XML 45 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Profit (loss) $ 133,478 $ 524,508
Adjustments to reconcile net (loss) to net cash used by operating activities:    
Gain on Sale of Glamsmile Asia (note 3) 0 (1,582,597)
Depreciation and amortization 254,776 240,025
Inventory reserve (82,570) 388,778
Allowance for doubtful accounts 2,620 42,636
Investment income (106,663) (156,620)
Changes in operating assets and liabilities:    
Accounts receivable (59,566) 160,393
Inventories 185,217 392,556
Prepaid expenses 32,117 437,922
Accounts payable 239,128 (385,808)
Accrued liabilities (115,556) (286,761)
Due to related parties (145,909) 145,907
Deferred revenue (36,504) (24,878)
Net cash used by operating activities 300,568 (103,939)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of equipment (240,529) (81,363)
Net cash used by investing activities (240,529) (81,363)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of investment in GlamSmile Asia (Note 3) 0 1,850,000
Repayments of capital lease note payable (84,936) (88,227)
Advances (repayments) of line of credit (273,200) (563,155)
Net cash provided by financing activities (358,136) 1,198,618
NET (DECREASE) INCREASE IN CASH (298,097) 1,013,316
Effect of exchange rate changes on cash and cash equivalents (78,040) (302,534)
CASH AND CASH EQUIVALENTS, BEGINNING 775,286 64,504
CASH AND CASH EQUIVALENTS, ENDING 399,149 775,286
Supplemental Cash Flow Information :    
Interest paid 25,060 62,997
Income taxes paid $ 0 $ 0