-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, H98itGEtnDeLgtXdnjbbQgPF+sgXdeV2IJTzayrRWCwlOg2KwCewRWoKSQcoFeob BxlZGNHEDOiMpHRgwiVS9A== 0001077926-06-000003.txt : 20060216 0001077926-06-000003.hdr.sgml : 20060216 20060216160436 ACCESSION NUMBER: 0001077926-06-000003 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060216 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060216 DATE AS OF CHANGE: 20060216 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AUDIBLE INC CENTRAL INDEX KEY: 0001077926 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 223407945 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26529 FILM NUMBER: 06625361 BUSINESS ADDRESS: STREET 1: 65 WILLOWBROOK BLVD CITY: WAYNE STATE: NJ ZIP: 07470 BUSINESS PHONE: 9738372700 MAIL ADDRESS: STREET 1: 65 WILLOWBROOK BLVD CITY: WAYNE STATE: NJ ZIP: 07470 8-K 1 form8k_021606.htm FORM 8-K 02162006 Form 8-K 02162006



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported): February 16, 2006

AUDIBLE, INC.
(Exact name of registrant as specified in its charter)

 
Delaware
 
000-26529
 
22-3407945
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)


65 Willowbrook Boulevard, Wayne, NJ
07470
(Address of Principal Executive Offices)
(Zip Code)

(973) 837-2700
(Registrant's telephone number, including area code)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 




 
ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On February 16, 2006, Audible, Inc. (“Audible” or the “Company”) announced its financial results for the fiscal year and fiscal quarter ended December 31, 2006 and certain other information. A copy of this press release is attached hereto as Exhibit 99.1.

The information in this Item 2.02 and the Exhibit attached hereto is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Use of Non-GAAP Measures

Management believes that free cash flow is a useful measure of liquidity because it includes cash provided by operating activities as well as the impact of cash used for investment in property and equipment. However, this non-GAAP measure should be considered in addition to, not as a substitute for, or superior to, net cash provided by (used in) operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to the GAAP equivalents of this non-GAAP measure is contained in tabular form on the attached unaudited financial statements.

ITEM 5.02.  DEPARTURE OF DIRECTORS OR PRINCIPAL OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF PRINCIPAL OFFICERS

(b) Andrew P. Kaplan, the Chief Financial Officer and a Director of the Company, notified the Company’s Board of Directors that he will transition to a new leadership role within the company, focusing on Audible’s growing international businesses. Mr. Kaplan will remain in his current capacity while the Board conducts a search for a successor. Mr. Kaplan will remain on the Board of Directors, but he will not stand for re-election to the Board at the Company’s 2006 Annual Meeting of Stockholders.

ITEM 8.01 OTHER EVENTS

On February 16, 2006, announced that its Board of Directors adopted a program to repurchase shares of Audible’s common stock up to $25 million.  Audible plans to repurchase shares at times and prices considered appropriate by the company and with its own cash resources, in the open market or in privately negotiated transactions, subject to market conditions. This program does not obligate Audible to acquire any particular amount of shares of common stock.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

(a) Financial Statements of Business Acquired - Not Applicable.

(b) Pro Forma Financial Information - Not Applicable.

(c) Exhibits:

    99.1 Press Release dated February 16, 2006.


 
 
SIGNATURES 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
 
Date: February 16, 2006 
 
 
 
 
Audible, Inc.
/s/ Andrew P. Kaplan
     Title: Chief Financial Officer
 
 
 
 


EXHIBIT INDEX

99.1 Press Release dated February 16, 2006.


 

 



EX-99.1 2 ex_pressrelease.htm EX-PRESS RELEASE Ex-Press Release

Exhibit 99.1
 

AUDIBLE ANNOUNCES 2005 FINANCIAL RESULTS

- Company Reports 2005 Revenue of $63.0 Million -
- 2005 Diluted EPS of $(0.02) -
- Announces Share Buyback Program -

WAYNE, N.J., February 16, 2005 — Audible, Inc. (NASDAQ: ADBL; www.audible.com), the leader in spoken audio entertainment, information and educational programming on the Internet, today announced unaudited financial results for the fourth quarter and full year ended December 31, 2005.

Audible reported unaudited consolidated 2005 net revenue of $63.0 million, up 83% year over year; a Non-GAAP loss before income taxes* of $0.4 million, excluding stock-based compensation expense of $1.0 million; and GAAP diluted net loss per share of $0.02. These results compare to the company’s preliminary results provided on January 10, 2005, of $62-64 million in revenue and Non-GAAP loss before income taxes of $1.0 to $1.5 million, excluding stock-based compensation expense. 

Also for the full year, total customers acquired reached 303,000, representing growth of 67% versus the prior year. AudibleListener® members acquired in 2005 were 237,000, up 104% for the year, and total AudibleListeners members at the end of the year were 248,000, up 56% for the year.

Audible generated $11.8 million in operating cash flow, a 127% increase over the prior year, and $3.3 million in free cash flow* in 2005.

For Q4-05, Audible reported consolidated net revenue of $18.0 million, up 76% year over year; a Non-GAAP loss before income taxes of $2.5 million, excluding stock-based compensation of $0.4 million; and GAAP diluted net loss per share of $0.09.

Audible also announced today that its Board of Directors has adopted a program to repurchase up to $25 million of Audible’s common stock. Audible plans to repurchase shares at times and prices considered appropriate by the company and with its own cash resources, in the open market or in privately negotiated transactions, subject to market conditions.

“2005 was a big year for us as we continued to see strong momentum and accelerating revenue growth, while executing on several key growth initiatives,” stated Donald Katz, chairman and CEO of Audible. “The result is that we are better positioned than ever to capitalize on the huge market opportunity before us. The share buy-back program we announced today is just one reflection of the enthusiasm Audible’s management and Board of Directors has for the future of this company.”

Audible also announced that Andrew Kaplan, the company’s chief financial officer, will move to a new leadership role within the company, focusing on Audible’s growing international businesses. Mr. Kaplan will remain CFO until a successor has been identified. The company has initiated the search for Mr. Kaplan’s successor. Mr. Kaplan will remain on Audible’s Board of Directors, but will not stand for reelection when his current term expires at Audible’s 2006 Annual Meeting of Stockholders.

“Few individuals have as profoundly contributed to our success over the past six years of business building as has Andy Kaplan,” Mr. Katz noted. “Andy has held operating roles at Audible in the past and in various capacities before Audible. He helped design our businesses in Europe and will now help lead them. He has been an incredible asset to our leadership team as CFO, and we all expect his contribution will be very substantial in his new role.”

Full Year Key Financial and Operating Metrics

 
Consolidated Net Revenue: consolidated net revenue totaled $63.0 million in 2005, an 83% increase over the $34.3 million reported in 2004.
 

 
Total New Customers: total new customers, a combination of new AudibleListener® members and new a la carte customers in 2005, totaled 303,000, a 67% increase over the prior year.

 
New AudibleListener® Members: new AudibleListener® members totaled 237,000, a 104% increase over the prior year.
 

AudibleListener® Members: AudibleListener® members at the end of 2005 totaled 248,000, a 56% increase year over year.
 

Non-GAAP Loss before Income Taxes: Non-GAAP loss before income taxes totaled $0.4 million in 2005, excluding $1.0 million in stock-based compensation expense, as compared to Non-GAAP income before income taxes of $1.4 million in 2004.

Net Loss and GAAP EPS: net loss totaled $0.6 million, or a $0.02 GAAP net loss per diluted share. 

Operating Cash Flow: operating cash flow totaled $11.8 million in 2005, as compared to operating cash flow of $5.2 million in 2004.

Free Cash Flow: free cash flow totaled $3.3 million in 2005, as compared to free cash flow of $4.6 million in 2004.

Cash, Cash Equivalents and Short-Term Investments: Audible’s cash, cash equivalents and short-term investments at the end of 2005 totaled $67.2 million.

Q4-05 Key Financial and Operating Metrics

 
Consolidated Net Revenue: consolidated net revenue totaled $18.0 million in Q4-05, a 76% increase over the $10.2 million reported in Q4-04.
 

 
Total New Customers: total new customers, a combination of new AudibleListener® members and new a la carte customers in 2005, totaled 76,000, a 20% increase year over year.

 
New AudibleListener® Members: new AudibleListener® members totaled 65,000, a 60% increase year over year.
 

Non-GAAP Loss before Income Taxes: Non -GAAP loss before income taxes totaled $2.5 million in Q4-05, excluding $0.4 million in stock-based compensation expense, as compared to Non -GAAP income before income taxes of $0.5 million in Q4-04, excluding $15,000 in stock-based compensation expense.

Net Loss and GAAP EPS: net loss totaled $2.1 million in Q4-05, or a $0.09 net loss per diluted share. 

Operating Cash Flow: operating cash flow totaled $2.6 million in Q4-05, as compared to operating cash flow of $2.5 million in Q4-04.

Free Cash Flow: free cash flow totaled $(2.9) million, as compared to free cash flow of $2.2 million in Q4-04.

Ongoing Audit of Financial Results and Internal Controls

The Company is undergoing an audit of its financial results for the year 2005, and an audit of its internal controls over financial reporting as required by Section 404 of the Sarbanes-Oxley Act of 2002. These audit procedures are not yet complete as of the date of this press release. There can be no assurance that our financial results as disclosed in this press release will not change following the completion of the audits or that our internal controls will be found to be effective.

Conference Call

Senior management will host an investor teleconference at 5:00 p.m. EDT today, to discuss fourth quarter results as well as related financial and operational developments. A live webcast of the conference call is available at www.audible.com/ir for audio streaming access to the call. To participate in the call, the dial-in number is (800) 475-3716 or +1 (719) 475-2728.

* Use of Non-GAAP Measures

Management believes that non-GAAP (loss) income before income taxes is a useful measure of operating performance because it excludes the non-cash impact of stock-based compensation expense. Management believes that free cash flow is a useful measure of liquidity because it includes cash provided by operating activities as well as the impact of cash used for investment in property and equipment and capitalized software development costs. However, these non-GAAP measures should be considered in addition to, not as a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP. Reconciliations to the U.S. GAAP equivalents of these non-GAAP measures are contained in tabular forms in the attached unaudited condensed consolidated financial statements or Non-GAAP reconciliation table.

About Audible Inc.:

Audible (www.audible.com) is the leader in spoken audio information and entertainment on the Internet. Content from Audible is downloaded and played back on personal computers, CDs, or AudibleReady® computer-based mobile devices. Audible has more than 90,000 hours of audio programs from 293 content partners that include leading audiobook publishers, broadcasters, entertainers, magazine and newspaper publishers, and business information providers. Audible.com is the Apple iTunes Music Store's preeminent provider of spoken-word products for downloading or streaming via the Web. Among the Company's key business relationships are Amazon.com, Apple Corp., Hewlett-Packard Company, Microsoft Corporation, Palm, Inc., XM Satellite Radio, PhatNoise Inc., Creative Labs, Texas Instruments Inc., and VoiceAge Corporation.

Audible, www.audible.com, AudibleListener, and AudibleReady are registered trademarks of Audible, Inc. and all are part of the family of Audible, Inc. trademarks.

Other product or service names mentioned herein are the trademarks of their respective owners.

This press release contains information about Audible, Inc. that is not historical fact and may be deemed to contain forward-looking statements about the company. Actual results may differ materially from those anticipated in any forward-looking statements as a result of certain risks and uncertainties, including, without limitation, Audible's limited operating history, history of losses, uncertain market for its services, and its inability to license or produce compelling audio content and other risks and uncertainties detailed in the company's Securities and Exchange Commission filings.


Media and Investor Relations Contact:
David Joseph
973-837-2824
djoseph@audible.com 


ADBL Full-Year 2005 Earnings Release, February 16, 2006   


 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Dollars in thousands, except per share amounts)
 
 
 
Three months ended
 
Year ended
 
   
December 31,
 
December 31,
 
   
2005
 
2004
 
2005
 
2004
 
   
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
 
Revenue, net:
                 
Content and services:
                 
Consumer content
 
$
17,545
 
$
10,114
 
$
62,013
 
$
33,838
 
Point of sale rebates
   
(245
)
 
(410
)
 
(1,040
)
 
(696
)
Services
   
34
   
20
   
115
   
68
 
Total content and services
   
17,334
   
9,724
   
61,088
   
33,210
 
Hardware
   
280
   
164
   
612
   
695
 
Related party revenue
   
302
   
296
   
1,099
   
362
 
Other
   
86
   
20
   
175
   
52
 
Total revenue, net
   
18,002
   
10,204
   
62,974
   
34,319
 
Operating expenses:
                         
Cost of content and services revenue:
                         
Royalties and other content charges
   
6,691
   
3,158
   
22,245
   
10,650
 
Discount certificate rebates
   
437
   
683
   
1,699
   
1,462
 
Total cost of content and services revenue
   
7,128
   
3,841
   
23,944
   
12,112
 
Cost of hardware revenue
   
1,492
   
318
   
2,953
   
2,197
 
Operations
   
2,773
   
1,487
   
9,361
   
5,146
 
Technology and development
   
2,411
   
1,250
   
8,182
   
5,058
 
Marketing
   
5,021
   
1,852
   
13,560
   
5,185
 
General and administrative
   
2,764
   
1,173
   
8,364
   
3,540
 
Total operating expenses
   
21,589
   
9,921
   
66,364
   
33,238
 
(Loss) income from operations
   
(3,587
)
 
283
   
(3,390
)
 
1,081
 
Other income (expense):
                         
Interest income
   
654
   
170
   
2,078
   
253
 
Interest expense
   
-
   
(6
)
 
(1
)
 
(32
)
Other income, net
   
654
   
164
   
2,077
   
221
 
(Loss) income before income taxes
   
(2,933
)
 
447
   
(1,313
)
 
1,302
 
Income tax benefit (expense)
   
94
   
75
   
(4
)
 
(1
)
State income tax benefit
   
740
   
724
   
740
   
724
 
Net (loss) income
   
(2,099
)
 
1,246
   
(577
)
 
2,025
 
Dividends on preferred stock
   
-
   
-
   
-
   
(614
)
Charges related to conversion of convertible preferred stock
   
-
   
-
   
-
   
(9,873
)
Total preferred stock expense
   
-
   
-
   
-
   
(10,487
)
Net (loss) income applicable to common shareholders
 
$
(2,099
)
$
1,246
 
$
(577
)
$
(8,462
)
Basic net (loss) income applicable to common shareholders per common share
 
$
(0.09
)
$
0.06
 
$
(0.02
)
$
(0.40
)
Basic weighted average common shares outstanding
   
24,310
   
22,458
   
24,196
   
20,913
 
Diluted net (loss) income applicable to common shareholders per common share
 
$
(0.09
)
$
0.05
 
$
(0.02
)
$
(0.40
)
Diluted weighted average common shares outstanding
   
24,310
   
25,086
   
24,196
   
20,913
 
 
 

 

AUDIBLE INC. AND SUBSIDIARY
 
NON GAAP RECONCILATION
 
(UNAUDITED)
 
(Dollars in thousands)
 
                   
 
 
Three months ended
 
Year ended
 
   
December 31,
 
December 31,
 
   
2005
 
2004
 
2005
 
2004
 
               
 
 
                   
Non-GAAP (loss) income before income taxes reconciliation:
             
                   
(Loss) income before income taxes
 
$
(2,933
)
$
447
 
$
(1,313
)
$
1,302
 
Add back stock based compensation expense
   
421
   
15
   
956
   
85
 
                           
Non-GAAP (loss) income before income taxes
 
$
(2,512
)
$
462
 
$
(357
)
$
1,387
 


ADBL Full-Year 2005 Earnings Release, February 16, 2006
AUDIBLE INC. AND SUBSIDIARY
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Dollars in thousands)
 
           
 
         
   
December 31,
 
December 31,
 
Assets
 
2005
 
2004
 
   
(unaudited)
     
           
Current Assets:
         
Cash and cash equivalents
 
$
11,549
 
$
13,296
 
Short-term investments
   
55,616
   
48,386
 
Interest receivable on short-term investments
   
428
   
76
 
Accounts receivable, net of allowance
   
2,337
   
787
 
Accounts receivable, related parties
   
384
   
88
 
Royalty advances
   
471
   
141
 
Prepaid expenses and other current assets
   
745
   
666
 
Inventory
   
498
   
394
 
Total current assets
   
72,028
   
63,834
 
               
Property and equipment, net
   
8,159
   
919
 
Other assets
   
114
   
21
 
               
Total Assets
 
$
80,301
 
$
64,774
 
               
Liabilities and Stockholders' Equity
             
               
Current Liabilities:
             
Accounts payable
 
$
4,744
 
$
851
 
Accrued expenses
   
9,055
   
3,628
 
Royalty obligations, current
   
406
   
151
 
Accrued compensation
   
868
   
448
 
Capital lease obligations
   
--
   
121
 
Deferred revenue, current
   
6,578
   
2,446
 
Total current liabilities
   
21,651
   
7,645
 
               
Royalty obligations, non current
   
79
   
38
 
Deferred revenue, non current
   
99
   
--
 
               
Commitments and contingencies
             
               
Stockholders' Equity:
             
Common stock
   
243
   
242
 
Additional paid-in capital
   
192,548
   
187,249
 
Deferred compensation
   
(3,696
)
 
(154
)
Accumulated other comprehensive income
   
15
   
--
 
Treasury stock at cost
   
--
   
(185
)
Accumulated deficit
   
(130,638
)
 
(130,061
)
Total Stockholders' Equity
   
58,472
   
57,091
 
               
Total Liabilities and Stockholders' Equity
 
$
80,301
 
$
64,774
 


ADBL Full-Year 2005 Earnings Release, February 16, 2006

AUDIBLE INC. AND SUBSIDIARY
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Dollars in thousands)
 
 
 
Three months ended
 
Year ended
 
   
December 31,
 
December 31,
 
   
2005
 
2004
 
2005
 
2004
 
   
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
 
Cash flows from operating activities:
                 
Net (loss) income
 
$
(2,099
)
$
1,246
 
$
(577
)
$
2,025
 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
                         
Depreciation and amortization
   
428
   
122
   
1,105
   
499
 
Services rendered for common stock and warrants
   
-
   
78
   
-
   
511
 
Non-cash stock compensation charge
   
421
   
15
   
956
   
85
 
Deferred cash compensation
   
-
   
-
   
-
   
(59
)
Accretion of discounts on short-term investments
   
(252
)
 
(86
)
 
(1,184
)
 
(86
)
Income tax effect from exercise of stock options
   
(96
)
 
1
   
1
   
1
 
Changes in assets and liabilities:
                         
Interest receivable on short-term investments
   
(185
)
 
(76
)
 
(351
)
 
(76
)
Accounts receivable, net
   
(914
)
 
(257
)
 
(1,551
)
 
(541
)
Accounts receivable, related parties
   
(207
)
 
(22
)
 
(296
)
 
(88
)
Royalty advances
   
70
   
(112
)
 
(330
)
 
(68
)
Prepaid expenses and other current assets
   
(11
)
 
(28
)
 
(79
)
 
(69
)
Inventory
   
(399
)
 
(243
)
 
(105
)
 
(294
)
Other assets
   
20
   
-
   
(94
)
 
398
 
Accounts payable
   
3,011
   
137
   
3,896
   
325
 
Accrued expenses
   
(415
)
 
483
   
5,433
   
1,187
 
Royalty obligations
   
(98
)
 
(73
)
 
296
   
(219
)
Accrued compensation
   
(90
)
 
26
   
423
   
87
 
Deferred revenue
   
3,436
   
1,260
   
4,234
   
1,572
 
Net cash provided by operating activities
   
2,620
   
2,471
   
11,777
   
5,190
 
Cash flows from investing activities:
                         
Purchases of property and equipment
   
(2,379
)
 
(77
)
 
(4,485
)
 
(402
)
Capitalized software development costs
   
(3,092
)
 
-
   
(3,861
)
 
-
 
Purchases of short-term investments
   
(17,827
)
 
(48,300
)
 
(79,546
)
 
(48,300
)
Proceeds from maturity of short-term investments
   
18,600
   
-
   
73,500
   
-
 
Net cash used in investing activities
   
(4,698
)
 
(48,377
)
 
(14,392
)
 
(48,702
)
Cash flows from financing activities:
                         
Proceeds from sale of common stock, net
   
-
   
46,457
   
-
   
46,457
 
Proceeds from exercise of common stock options
   
68
   
1,422
   
692
   
1,785
 
Proceeds from exercise of common stock warrants
   
-
   
29
   
295
   
57
 
Principal payments made on capital lease obligations
   
-
   
(154
)
 
(121
)
 
(623
)
Payments received on notes due from stockholders for common stock
   
-
   
-
   
-
   
59
 
Net cash provided by financing activities
   
68
   
47,754
   
866
   
47,735
 
Effect of exchange rate changes on cash and cash equivalents
   
(10
)
 
-
   
3
   
-
 
(Decrease) increase in cash and cash equivalents
   
(2,022
)
 
1,848
   
(1,747
)
 
4,221
 
Cash and cash equivalents at beginning of period
   
13,571
   
11,448
   
13,296
   
9,075
 
Cash and cash equivalents at end of period
 
$
11,549
 
$
13,296
 
$
11,549
 
$
13,296
 
Non-GAAP Free Cash Flow reconciliation:
                         
Net cash provided by operating activities
 
$
2,620
 
$
2,471
 
$
11,777
 
$
5,190
 
Purchases of property and equipment and capital lease payments
   
(2,379
)
 
(231
)
 
(4,606
)
 
(556
)
Capitalized software development costs
   
(3,092
)
 
-
   
(3,861
)
 
-
 
Non-GAAP Free Cash Flow
 
$
(2,851
)
$
2,240
 
$
3,310
 
$
4,634
 


ADBL Full-Year 2005 Earnings Release, February 16, 2006


 
UNAUDITED SUPPLEMENTAL OPERATING DATA
 
(Numbers in thousands)
 
 
                         
 
 
 
 
Q1
2004
 
Q2
2004
 
Q3
2004
 
Q4
2004
 
Q1
2005
 
Q2
2005
 
Q3
2005
 
Q4
2005
 
                                   
AudibleListener® Members1
   
109
   
118
   
134
   
159
   
189
   
206
   
223
   
248
 
Year-over-year
   
--
   
--
   
--
   
--
   
74
%
 
74
%
 
66
%
 
56
%
Quarter-over-quarter
   
13
%
 
9
%
 
14
%
 
19
%
 
18
%
 
9
%
 
8
%
 
12
%
                                                   
Total New AudibleListener® Members2
   
23
   
22
   
31
   
41
   
55
   
55
   
62
   
65
 
Year-over-year
   
--
   
--
   
--
   
--
   
146
%
 
143
%
 
103
%
 
60
%
Quarter-over-quarter
   
--
   
0
%
 
36
%
 
33
%
 
36
%
 
-1
%
 
14
%
 
5
%
                                                   
Average Monthly Churn in AudibleListener® Members3
   
2.8
%
 
3.3
%
 
3.2
%
 
3.0
%
 
4.0
%
 
5.1
%
 
5.7
%
 
4.6
%
                                                   
(1) Total number of AudibleListener® members at the end of the period
                             
(2) Total number of new AudibleListener® members added during the period
                             
(3) Churn is defined as member cancellations in the period divided by the sum of members at the beginning of the period and gross member adds, divided by three months

-----END PRIVACY-ENHANCED MESSAGE-----