XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (USD $)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2011 $ 300,000 $ 120,279 $ 2,917,952 $ (3,437,130) $ (187,291) $ (286,190)
Balance (in shares) at Jun. 30, 2011   120,279,296        
Sale of common stock 0 1,048 33,592 0 0 34,640
Sale of common stock (in shares)   1,047,634        
Deferred financing costs 0 0 (36,000) 0 0 (36,000)
Warrants issued with convertible notes payable 0 0 40,780 0 0 40,780
Restricted stock award 0 0 4,167 0 0 4,167
Conversion of Preferred Stock - Series E to common stock (100,000) 2,251 97,749 0 0 0
Conversion of Preferred Stock - Series E to common stock (in shares)   2,251,390        
Cash dividends accrued on Preferred Stock - Series E 0 0 (10,833) 0 0 (10,833)
Stock-based compensation 0 0 417,334 0 0 417,334
Net loss 0 0 0 (1,374,352) (43,518) (1,417,870)
Balance at Mar. 31, 2012 $ 200,000 $ 123,578 $ 3,464,741 $ (4,811,482) $ (230,809) $ (1,253,972)
Balance (in shares) at Mar. 31, 2012   123,578,320