

Deferred Investment Tax Credit

22,840

Post-Retirement Benefits (Note 3)

175,170

Other

11,638

751,551

$17,270,752