XML 45 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2013
Note 8 - Long Term Debt (Tables) [Line Items]  
Schedule of Long-term Debt Instruments [Table Text Block]
   

December 31,

2013

   

December 31,

2012

 

Senior Loans Payable:

               

Term Loan

  $ 4,663,018     $ -  

LSA2 Loan

    -       125,679  

S2LSA Loan

    -       496,381  

LSA2 Loan

    480,753       1,762,061  

Less: unamortized discount

    (706,963 )     -  
      4,436,808       2,384,121  

Subordinated Notes Payable:

               

MATT Note payable

    -       5,000,000  

RSI Note payable

    -       2,000,000  

Add: Accrued interest

    -       1,686,973  

Less: unamortized discounts

    -       (1,069,168

)

      -       7,617,805  

Total long-term debt, net

    4,436,808       10,001,926  

Less current portion

    2,333,966       1,903,368  

Total long-term debt, less current portion, net

  $ 2,102,842     $ 8,098,558  
Schedule of Maturities of Long-term Debt [Table Text Block]

Years ending December 31:

       
         

2014

  $ 2,333,966  

2015

    2,068,326  

2016

    741,479  

Total

  $ 5,143,771  
MATT Inc [Member]
 
Note 8 - Long Term Debt (Tables) [Line Items]  
Schedule of Debt [Table Text Block]
         

Notes Payable, face amount

  $ 5,000,000  

Discounts on Notes:

       

Revaluation of Warrants

    (1,341,692

)

Termination of Jet Rights

    (878,942

)

Accumulated Amortization

    1,255,596  

Total Discounts

    (965,038

)

Accrued Interest

    1,204,980  

MATT Note Payable, net

  $ 5,239,942  
RSI Note [Member]
 
Note 8 - Long Term Debt (Tables) [Line Items]  
Schedule of Debt [Table Text Block]
         

Notes Payable, face amount

  $ 2,000,000  

Discounts on Notes:

       

Revaluation of Warrants

    (263,690

)

Accumulated Amortization

    159,560  

Total Discounts

    (104,130

)

Accrued Interest

    481,993  

RSI Notes Payable, net

  $ 2,377,863