XML 58 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss from continuing operations $ (10,898,325) $ (6,627,711)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,387,464 3,962,290
Vesting of stock options for compensation 3,758,043 3,881,896
Loss on disposal of property and equipment   11,081
Grant income   (9,594)
Bad debt expense (recovery) (52,000) 276,790
Amortization of discounts on notes payable and debt issuance costs 160,069 292,210
Changes in operating assets and liabilities:    
Accounts receivable (385,078) (5,733,953)
Prepaid expenses, other current assets, and other assets 737,476 303,845
Restricted cash   275,000
Accounts payable and accrued expenses 617,180 4,015,689
Deferred revenue (116,851) 322,096
Net cash (used in) by provided by continuing operating activities (725,257) 969,639
Net cash used in discontinued operations   (1,801,773)
Net cash used in operating activities (725,257) (832,134)
Cash flows from investing activities:    
Purchase of property and equipment (149,064) (720,321)
Purchase of trademarks   (125,000)
Loan payments from BRC 111,569 57,827
Net cash used in investing activities (37,495) (787,494)
Cash flows from financing activities:    
Proceeds from exercise of stock options 122,685 1,254,507
Net proceeds from issuance of notes payables 5,000,000  
Payments of capital leases (784,190) (373,376)
Payments of dividends   (100,000)
Payments on long-term debt (2,240,349) (2,405,191)
Net cash provided by (used in) financing activities 2,098,146 (1,624,060)
Change in cash and cash equivalents prior to effect of foreign currency exchange rate on cash 1,335,394 (3,243,688)
Effect of foreign currency exchange rate on cash (26,869) (6,092)
Net increase (decrease) in cash and cash equivalents 1,308,525 (3,249,780)
Cash and cash equivalents at beginning of the year 5,022,007 8,271,787
Cash and cash equivalents at end of year 6,330,532 5,022,007
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 618,755 527,759
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Purchase of property and equipment through capital leases 519,208 1,488,073
Subordinate note payable and accounts receivable offset 6,025,898  
Warrant exercises and subordinate note cancellation 2,756,210  
Note payable converted to common stock 600,000  
Noncash Portion [Member]
   
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Loss on debt restructure $ 1,066,765