XML 55 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Long Term Obligations (Details) - Long-Term Debt (USD $)
12 Months Ended
Dec. 31, 2012
Sep. 30, 2013
Apr. 29, 2013
Mar. 21, 2013
Feb. 28, 2011
Jan. 25, 2008
Debt Instrument [Line Items]            
Original Borrowings     $ 8,000,000 $ 600,000    
Interest Rates     11.00%   4.00%  
Balances 7,480,753 3,034,837        
Add: accrued interest 1,686,973          
Less: unamortized discounts (1,069,168)   (400,000)     (263,690)
Total notes payable - long term portion 8,098,558 3,034,837        
Capital lease - long term portion 1,058,230 948,230        
Long term debt, net of discounts 9,156,788 3,983,067        
Less: unamortized discount (1,069,168)   (400,000)     (263,690)
MATT Inc [Member] | Subordinated Debt [Member]
           
Debt Instrument [Line Items]            
Original Borrowings 5,000,000 5,000,000       5,000,000
Interest Rates   4.46%       4.46%
Balances 5,000,000          
Add: accrued interest 1,204,980          
RSI Note [Member] | Subordinated Debt [Member]
           
Debt Instrument [Line Items]            
Original Borrowings 2,000,000 2,000,000       2,000,000
Interest Rates   4.46%       4.46%
Balances 2,000,000          
Add: accrued interest 481,993          
Growth Term Loan [Member] | LSA2 Loan [Member] | Term Loans [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   97,500        
Interest Rates   12.50%        
Balances 125,679          
Equipment Term Loan [Member] | LSA2 Loan [Member] | Term Loans [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   8,607        
Interest Rates   12.50%        
Balances 1,762,061 831,060        
Equipment Term Loan [Member] | SLSA Loan [Member] | Term Loans [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   2,500,000        
Interest Rates   12.60%        
Equipment Term Loan [Member] | S2LSA Loan [Member] | Term Loans [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   2,500,000        
Interest Rates   12.50%        
Balances 496,381 26,259        
Dell Financial Services [Member] | Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Balances 1,397,970 1,662,436        
Dell Financial Services [Member] | Minimum [Member] | Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Interest Rates   6.46%        
Dell Financial Services [Member] | Maximum [Member] | Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Interest Rates   7.99%        
HP Financial Services [Member] | Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Balances 308,833 197,396        
HP Financial Services [Member] | Minimum [Member] | Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Interest Rates   4.50%        
HP Financial Services [Member] | Maximum [Member] | Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Interest Rates   7.40%        
Growth Capital Loan [Member] | Term Loans [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   5,000,000        
Interest Rates   11.00%        
Balances   4,952,896        
Growth Capital Loan [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   5,000,000        
Term Loans [Member]
           
Debt Instrument [Line Items]            
Original Borrowings   10,106,107        
Balances 2,384,121 5,552,695        
Less: unamortized discounts   (257,520)        
Less: unamortized discount   (257,520)        
Capital Lease Obligations [Member] | Current Portion [Member]
           
Debt Instrument [Line Items]            
Balances 648,573 911,602        
Capital Lease Obligations [Member]
           
Debt Instrument [Line Items]            
Balances 1,706,803 1,859,832        
Loans Payable [Member] | Current Portion [Member]
           
Debt Instrument [Line Items]            
Balances 1,903,368 2,517,856        
Loans Payable [Member]
           
Debt Instrument [Line Items]            
Balances 480,753 3,034,837        
Current Portion [Member]
           
Debt Instrument [Line Items]            
Balances $ 2,551,941 $ 3,429,458