XML 108 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of other lease information
Lease expense related to the Two Creeks and Badger Hollow I finance leases was not significant. Other information related to these leases is disclosed in the table below:
Other information (dollar amounts in millions)
 
 
Non-cash activity – right of use assets obtained in exchange for finance lease liabilities
 
$
30.3

 
 
 
Weighted average remaining lease term at December 31, 2019
 
51.0 years

 
 
 
Weighted average discount rate *
 
4.2
%

*
Because these leases do not provide an implicit rate of return, we used the fully collateralized incremental borrowing rates based upon information available for similarly rated companies in determining the present value of lease payments.
Schedule of finance lease right of use assets
The following table summarizes our finance lease right of use assets, which were included in property, plant and equipment on our balance sheets:
(in millions)
 
December 31, 2019
Two Creeks land leases
 
 
Under finance leases
 
$
10.8

Accumulated amortization
 
(0.1
)
Total Two Creeks land leases
 
$
10.7

 
 
 
Badger Hollow I land leases
 
 
Under finance leases
 
$
19.5

Accumulated amortization
 
(0.2
)
Total Badger Hollow I land leases
 
$
19.3

 
 
 
Total finance lease right of use assets
 
$
30.0


Schedule of future minimum lease payments for finance leases
Future minimum lease payments under our finance leases and the present value of our net minimum lease payments as of December 31, 2019, were as follows:
(in millions)
 
Two Creeks
 
Badger Hollow I
 
Total Finance Leases
2020
 
$
0.3

 
$
0.3

 
$
0.6

2021
 
0.3

 
0.7

 
1.0

2022
 
0.3

 
0.7

 
1.0

2023
 
0.3

 
0.7

 
1.0

2024
 
0.3

 
0.7

 
1.0

Thereafter
 
32.0

 
53.4

 
85.4

Total minimum lease payments
 
33.5

 
56.5

 
90.0

Less: Interest
 
(22.6
)
 
(36.7
)
 
(59.3
)
Present value of minimum lease payments
 
10.9

 
19.8

 
30.7

Less: Short-term lease liabilities
 

 

 

Long-term lease liabilities
 
$
10.9

 
$
19.8

 
$
30.7