XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (3,423,361) $ (7,327,978)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,085,459 1,082,944
Vesting of stock options for compensation 941,287 1,305,148
Bad debt recovery (45,000)  
Amortization of discounts on notes payable and debt issuance costs 256,939 47,104
Revaluation of Warrant Liability 355,954  
Accounts receivable - trade 1,606,070 3,864,432
Prepaids expenses, other current assets and other assets (26,719) 73,321
Accounts payable and accrued expenses (345,556) (231,548)
Deferred revenue (10,924) 159,149
Net cash provided by operating activities 394,149 39,337
Cash flows from investing activities:    
Loan payments received from BRC   13,943
Purchase of property and equipment (37,156) (164,199)
Net cash used in investing activities (37,156) (150,256)
Cash flows from financing activities:    
Proceeds from exercise of stock options and warrants   79,185
Payments of capital leases (230,022) (171,213)
Payments on long-term debt (683,358) (564,421)
Net cash used in financing activities (913,380) (656,449)
Effect of foreign currency exchange rate on cash 12,082 1,886
Net decrease in cash and cash equivalents (544,305) (765,482)
Cash and cash equivalents at beginning of period 6,330,532 5,022,007
Cash and cash equivalents at end of period 5,786,227 4,256,525
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 163,304 99,583
Purchase of property and equipment through capital leases   329,914
Subordinated note payable and accounts receivable offset   6,025,898
Warrant exercises and subordinated note payable cancellation   2,755,904
Warrant exercise settlement 174,891  
Noncash Portion [Member]
   
Adjustments to reconcile net loss to net cash provided by operating activities:    
Loss on debt restructure   $ 1,066,765