XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Stockholders Equity (Deficit) (USD $)
Series E Preferred stock
USD ($)
Series F Preferred stock
USD ($)
Series G Preferred stock
Series H Preferred stock
Series I Preferred stock
USD ($)
Series J Preferred stock
Common Stock Shares
USD ($)
Common Stock Amount
USD ($)
Additional Paid-In Capital
USD ($)
Accumulated Deficit
USD ($)
Non-Controlling Interest in Subsidiary
USD ($)
Total Stockholders' Equity (Deficit)
USD ($)
Balance at Jun. 30, 2011 300,000 0 0 0 0 0 481,117 481 3,037,750   (187,291) (286,190)
Sale of Common stock             4,191 4 34,635     34,640
Deferred stock issuance costs                 $ (36,000)     $ (36,000)
Warrants issued with convertible notes payable                 49,005     49,005
Restricted stock award                 29,167     29,167
Conversion of 100 shares of preferred stock- Series E to common stock (100,000)           9,006 9 99,991      
Cash dividends accrued on preferred stock - Series E                 (13,360)     (13,360)
Stock based Compensation                 494,989     494,989
Net loss                   (2,056,310) 2,689 (2,053,621)
Balance at Jun. 30, 2012 200,000           494,313 494 3,696,178 (5,493,440) (184,602) (1,781,370)
Sale of Common stock             2,807 3 5,997     6,000
Sale of 90 shares of Series F Preferred Stock   90,000                   90,000
Warrants issued for Convertible notes payable                 5,410     5,410
Beneficial conversion feature on notes payable                 133,222     133,222
Restricted stock award             10,000 10 20,823     20,823
Conversion of notes payable to common stock             947,238 947 288,973     289,920
Rescission of common shares issued at par             (12,818) (13) 13      
Conversion of 100 shares of Series E Preferred Stock to note payable (100,000)                     (100,000)
Cash dividends accrued on Series E Preferred stock                 (5,617)     (5,617)
Issuance of Series H Preferred stock                 60,000     60,000
Stock-based compensation                 526,113     526,113
Net loss                   (1,976,692) (17,475) (1,994,167)
Balance at Jun. 30, 2013 100,000 90,000         1,441,540 1,442 4,731,112 (7,470,132) (202,077) (2,749,656)
Cash dividends accrued on Series E Preferred stock                 (1,139)     (1,139)
Shares issued for debt converted in prior quarter             15,043,524 15,044 1,747,581     1,762,624
Beneficial conversion feature on notes payable                 497,500     497,500
Conversion of 100 shares of Series E Preferred Stock to note payable (100,000)                     (100,000)
Issuance of Series I Preferred stock         4       1,039,070     1,039,074
Stock-based compensation                 433,190     433,190
Net loss                   (2,508,950)   (2,508,950)
Balance at Jun. 30, 2014   90,000     4   16,485,064 16,485 8,447,315 (9,979,082) (202,077) (1,627,356)
Shares issued for conversion of debt             9,606,378 9,606 226,108     235,714
Fractional shares issued for reverse split             3,763 4       4
Write-down of Investment in Unconsolidated subsidiary                 (1,039,074)     (1,039,074)
Net loss                   $ (545,686)   $ (545,686)
Balance at Sep. 30, 2014   90,000     4   26,095,205 26,095 7,634,348 (10,524,768) (202,077) (2,976,398)