XML 89 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt and Capital Lease Obligations (Details)
$ in Millions
12 Months Ended
Dec. 31, 2016
USD ($)
Megawatt
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Aug. 01, 2016
USD ($)
Long-term debt outstanding maturities        
2017 $ 0.0      
2018 250.0      
2019 250.0      
2020 0.0      
2021 300.0      
Thereafter 1,887.0      
Total 2,687.0      
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Long-term Pollution Control Bond 80.0     $ 67.0
Total capital lease obligation $ 2,785.0 $ 2,816.1    
Number of PWGS natural gas-fired generation units 2      
Total lease payment $ 449.8 446.7 $ 411.9  
Summary of capitalized leased facilities        
Total leased facilities 2,060.2 2,141.7    
Future minimum lease payments under capital lease and present value of net minimum lease payments        
2017 432.0      
2018 432.8      
2019 433.6      
2020 434.5      
2021 435.3      
Thereafter 6,856.5      
Total minimum lease payments 9,024.7      
Less: Estimated executory costs (39.9)      
Net minimum lease payments 8,984.8      
Less: Interest (6,199.8)      
Present value of minimum lease payments 2,785.0      
Less: Due currently (28.5) (123.6)    
Long-term obligations under capital lease $ 2,756.5 2,692.5    
Purchase power agreement        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Period of Power purchase contract with an unaffiliated independent power producer 25 years      
Power capacity from a gas-fired cogeneration facility under capital lease (MW) | Megawatt 236      
Minimum energy requirement in gas-fired cogeneration facility 0      
Power purchase contract expiration year Dec. 31, 2022      
Power purchase contract expected future renewable period 10 years      
Increase In Regulatory Asset due to Minimum lease payment $ 78.5      
Regulatory asset value at the end of life of contract 0.0      
Total capital lease obligation 29.6      
Power Purchase Commitment        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Total lease payment 37.6 36.2 34.9  
Summary of capitalized leased facilities        
Capital lease asset 140.3 140.3    
Accumulated amortization (109.5) (103.9)    
Total leased facilities 30.8 36.4    
Future minimum lease payments under capital lease and present value of net minimum lease payments        
2017 13.9      
2018 14.7      
2019 15.5      
2020 16.4      
2021 17.2      
Thereafter 7.6      
Total minimum lease payments 85.3      
Less: Estimated executory costs (39.9)      
Net minimum lease payments 45.4      
Less: Interest (15.8)      
Present value of minimum lease payments 29.6      
Less: Due currently (2.7)      
Long-term obligations under capital lease $ 26.9      
PWGS Units 1 and 2        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Period of Power purchase contract with an unaffiliated independent power producer 25 years      
Power capacity from a gas-fired cogeneration facility under capital lease (MW) | Megawatt 545      
Capital lease obligation at the end of life of contract $ 0.0      
Total lease payment 82.4 103.8 99.2  
Summary of capitalized leased facilities        
Capital lease asset 704.2 692.5    
Accumulated amortization (274.7) (245.7)    
Total leased facilities 429.5 446.8    
Future minimum lease payments under capital lease and present value of net minimum lease payments        
2017 102.7      
2018 102.7      
2019 102.7      
2020 102.7      
2021 102.7      
Thereafter 1,020.2      
Total minimum lease payments 1,533.7      
Less: Estimated executory costs 0.0      
Net minimum lease payments 1,533.7      
Less: Interest (897.6)      
Present value of minimum lease payments 636.1      
Less: Due currently (13.9)      
Long-term obligations under capital lease 622.2      
PWGS 1        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Estimated Total Increase In Regulatory Asset due to Minimum Lease Payment, Over Life of Contract $ 130.8      
Increase In Regulatory Asset Due To Minimum Lease Payment, End Date of Increase Dec. 31, 2021      
PWGS 2        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Power capacity from a gas-fired cogeneration facility under capital lease (MW) | Megawatt 545      
Regulatory asset value at the end of life of contract $ 0.0      
Estimated Total Increase In Regulatory Asset due to Minimum Lease Payment, Over Life of Contract $ 131.6      
Increase In Regulatory Asset Due To Minimum Lease Payment, End Date of Increase Dec. 31, 2024      
ERGS        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Period of Power purchase contract with an unaffiliated independent power producer 30 years      
Regulatory asset value at the end of life of contract $ 0.0      
Capital lease obligation at the end of life of contract 0.0      
Total lease payment 329.8 306.7 $ 277.8  
Summary of capitalized leased facilities        
Capital lease asset 2,053.5 2,043.9    
Accumulated amortization (453.6) (385.4)    
Total leased facilities 1,599.9 $ 1,658.5    
Future minimum lease payments under capital lease and present value of net minimum lease payments        
2017 315.4      
2018 315.4      
2019 315.4      
2020 315.4      
2021 315.4      
Thereafter 5,828.7      
Total minimum lease payments 7,405.7      
Less: Estimated executory costs 0.0      
Net minimum lease payments 7,405.7      
Less: Interest (5,286.4)      
Present value of minimum lease payments 2,119.3      
Less: Due currently (11.9)      
Long-term obligations under capital lease 2,107.4      
ER 1        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Estimated Total Increase In Regulatory Asset due to Minimum Lease Payment, Over Life of Contract $ 542.8      
Increase In Regulatory Asset Due To Minimum Lease Payment, End Date of Increase May 31, 2029      
ER 2        
Long-Term Debt and Capital Lease Obligations (Textuals) [Abstract]        
Estimated Total Increase In Regulatory Asset due to Minimum Lease Payment, Over Life of Contract $ 447.2      
Increase In Regulatory Asset Due To Minimum Lease Payment, End Date of Increase Jan. 31, 2030