XML 53 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Long-term Debt Instruments [Table Text Block]
   
Borrowings
   
Interest
Rates
   
December 31,
2012
   
December 31,
2011
 
 Growth Term Loans:
                       
      LSA2
  $ 97,500         12.50 %   $ 125,679     $ 290,960  
 Equipment Term Loans:
                                 
      SLSA
    2,500,000         12.60 %     -       272,172  
      S2LSA
    2,500,000         12.50 %     496,381       1,336,342  
      LSA2
    8,607         12.50 %     1,762,061       2,889,838  
    $ 5,106,107                 2,384,121       4,789,312  
                                   
                                   
 Capital Leases
    1,500,000     6.46 - 7.99 %   $ 1,397,970       -  
      1,500,000     4.5 - 7.40 %   $ 308,833       -  
    $ 3,000,000                 1,706,803       -  
                                   
  Loans payable - current portion
                      1,903,368       2,405,191  
  Capital lease - current portion
                      648,573          
   Long term debt - current portion
                    $ 2,551,941     $ 2,405,191  
                                   
  Loans payable - long term portion
                      480,753       2,384,121  
  MATT Note payable
    5,000,000         4.46 %     5,000,000       5,000,000  
  RSI Note payable
    2,000,000         4.46 %     2,000,000       2,000,000  
                        7,480,753       9,384,121  
  Add: Accrued interest
                      1,686,973       1,227,985  
  Less: unamortized discounts
                      (1,069,168 )     (1,356,598 )
  Total notes payable - long term portion
                      8,098,558       9,255,508  
  Capital lease - long term portion
                      1,058,230       -  
  Long term debt, net of discounts
                    $ 9,156,788     $ 9,255,508  
Schedule of Maturities of Long-term Debt [Table Text Block]
Years ending December 31:
     
       
2013
    2,556,542  
2014
    1,173,155  
2015
    361,227  
2016
    -  
2017
    8,686,973  
Total
  $ 12,777,897  
MATT Inc [Member]
 
Schedule of Debt [Table Text Block]
   
December 31, 2012
   
December 31, 2011
 
Notes Payable, face amount
  $ 5,000,000     $ 5,000,000  
Discounts on Notes:
               
Revaluation of Warrants
    (1,341,692 )     (1,341,692 )
Termination of Jet Rights
    (878,942 )     (878,942 )
Accumulated Amortization
    1,255,596       1,000,574  
Total Discounts
    (965,038 )     (1,220,060 )
Accrued Interest
    1,204,980       877,132  
MATT Note Payable, net
  $ 5,239,942     $ 4,657,072  
RSI Note [Member]
 
Schedule of Debt [Table Text Block]
   
December 31, 2012
   
December 31, 2011
 
Notes Payable, face amount
  $ 2,000,000     $ 2,000,000  
Discounts on Notes:
               
Revaluation of Warrants
    (263,690 )     (263,690 )
Accumulated Amortization
    159,560       127,152  
Total Discounts
    (104,130 )     (136,538 )
Accrued Interest
    481,993       350,853  
RSI Notes Payable, net
  $ 2,377,863     $ 2,214,315