XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
Summarized financial information concerning the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: 
(in thousands)
Three Months Ended September 30, 2017
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
110,499

 
$
5,609

 
$
72,529

 
$
10,191

 
$
21,636

 
$
220,464

Provision (recapture) for loan and lease losses
9,166

 
107

 
1,999

 
855

 
(130
)
 
11,997

Non-interest income
12,703

 
4,462

 
16,038

 
38,855

 
3,344

 
75,402

Non-interest expense
53,830

 
8,723

 
69,159

 
37,454

 
19,188

 
188,354

Income before income taxes
60,206

 
1,241

 
17,409

 
10,737

 
5,922

 
95,515

Provision for income taxes
22,276

 
459

 
6,443

 
3,973

 
1,031

 
34,182

Net income
$
37,930

 
$
782

 
$
10,966

 
$
6,764

 
$
4,891

 
$
61,333

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Nine Months Ended September 30, 2017
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
320,561

 
$
16,251

 
$
208,482

 
$
29,461

 
$
64,512

 
$
639,267

Provision (recapture) for loan and lease losses
26,059

 
482

 
6,667

 
1,142

 
(24
)
 
34,326

Non-interest income
40,163

 
13,689

 
46,539

 
100,372

 
5,983

 
206,746

Non-interest expense
160,040

 
25,570

 
215,534

 
110,634

 
43,311

 
555,089

Income before income taxes
174,625

 
3,888

 
32,820

 
18,057

 
27,208

 
256,598

Provision for income taxes
64,611

 
1,438

 
12,144

 
6,681

 
7,576

 
92,450

Net income
$
110,014

 
$
2,450

 
$
20,676

 
$
11,376

 
$
19,632

 
$
164,148


(in thousands)
Three Months Ended September 30, 2016
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
105,827

 
$
5,442

 
$
63,568

 
$
11,177

 
$
23,878

 
$
209,892

Provision for loan and lease losses
9,054

 
234

 
2,732

 
829

 
242

 
13,091

Non-interest income
9,478

 
4,800

 
16,301

 
48,292

 
1,839

 
80,710

Non-interest expense
50,237

 
8,760

 
71,169

 
40,688

 
10,333

 
181,187

Income before income taxes
56,014

 
1,248

 
5,968

 
17,952

 
15,142

 
96,324

Provision for income taxes
20,725

 
462

 
2,208

 
6,642

 
4,478

 
34,515

Net income
$
35,289

 
$
786

 
$
3,760

 
$
11,310

 
$
10,664

 
$
61,809

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Nine Months Ended September 30, 2016
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
313,832

 
$
16,010

 
$
187,168

 
$
30,369

 
$
89,413

 
$
636,792

Provision (recapture) for loan and lease losses
21,830

 
602

 
6,310

 
(1,669
)
 
1,430

 
28,503

Non-interest income
29,748

 
14,519

 
46,932

 
104,980

 
5,141

 
201,320

Non-interest expense
149,737

 
27,060

 
220,804

 
116,596

 
39,490

 
553,687

Income before income taxes
172,013

 
2,867

 
6,986

 
20,422

 
53,634

 
255,922

Provision for income taxes
63,645

 
1,061

 
2,585

 
7,556

 
17,410

 
92,257

Net income
$
108,368

 
$
1,806

 
$
4,401

 
$
12,866

 
$
36,224

 
$
163,665


(in thousands)
September 30, 2017
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Total assets
$
13,594,329

 
$
456,114

 
$
2,060,076

 
$
3,436,392

 
$
6,148,752

 
$
25,695,663

Total loans and leases
$
13,414,523

 
$
441,727

 
$
1,977,641

 
$
2,855,875

 
$
(12,004
)
 
$
18,677,762

Total deposits
$
3,737,068

 
$
1,023,661

 
$
12,471,328

 
$
332,686

 
$
2,287,167

 
$
19,851,910


(in thousands)
December 31, 2016
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Total assets
$
12,829,249

 
$
437,058

 
$
1,893,433

 
$
3,243,600

 
$
6,409,779

 
$
24,813,119

Total loans and leases
$
12,640,383

 
$
415,737

 
$
1,806,554

 
$
2,685,181

 
$
(39,192
)
 
$
17,508,663

Total deposits
$
3,288,837

 
$
1,011,454

 
$
12,032,906

 
$
229,358

 
$
2,458,430

 
$
19,020,985